XML 69 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Debt - Additional Information (Details) - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2025
Mar. 30, 2025
Jan. 27, 2023
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Feb. 05, 2025
Sep. 30, 2024
Debt Instrument [Line Items]                  
Debt instrument, covenant, total indebtedness to EBITDA ratio 3.50     3.50   3.50      
Weighted-average interest rate of total debt 4.10%     4.10% 4.50% 4.10% 4.50%   4.30%
Interest expense, net       $ 39,000,000 $ 42,000,000 $ 76,000,000 $ 81,000,000    
Interest expense, debt       44,000,000 $ 46,000,000 87,000,000 $ 91,000,000    
Senior Notes                  
Debt Instrument [Line Items]                  
Long-term debt, maturities, repayments of principal until 2028 $ 0     0   0      
Long-term debt, maturities, repayments of principal in rolling year five 352,000,000     352,000,000   352,000,000      
Long term debt maturities repayments of principal in rolling after year five $ 2,667,000,000     $ 2,667,000,000   $ 2,667,000,000      
Revolving Credit Facility | Line of Credit                  
Debt Instrument [Line Items]                  
Debt instrument, covenant, total indebtedness to EBITDA ratio 3.50     3.50   3.50      
2020 Revolving Loans | Revolving Credit Facility | Eurodollar Applicable Margin Rate                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate 1.375% 1.875%              
2020 Revolving Loans | Revolving Credit Facility | ABR Applicable Margin Rate                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate 0.375% 0.875%              
Acquisition Corp.                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 4,020,000,000     $ 4,020,000,000   $ 4,020,000,000     $ 4,048,000,000
Acquisition Corp. | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 0     $ 0   $ 0     0
Term loan base rate plus election rate 1.00%     1.00%   1.00%      
Interest rate applicable to overdue principal           2.00%      
Acquisition Corp. | Revolving Credit Facility | Federal Funds Effective Swap Rate                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           0.50%      
Acquisition Corp. | Senior Term Loan Credit Agreement                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 1,295,000,000     $ 1,295,000,000   $ 1,295,000,000      
Acquisition Corp. | 2.750% Senior Secured Notes due 2028                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 352,000,000     $ 352,000,000   $ 352,000,000     363,000,000
Interest rate 2.75%     2.75%   2.75%      
Acquisition Corp. | 3.750% Senior Secured Notes due 2029                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 540,000,000     $ 540,000,000   $ 540,000,000     540,000,000
Interest rate 3.75%     3.75%   3.75%      
Acquisition Corp. | 3.875% Senior Secured Notes due 2030                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 535,000,000     $ 535,000,000   $ 535,000,000     535,000,000
Interest rate 3.875%     3.875%   3.875%      
Acquisition Corp. | 2.250% Senior Secured Notes due 2031                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 481,000,000     $ 481,000,000   $ 481,000,000     497,000,000
Interest rate 2.25%     2.25%   2.25%      
Acquisition Corp. | 3.000% Senior Secured Notes due 2031                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 800,000,000     $ 800,000,000   $ 800,000,000     800,000,000
Interest rate 3.00%     3.00%   3.00%      
Acquisition Corp. | Initial Revolving Loans | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           0.75%      
Acquisition Corp. | Initial Revolving Loans | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           1.75%      
Acquisition Corp. | 2020 Revolving Loans | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           0.875%      
Senior secured indebtedness to EBITDA ratio 2.30     2.30   2.30      
Acquisition Corp. | 2020 Revolving Loans | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           1.875%      
Acquisition Corp. | Senior Term Loan Facility -Tranche G | Federal Funds Effective Swap Rate                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           0.50%      
Acquisition Corp. | Senior Term Loan Facility -Tranche G | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           1.75%      
Acquisition Corp. | Senior Term Loan Facility -Tranche G | Base Rate                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           1.00%      
Term loan base rate plus election rate 1.00%     1.00%   1.00%      
Additional Interest rate on other overdue amounts           2.00%      
Acquisition Corp. | Mortgage Term Loan due 2033                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 17,000,000     $ 17,000,000   $ 17,000,000     18,000,000
Acquisition Corp. | Mortgage Term Loan due 2033 | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate     1.40%            
Tempo                  
Debt Instrument [Line Items]                  
Asset-based securities               $ 311,000,000  
Tempo | Tempo Asset-Based Notes due 2050                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 311,000,000     $ 311,000,000   $ 311,000,000     $ 0
Weighted-average interest rate of total debt               4.62%  
Debt instrument, marginal interest rate           5.00%      
Tempo | Asset-Based Class A Notes                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           3.53%      
Tempo | Asset-Based Class B Notes                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           4.28%