XML 109 R90.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes - Schedule of Reconciliation of the Tax Provision at the U.S. Federal Statutory Rate to the Provision for Income Taxes (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Effective Income Tax Rate Reconciliation [Line Items]      
Earnings (loss) from continuing operations, before income tax expense $ (6,728) $ 4,257 $ 3,598
Tax provision at the U.S. federal statutory rate $ (1,413) $ 894 $ 756
Tax provision at the U.S. federal statutory rate, percent 21.00% 21.00% 21.00%
Global Intangible Low-Taxed Income (GILTI) $ (2) $ 44 $ 4
Global Intangible Low-Taxed Income (GILTI), percent 0.00% 1.00% 0.10%
Tax credits $ 0 $ (14) $ (5)
Tax credit, percent 0.00% (0.30%) (0.10%)
Changes in valuation allowances $ (1) $ (12) $ (2)
Changes in valuation allowance, percent 0.00% (0.30%) (0.10%)
Nondeductible compensation $ 31 $ 37 $ 29
Nondeductible compensation, percent (0.50%) 0.90% 0.80%
Nontaxable or nondeductible divestiture (gains) losses $ 3 $ (97) $ (9)
Nontaxable or nondeductible divestiture (gains) losses, percent 0.00% (2.30%) (0.30%)
Other nontaxable or nondeductible items $ 19 $ (1) $ (6)
Other nontaxable or nondeductible items, percent (0.30%) 0.00% (0.20%)
Excess tax detriment (benefit) on stock awards $ 4 $ (3) $ (59)
Excess tax detriment (benefit) on stock awards, percent (0.10%) (0.10%) (1.60%)
Changes in unrecognized tax benefits $ (92) $ 24 $ 27
Changes in unrecognized tax benefits, percent 1.40% 0.60% 0.80%
State income taxes, net of federal income tax benefit $ 13 $ 95 $ 118
State income taxes, net of federal income tax benefit, percent (0.20%) 2.20% 3.30%
Income tax (benefit) expense $ (51) $ 963 $ 899
Income tax rate, percent 0.80% 22.60% 25.00%
U.S. Federal      
Effective Income Tax Rate Reconciliation [Line Items]      
Earnings (loss) from continuing operations, before income tax expense $ (6,727) $ 3,529 $ 3,686
United States      
Effective Income Tax Rate Reconciliation [Line Items]      
Statutory income tax rate differential $ 0 $ 142 $ 62
Statutory income tax rate differential, percent 0.00% 3.30% 1.70%
Nondeductible goodwill $ 1,409 $ 0 $ 0
Nondeductible goodwill, percent (20.90%) 0.00% 0.00%
Other $ (24) $ 9 $ 26
Other, percent 0.40% 0.20% 0.70%
Foreign      
Effective Income Tax Rate Reconciliation [Line Items]      
Earnings (loss) from continuing operations, before income tax expense $ (1) $ 728 $ (88)
United Kingdom      
Effective Income Tax Rate Reconciliation [Line Items]      
Nondeductible goodwill $ 0 $ (34) $ 83
Nondeductible goodwill, percent 0.00% (0.80%) 2.30%
Other $ 0 $ 12 $ (26)
Other, percent 0.00% 0.30% (0.70%)
Cayman Islands      
Effective Income Tax Rate Reconciliation [Line Items]      
Other $ 2 $ 2 $ (21)
Other, percent 0.00% 0.00% (0.60%)
Statutory income tax rate differential $ 0 $ (142) $ (62)
Statutory income tax rate differential, percent 0.00% (3.30%) (1.70%)
Other jurisdictions      
Effective Income Tax Rate Reconciliation [Line Items]      
Other $ 0 $ 7 $ (16)
Other, percent 0.00% 0.20% (0.40%)