XML 19 R8.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Class A Common Stock
Class B Common Stock
Total Warner Music Group Corp. Equity
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Non-controlling Interest
Beginning balance (in shares) at Sep. 30, 2022         137,199,000 377,650,000        
Beginning balance at Sep. 30, 2022 $ 168     $ 152 $ 0 $ 1 $ 1,975 $ (1,477) $ (347) $ 16
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 285     278       278   7
Other comprehensive income, net of tax 70     70         70  
Dividends (251)     (251)       (251)    
Stock-based compensation 32     32     32      
Distribution to noncontrolling interest holders (11)                 (11)
Shares issued under the plan (in shares)         869,000          
Shares issued under Omnibus Incentive Plan (in shares)         273,000          
Ending balance (in shares) at Jun. 30, 2023         138,341,000 377,650,000        
Ending balance at Jun. 30, 2023 299     281 $ 0 $ 1 2,007 (1,450) (277) 18
Beginning balance (in shares) at Mar. 31, 2023         138,324,000 377,650,000        
Beginning balance at Mar. 31, 2023 266     252 $ 0 $ 1 2,000 (1,488) (261) 14
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 124     122       122   2
Other comprehensive income, net of tax (16)     (16)         (16)  
Dividends (84)     (84)       (84)    
Stock-based compensation 7     7     7      
Distribution to noncontrolling interest holders (4)                 (4)
Shares issued under Omnibus Incentive Plan (in shares)         17,000          
Ending balance (in shares) at Jun. 30, 2023         138,341,000 377,650,000        
Ending balance at Jun. 30, 2023 299     281 $ 0 $ 1 2,007 (1,450) (277) 18
Beginning balance (in shares) at Sep. 30, 2023   138,345,000 377,650,000   138,345,000 377,650,000        
Beginning balance at Sep. 30, 2023 430     307 $ 0 $ 1 2,015 (1,387) (322) 123
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 430     394       394   36
Other comprehensive income, net of tax 11     11         11  
Dividends (267)     (267)       (267)    
Stock-based compensation 43     43     43      
Distribution to noncontrolling interest holders (6)                 (6)
Acquisition of noncontrolling interests (1)                 (1)
Shares issued under the plan (in shares)         1,738,016 1,335,169        
Exchange of Class B shares for Class A shares (in shares)         1,335,000 (1,335,000)        
Shares issued under Omnibus Incentive Plan (in shares)         185,115          
Shares issued under Omnibus Incentive Plan (5)     (5)     (5)      
Ending balance (in shares) at Jun. 30, 2024   141,603,000 376,315,000   141,603,000 376,315,000        
Ending balance at Jun. 30, 2024 635     483 $ 0 $ 1 2,053 (1,260) (311) 152
Beginning balance (in shares) at Mar. 31, 2024         141,596,000 376,315,000        
Beginning balance at Mar. 31, 2024 585     433 $ 0 $ 1 2,043 (1,310) (301) 152
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 141     139       139   2
Other comprehensive income, net of tax (10)     (10)         (10)  
Dividends (89)     (89)       (89)    
Stock-based compensation 10     10     10      
Distribution to noncontrolling interest holders (1)                 (1)
Acquisition of noncontrolling interests (1)                 (1)
Shares issued under Omnibus Incentive Plan (in shares)         7,428          
Ending balance (in shares) at Jun. 30, 2024   141,603,000 376,315,000   141,603,000 376,315,000        
Ending balance at Jun. 30, 2024 $ 635     $ 483 $ 0 $ 1 $ 2,053 $ (1,260) $ (311) $ 152