XML 26 R15.htm IDEA: XBRL DOCUMENT
v3.20.2

Debt | 6 Months Ended
--- | ---
Jun. 30, 2020
Debt Disclosure [Abstract] |
Debt | Debt Debt consists of the following ($ in millions):
| June 30, 2020 |  | December 31, 2019
$1,000 million 4.75% Senior Notes, due May 15, 2022 | $ | 1,005 |  |  | $ | 1,004 |
$1,000 million 6.125% Senior Notes, due February 15, 2024 | — |  |  | 1,000 |
$2,200 million 4.75% Senior Notes, due January 15, 2025 | 2,234 |  |  | 2,228 |
$1,200 million 5.250% Senior Notes due April 1, 2025 | 1,248 |  |  | — |
$1,800 million 5.375% Senior Notes, due June 1, 2026 | 1,800 |  |  | 1,800 |
$750 million 5.375% Senior Notes due August 15, 2026 | 798 |  |  | — |
$2,500 million 4.25% Senior Notes due December 15, 2027 | 2,481 |  |  | 2,479 |
$3,500 million 4.625% Senior Notes due December 15, 2029 | 3,500 |  |  | 3,500 |
$2,000 million 3.375% Senior Notes due February 15, 2030 | 2,000 |  |  | — |
Fair value of interest rate swap agreements | — |  |  | (1 | )
Total senior notes | 15,066 |  |  | 12,010 |
Term loan credit facility | 1,450 |  |  | 1,450 |
Revolving credit agreement | 89 |  |  | 93 |
Mortgage notes payable | 52 |  |  | 54 |
Construction loan payable | 165 |  |  | 140 |
Finance leases and other | 139 |  |  | 122 |
Debt issuance costs | (147 | ) |  | (143 | )
Total debt | 16,814 |  |  | 13,726 |
Less current portion | (106 | ) |  | (88 | )
Long-term debt | $ | 16,708 |  |  | $ | 13,638 |
Senior Notes In connection with the WellCare Acquisition, in January 2020, the Company completed an exchange offer for up to $1,200 million of 5.25% Senior Notes due April 1, 2025 and $750 million of 5.375% Senior Notes due August 15, 2026 (collectively, the WellCare Notes) issued by WellCare and issued $1,146 million aggregate principal amount of 5.25% Senior Notes due April 1, 2025 and $747 million aggregate principal amount of 5.375% Senior Notes due August 15, 2026. Additionally, the Company’s wholly owned subsidiary, WellCare Health Plans, Inc., assumed the remaining unexchanged WellCare Notes. The WellCare Notes were recorded at the acquisition date fair value of $2,055 million. In February 2020, the Company issued $2,000 million 3.375% Senior Notes due February 15, 2030 (the 2030 Notes). The Company used the net proceeds from the 2030 Notes to redeem all of its outstanding $1,000 million 6.125% Senior Notes, due February 15, 2024 (the 2024 Notes). The Company recognized a pre-tax loss on extinguishment of approximately $44 million, including the call premium, the write-off of unamortized debt issuance costs and the loss on the termination of the $1,000 million interest rate swap associated with the 2024 Notes. The Company also intended to use remaining proceeds to redeem its $1,000 million 4.75% Senior Notes due May 15, 2022 (the 2022 Notes). However, as a result of the spread of COVID-19 and the resulting disruption and volatility in the global capital markets, the Company has deferred the redemption of the 2022 Notes at this time. In May 2020, the Company completed an exchange offer, whereby it exchanged substantially all of the outstanding $2,000 million 3.375% Senior Notes due February 15, 2030, $1,000 million 4.75% Senior Notes due January 15, 2025, $2,500 million 4.25% Senior Notes due December 15, 2027, and $3,500 million 4.625% Senior Notes due December 15, 2029 for identical securities that have been registered under the Securities Act of 1933. Interest Rate Swaps In February 2020, the Company terminated the interest rate swap agreements associated with the 2022 Notes and $2,200 million 4.75% Senior Notes, due January 15, 2025, (the 2025 Notes). The interest rate swaps associated with the 2024 Notes were also terminated in connection with the redemption of those notes as discussed above. In total, the Company terminated three interest rate swap contracts with a notional amount of $2,100 million. The swaps effectively converted $2,100 million of fixed rate notes to floating rates. As a result of the interest rate swap terminations, the Company received $9 million in cash. The corresponding net gain on the 2022 Notes and 2025 Notes is being amortized as a reduction to interest expense over the remaining term of the respective notes.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI http://asc.fasb.org/topic&trid=2208564 + Details
Name: | us-gaap_DebtDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration