XML 32 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Earnings (Loss)
Retained Earnings
Treasury Stock
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2019   421,508          
Beginning balance at Dec. 31, 2019 $ 12,659 $ 0 $ 7,647 $ 134 $ 4,984 $ (214) $ 108
Beginning balance Treasury stock (in shares) at Dec. 31, 2019           6,460  
Increase (Decrease) in Stockholders' Equity              
Net earnings (loss) 1,784       1,808   (24)
Other comprehensive (loss) earnings, net of tax 203     203      
Common stock issued for acquisitions (in shares)   171,225          
Common stock issued for acquisitions 11,527 $ 1 11,526        
Common stock issued for employee benefit plans (in shares)   5,923          
Common stock issued for employee benefit plans 29   29        
Common stock repurchases (626)   (24)     $ (602)  
Common stock repurchases (in shares)   (407)       (10,310)  
Stock compensation expense 281   281        
Contribution from noncontrolling interest 28           28
Ending balance (in shares) at Dec. 31, 2020   598,249          
Ending balance at Dec. 31, 2020 25,885 $ 1 19,459 337 6,792 $ (816) 112
Ending balance Treasury stock (in shares) at Dec. 31, 2020           16,770  
Increase (Decrease) in Stockholders' Equity              
Net earnings (loss) 1,326       1,347   (21)
Other comprehensive (loss) earnings, net of tax (260)     (260)      
Common stock issued for employee benefit plans (in shares)   4,781          
Common stock issued for employee benefit plans 38   38        
Common stock repurchases (297)   (19)     $ (278)  
Common stock repurchases (in shares)   (326)       (3,455)  
Stock compensation expense 203   203        
Contribution from noncontrolling interest 46           46
Divestiture of noncontrolling interest (4)   (9)       5
Acquisition resulting in noncontrolling interest $ 3           3
Ending balance (in shares) at Dec. 31, 2021 582,479 602,704          
Ending balance at Dec. 31, 2021 $ 26,940 $ 1 19,672 77 8,139 $ (1,094) 145
Ending balance Treasury stock (in shares) at Dec. 31, 2021 20,225         20,225  
Increase (Decrease) in Stockholders' Equity              
Net earnings (loss) $ 1,189       1,202   (13)
Other comprehensive (loss) earnings, net of tax (1,209)     (1,209)      
Common stock issued for employee benefit plans (in shares)   5,143          
Common stock issued for employee benefit plans 71   71        
Fair value of unvested equity awards in connection with acquisition 60   60        
Common stock repurchases (3,096)   23     $ (3,119)  
Common stock repurchases (in shares)           (36,868)  
Stock compensation expense 234   234        
Reclassification to non-redeemable 17           17
Divestiture of noncontrolling interest (14)           (14)
Dividend to noncontrolling interest (10)           (10)
Purchase of noncontrolling interest $ 1           1
Ending balance (in shares) at Dec. 31, 2022 550,754 607,847          
Ending balance at Dec. 31, 2022 $ 24,181 $ 1 $ 20,060 $ (1,132) $ 9,341 $ (4,213) $ 124
Ending balance Treasury stock (in shares) at Dec. 31, 2022 57,093         57,093