XML 36 R24.htm IDEA: XBRL DOCUMENT
v3.21.2

Debt (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2021
Debt Disclosure [Abstract] |
Schedule of Debt | Debt consists of the following ($ in millions):
| September 30, 2021 |  | December 31, 2020
$2,200 million 4.75% Senior Notes due January 15, 2025 | $ | — |  |  | $ | 2,230 |
$1,800 million 5.375% Senior Notes due June 1, 2026 | — |  |  | 1,800 |
$750 million 5.375% Senior Notes due August 15, 2026 | — |  |  | 794 |
$2,500 million 4.25% Senior Notes due December 15, 2027 | 2,484 |  |  | 2,482 |
$2,300 million 2.45% Senior Notes due July 15, 2028 | 2,304 |  |  | — |
$3,500 million 4.625% Senior Notes due December 15, 2029 | 3,500 |  |  | 3,500 |
$2,000 million 3.375% Senior Notes due February 15, 2030 | 2,000 |  |  | 2,000 |
$2,200 million 3.00% Senior Notes due October 15, 2030 | 2,200 |  |  | 2,200 |
$2,200 million 2.50% Senior Notes due March 1, 2031 | 2,200 |  |  | — |
$1,300 million 2.625% Senior Notes due August 1, 2031 | 1,300 |  |  | — |
Total senior notes | 15,988 |  |  | 15,006 |
Term loan facility | 2,195 |  |  | 1,450 |
Revolving credit agreement | 150 |  |  | 97 |
Mortgage notes payable | — |  |  | 50 |
Construction loan payable | 188 |  |  | 180 |
Finance leases and other | 495 |  |  | 153 |
Debt issuance costs | (177) |  |  | (157) |
Total debt | 18,839 |  |  | 16,779 |
Less current portion | (245) |  |  | (97) |
Long-term debt | $ | 18,594 |  |  | $ | 16,682 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration