XML 63 R43.htm IDEA: XBRL DOCUMENT v3.19.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of lease expense
The Evergy Companies’ lease expense is detailed in the following table.
Three Months Ended March 31, 2019
 
Evergy
 
Westar Energy
 
KCP&L
Finance lease costs
 
(millions)
Amortization of right-of-use assets
 
$
1.1

 
$
1.0

 
$

Interest on lease liabilities
 
0.7

 
0.6

 

Operating lease costs
 
6.4

 
3.8

 
2.3

Short-term lease costs
 
0.8

 
0.1

 
0.7

Variable lease costs for renewable purchase power agreements
 
73.9

 
32.2

 
29.1

Total lease costs
 
$
82.9

 
$
37.7

 
$
32.1

Supplemental cash flow information related to the Evergy Companies' leases is detailed in the following table.
Three Months Ended March 31, 2019
Evergy
 
Westar Energy
 
KCP&L
Cash paid for amounts included in the measurement of lease liabilities:
(millions)
Operating cash flows from operating leases
$
5.8

 
$
3.4

 
$
2.4

Operating cash flows from finance leases
0.7

 
0.6

 

Financing cash flows from finance leases
1.1

 
1.1

 

Right-of-use assets obtained in exchange for new operating lease liabilities
2.2

 

 
2.2

Right-of-use assets obtained in exchange for new finance lease liabilities
2.3

 
2.3

 

Schedule of payments for finance leases
Payments for finance leases as of March 31, 2019 are detailed in the following table.
 
 
Evergy
 
Westar Energy
 
KCP&L
 
 
(millions)
April 2019 through December 2019
 
$
5.4

 
$
5.1

 
$
0.2

2020
 
7.0

 
6.6

 
0.2

2021
 
6.5

 
6.0

 
0.2

2022
 
5.7

 
5.2

 
0.2

2023
 
4.8

 
4.4

 
0.2

After 2023
 
48.4

 
46.4

 
1.0

Total finance lease payments
 
77.8

 
73.7

 
2.0

Amounts representing imputed interest
 
(27.6
)
 
(26.4
)
 
(0.6
)
Present value of lease payments
 
50.2

 
47.3

 
1.4

Less: current portion
 
(4.2
)
 
(4.0
)
 
(0.1
)
Total long-term obligations under finance leases
 
$
46.0

 
$
43.3

 
$
1.3

 
 
 
 
 
 
 
Weighted-average lease term (years)
 
15.4

 
15.8

 
9.4

Weighted-average discount rate
 
5.7
%
 
5.6
%
 
7.6
%
Schedule of future commitments under finance leases
Estimated future commitments under finance leases as of December 31, 2018 are detailed in the following table.
 
 
Evergy
 
Westar Energy
 
KCP&L
 
 
(millions)
2019
 
$
6.4

 
$
6.0

 
$
0.2

2020
 
5.8

 
5.4

 
0.2

2021
 
5.3

 
4.9

 
0.2

2022
 
4.7

 
4.3

 
0.2

2023
 
4.0

 
3.6

 
0.2

After 2023
 
48.6

 
46.4

 
1.1

Total finance lease payments
 
74.8

 
70.6

 
2.1

Amounts representing imputed interest
 
(25.8
)
 
(24.6
)
 
(0.6
)
Present value of net minimum lease payments under finance leases
 
49.0

 
46.0

 
1.5

Less: current portion
 
(3.9
)
 
(3.7
)
 
(0.1
)
Total long-term obligations under finance leases
 
$
45.1

 
$
42.3

 
$
1.4

Schedule of lease payments for operating leases
Lease payments for operating leases as of March 31, 2019 are detailed in the following table.
 
 
Evergy
 
Westar Energy
 
KCP&L
 
 
(millions)
April 2019 through December 2019
 
$
15.6

 
$
9.5

 
$
7.6

2020
 
18.7

 
10.2

 
10.6

2021
 
15.3

 
7.3

 
10.1

2022
 
12.4

 
5.1

 
9.3

2023
 
9.4

 
2.6

 
8.8

After 2023
 
52.4

 
2.8

 
91.3

Total operating lease payments
 
123.8

 
37.5

 
137.7

Amounts representing imputed interest
 
(20.8
)
 
(2.7
)
 
(38.4
)
Present value of lease payments
 
103.0

 
34.8

 
99.3

Less: current portion
 
(16.1
)
 
(10.5
)
 
(6.3
)
Total long-term obligations under operating leases
 
$
86.9

 
$
24.3

 
$
93.0

 
 
 
 
 
 
 
Weighted-average lease term (years)
 
9.3

 
4.2

 
16.2

Weighted-average discount rate
 
3.9
%
 
3.4
%
 
4.1
%
Schedule of future commitments under operating leases
Estimated future commitments under operating leases as of December 31, 2018 are detailed in the following table.
 
 
Evergy
 
Westar Energy
 
KCP&L
 
 
(millions)
2019
 
$
24.2

 
$
14.0

 
$
10.2

2020
 
20.7

 
10.1

 
10.6

2021
 
18.4

 
8.1

 
10.3

2022
 
15.2

 
5.2

 
10.0

2023
 
12.4

 
2.8

 
9.6

After 2023
 
95.0

 
3.1

 
91.8

Total operating lease payments
 
$
185.9

 
$
43.3

 
$
142.5