XML 23 R9.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Millions
Total
Class A Common Stock
Class B Common Stock
Total Warner Music Group Corp. Equity
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Non-controlling Interest
Beginning balance (in shares) at Sep. 30, 2021         122,415,000 391,971,000        
Beginning balance at Sep. 30, 2021 $ 46     $ 31 $ 0 $ 1 $ 1,942 $ (1,710) $ (202) $ 15
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 188     187       187   1
Other comprehensive income, net of tax (18)     (18)         (18)  
Dividends (78)     (78)       (78)    
Stock-based compensation expense 31     31     31      
Distribution to noncontrolling interest holders (1)                 (1)
Conversion of Class B shares for Class A shares (in shares)         4,671,000 4,671,000        
Shares issued under Omnibus Incentive Plan (in shares)         151,000          
Other 4                 4
Ending balance (in shares) at Dec. 31, 2021         127,237,000 387,300,000        
Ending balance at Dec. 31, 2021 172     153 $ 0 $ 1 1,973 (1,601) (220) 19
Beginning balance (in shares) at Sep. 30, 2022   137,199,000 377,650,000   137,199,000 377,650,000        
Beginning balance at Sep. 30, 2022 168     152 $ 0 $ 1 1,975 (1,477) (347) 16
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 124     122       122   2
Other comprehensive income, net of tax 71     71         71  
Dividends (84)     (84)       (84)    
Stock-based compensation expense 9     9     9      
Distribution to noncontrolling interest holders (6)                 (6)
Shares issued under the Plan (in shares)         869,000          
Shares issued under Omnibus Incentive Plan (in shares)         5,000          
Ending balance (in shares) at Dec. 31, 2022   138,073,000 377,650,000   138,073,000 377,650,000        
Ending balance at Dec. 31, 2022 $ 282     $ 270 $ 0 $ 1 $ 1,984 $ (1,439) $ (276) $ 12