XML 75 R49.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - Additional Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2025
Jun. 29, 2025
Jan. 27, 2023
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Feb. 05, 2025
Sep. 30, 2024
Debt Instrument [Line Items]                  
Debt instrument, covenant, total indebtedness to EBITDA ratio 3.50     3.50   3.50      
Weighted-average interest rate of total debt 4.10%     4.10% 4.50% 4.10% 4.50%   4.30%
Interest expense, net       $ 43,000,000 $ 40,000,000 $ 119,000,000 $ 121,000,000    
Interest expense, debt       45,000,000 $ 46,000,000 132,000,000 $ 137,000,000    
Senior Notes                  
Debt Instrument [Line Items]                  
Long-term debt, maturities, repayments of principal until 2028 $ 0     0   0      
Long-term debt, maturities, repayments of principal in rolling year five 381,000,000     381,000,000   381,000,000      
Long term debt maturities repayments of principal in rolling after year five $ 2,708,000,000     $ 2,708,000,000   $ 2,708,000,000      
Revolving Credit Facility | Line of Credit                  
Debt Instrument [Line Items]                  
Debt instrument, covenant, total indebtedness to EBITDA ratio 3.50     3.50   3.50      
Acquisition Corp.                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 4,090,000,000     $ 4,090,000,000   $ 4,090,000,000     $ 4,048,000,000
Acquisition Corp. | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 0     $ 0   $ 0     0
Term loan base rate plus election rate 1.00%     1.00%   1.00%      
Interest rate applicable to overdue principal           2.00%      
Acquisition Corp. | Revolving Credit Facility | Federal Funds Effective Swap Rate                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           0.50%      
Tempo                  
Debt Instrument [Line Items]                  
Asset-based securities               $ 311,000,000  
Senior Term Loan Credit Agreement | Acquisition Corp.                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 1,295,000,000     $ 1,295,000,000   $ 1,295,000,000      
2.750% Senior Secured Notes due 2028 | Acquisition Corp.                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 381,000,000     $ 381,000,000   $ 381,000,000     363,000,000
Interest rate 2.75%     2.75%   2.75%      
3.750% Senior Secured Notes due 2029 | Acquisition Corp.                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 540,000,000     $ 540,000,000   $ 540,000,000     540,000,000
Interest rate 3.75%     3.75%   3.75%      
3.875% Senior Secured Notes due 2030 | Acquisition Corp.                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 535,000,000     $ 535,000,000   $ 535,000,000     535,000,000
Interest rate 3.875%     3.875%   3.875%      
2.250% Senior Secured Notes due 2031 | Acquisition Corp.                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 522,000,000     $ 522,000,000   $ 522,000,000     497,000,000
Interest rate 2.25%     2.25%   2.25%      
3.000% Senior Secured Notes due 2031 | Acquisition Corp.                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 800,000,000     $ 800,000,000   $ 800,000,000     800,000,000
Interest rate 3.00%     3.00%   3.00%      
Tempo Asset-Based Notes due 2050 | Tempo                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 311,000,000     $ 311,000,000   $ 311,000,000     0
Weighted-average interest rate of total debt               4.62%  
Debt instrument, marginal interest rate           5.00%      
Beethoven Credit Agreement | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           1.00%      
Term loan base rate plus election rate 1.00%     1.00%   1.00%      
Beethoven Credit Agreement | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           2.00%      
Beethoven Credit Agreement | Revolving Credit Facility | Federal Funds Effective Swap Rate                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           0.50%      
Beethoven Credit Agreement | Revolving Credit Facility | Line of Credit                  
Debt Instrument [Line Items]                  
Line of credit facility, maximum borrowing capacity   $ 500,000,000              
Line of credit facility, accordion feature, increase limit   $ 700,000,000              
Initial Revolving Loans | Acquisition Corp. | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           0.75%      
Initial Revolving Loans | Acquisition Corp. | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           1.75%      
2020 Revolving Loans | Revolving Credit Facility | Eurodollar Applicable Margin Rate                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate 1.375% 1.875%              
2020 Revolving Loans | Revolving Credit Facility | ABR Applicable Margin Rate                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate 0.375% 0.875%              
2020 Revolving Loans | Acquisition Corp. | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           0.875%      
Senior secured indebtedness to EBITDA ratio 2.07     2.07   2.07      
2020 Revolving Loans | Acquisition Corp. | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           1.875%      
Senior Term Loan Facility -Tranche G | Acquisition Corp. | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           1.75%      
Senior Term Loan Facility -Tranche G | Acquisition Corp. | Federal Funds Effective Swap Rate                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           0.50%      
Senior Term Loan Facility -Tranche G | Acquisition Corp. | Base Rate                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           1.00%      
Term loan base rate plus election rate 1.00%     1.00%   1.00%      
Additional Interest rate on other overdue amounts           2.00%      
Mortgage Term Loan due 2033 | Acquisition Corp.                  
Debt Instrument [Line Items]                  
Total debt, including the current portion $ 17,000,000     $ 17,000,000   $ 17,000,000     $ 18,000,000
Mortgage Term Loan due 2033 | Acquisition Corp. | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate     1.40%            
Asset-Based Class A Notes | Tempo                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           3.53%      
Asset-Based Class B Notes | Tempo                  
Debt Instrument [Line Items]                  
Debt instrument, marginal interest rate           4.28%