XML 76 R44.htm IDEA: XBRL DOCUMENT v3.20.4
MERGER OF GREAT PLAINS ENERGY AND EVERGY KANSAS CENTRAL (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of Accounting Charges and Deferrals Related to Merger
The following pre-tax reductions of revenue, expenses and deferral were recognized following the consummation of the merger and are included in the Evergy Companies' consolidated statements of income and comprehensive income for 2018.
DescriptionIncome Statement Line ItemExpected Payment PeriodEvergyEvergy Kansas CentralEvergy Metro
(millions)
One-time bill creditsOperating revenues2018 - 2019$(59.7)$(23.1)$(22.4)
Annual bill creditsOperating revenues2019 - 2022(10.5)(7.9)(2.6)
Total impact to operating revenues$(70.2)$(31.0)$(25.0)
Charitable contributions and
community support
Operating and maintenance2018 - 2027$24.7 $— $— 
Voluntary severance and accelerated
equity compensation
Operating and maintenance2018 - 201947.9 44.2 2.6 
Other transaction and transition costsOperating and maintenance201851.0 21.5 2.1 
Reallocation and deferral of merger
transition costs
Operating and maintenancen/a(47.8)(13.8)(23.2)
Total impact to operating and
maintenance expense
$75.8 $51.9 $(18.5)
Total$(146.0)$(82.9)$(6.5)
Schedule of Business Acquisitions by Acquisition, Equity Interest Issued or Issuable The total consideration transferred in the merger is based on the closing stock price of Evergy Kansas Central on June 4, 2018, and is calculated as follows.
(millions, except share amounts)
Great Plains Energy common stock shares outstanding as of June 4, 2018215,800,074 
Great Plains Energy restricted stock awards outstanding as of June 4, 2018(204,825)
Great Plains Energy shares to be converted to Evergy shares215,595,249 
Exchange ratio0.5981 
Evergy common stock shares issued to Great Plains Energy shareholders128,947,518 
Closing price of Evergy Kansas Central common stock as of June 4, 2018$54.00 
Fair value of Evergy shares issued to Great Plains Energy shareholders$6,963.2 
Fair value of Great Plains Energy's equity compensation awards12.5 
Total purchase price$6,975.7 
Schedule of Purchase Price Allocation
The final purchase price allocation to Great Plains Energy's assets and liabilities as of June 4, 2018, is detailed in the following table.
(millions)
Current assets$2,151.7 
Property, plant and equipment, net9,179.7 
Goodwill2,336.6 
Other long-term assets, excluding goodwill1,235.9 
Total assets$14,903.9 
Current liabilities1,673.9 
Long-term liabilities, excluding long-term debt2,895.7 
Long-term debt, net3,358.6 
Total liabilities$7,928.2 
Total purchase price$6,975.7 
Schedule of Unaudited Pro Forma Financial Information
The unaudited pro forma financial information has been presented for illustrative purposes only and is not necessarily indicative of the consolidated results of operations that would have been achieved or the future consolidated results of operations of Evergy.
2018
(millions, except per share amounts)
Operating revenues$5,334.6 
Net income attributable to Evergy, Inc.714.3 
Basic earnings per common share$2.67 
Diluted earnings per common share$2.67