XML 54 R37.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Carrying Value and Fair Value of Debt Instruments The book value and fair value of the Evergy Companies' long-term debt and long-term debt of variable interest entities is summarized in the following table.
March 31, 2023December 31, 2022
Book ValueFair ValueBook ValueFair Value
Long-term debt(a)
(millions)
Evergy(b)
$10,236.6 $9,361.5 $10,344.8 $9,160.0 
Evergy Kansas Central4,331.4 3,939.3 3,936.9 3,389.4 
Evergy Metro2,924.9 2,739.9 2,926.6 2,661.7 
(a) Includes current maturities.
(b) Book value as of March 31, 2023 and December 31, 2022, includes $91.0 million and $92.1 million, respectively, of fair value adjustments recorded in connection with purchase accounting for the Great Plains Energy and Evergy Kansas Central merger, which are not part of future principal payments and will amortize over the remaining life of the associated debt instrument.
Schedule of Fair Value of Assets and Liabilities
The following tables include the Evergy Companies' balances of financial assets and liabilities measured at fair value on a recurring basis.
DescriptionMarch 31, 2023NettingLevel 1Level 2Level 3NAV
Evergy Kansas Central(millions)
Assets
Nuclear decommissioning trust(a)
Domestic equity funds$120.0 $— $108.1 $— $— $11.9 
International equity funds67.3 — 67.3 — — — 
Core bond fund52.9 — 52.9 — — — 
High-yield bond fund26.1 — 26.1 — — — 
Emerging markets bond fund16.6 — 16.6 — — — 
Alternative investments fund33.5 — — — — 33.5 
Real estate securities fund18.3 — — — — 18.3 
Cash equivalents0.4 — 0.4 — — — 
Total nuclear decommissioning trust335.1 — 271.4 — — 63.7 
Rabbi trust
Fixed income funds15.1 — 15.1 — — — 
Equity funds7.4 — 7.4 — — — 
Combination debt/equity/other fund1.8 — 1.8 — — — 
Cash equivalents0.1 — 0.1 — — — 
Total rabbi trust24.4 — 24.4 — — — 
Derivative instruments - commodity contracts(b)
Power48.1 (25.0)21.0 36.5 15.6 — 
Natural gas10.9 (102.2)111.9 1.2 — — 
Total derivative assets59.0 (127.2)132.9 37.7 15.6 — 
Total assets418.5 (127.2)428.7 37.7 15.6 63.7 
Liabilities
Derivative instruments - commodity contracts(b)
Power42.3 (16.7)12.4 41.4 5.2 — 
Natural gas3.3 (102.2)104.4 1.1 — — 
Total derivative liabilities45.6 (118.9)116.8 42.5 5.2 — 
Total liabilities$45.6 $(118.9)$116.8 $42.5 $5.2 $— 
Evergy Metro
Assets    
Nuclear decommissioning trust(a)
    
Equity securities$260.6 $— $260.6 $— $— $— 
Debt securities
U.S. Treasury44.5 — 44.5 — — — 
State and local obligations4.3 — — 4.3 — — 
Corporate bonds40.4 — — 40.4 — — 
Foreign governments0.1 — — 0.1 — — 
Cash equivalents4.5 — 4.5 — — — 
Total nuclear decommissioning trust354.4 — 309.6 44.8 — — 
Self-insured health plan trust(c)
Equity securities1.7 — 1.7 — — — 
Debt securities6.6 — 1.8 4.8 — — 
Cash and cash equivalents3.7 — 3.7 — — — 
Total self-insured health plan trust12.0 — 7.2 4.8 — — 
Derivative instruments - commodity contracts(b)
Power— (2.2)— — 2.2 — 
Total derivative assets— (2.2)— — 2.2 — 
Total assets366.4 (2.2)316.8 49.6 2.2 — 
Liabilities
Derivative instruments - commodity contracts(b)
Power3.6 (2.2)— — 5.8 — 
Total derivative liabilities3.6 (2.2)— — 5.8 — 
Total liabilities$3.6 $(2.2)$— $— $5.8 $— 
DescriptionMarch 31, 2023NettingLevel 1Level 2Level 3NAV
Other Evergy
Assets
Rabbi trusts
Core bond fund$9.3 $— $9.3 $— $— $— 
Total rabbi trusts9.3 — 9.3 — — — 
Derivative instruments - commodity contracts(b)
Power— (1.4)— — 1.4 — 
Total derivative assets— (1.4)— — 1.4 — 
Total assets9.3 (1.4)9.3 — 1.4 — 
Liabilities
Derivative instruments
Power1.8 (1.4)1.3 — 1.9 — 
Natural gas2.7 — — 2.7 — — 
Total derivative liabilities4.5 (1.4)1.3 2.7 1.9 — 
Total liabilities$4.5 (1.4)$1.3 $2.7 $1.9 $— 
Evergy    
Assets    
Nuclear decommissioning trust(a)
$689.5 $— $581.0 $44.8 $— $63.7 
Rabbi trusts33.7 — 33.7 — — — 
Self-insured health plan trust(c)
12.0 — 7.2 4.8 — — 
Derivative instruments - commodity contracts(b)
Power48.1 (28.6)21.0 36.5 19.2 — 
Natural gas10.9 (102.2)111.9 1.2 — — 
Total derivative assets59.0 (130.8)132.9 37.7 19.2 — 
Total assets794.2 (130.8)754.8 87.3 19.2 63.7 
Liabilities
Derivative instruments - commodity contracts(b)
Power47.7 (20.3)13.7 41.4 12.9 — 
Natural gas6.0 (102.2)104.4 3.8 — — 
Total derivative liabilities53.7 (122.5)118.1 45.2 12.9 — 
Total liabilities$53.7 $(122.5)$118.1 $45.2 $12.9 $— 
DescriptionDecember 31, 2022NettingLevel 1Level 2Level 3NAV
Evergy Kansas Central(millions)
Assets
Nuclear decommissioning trust(a)
Domestic equity funds$112.5 $— $100.4 $— $— $12.1 
International equity funds62.9 — 62.9 — — — 
Core bond fund51.0 — 51.0 — — — 
High-yield bond fund25.3 — 25.3 — — — 
Emerging markets bond fund16.0 — 16.0 — — — 
Alternative investments fund31.8 — — — — 31.8 
Real estate securities fund18.9 — — — — 18.9 
Cash equivalents0.4 — 0.4 — — — 
Total nuclear decommissioning trust318.8 — 256.0 — — 62.8 
Rabbi trust
Fixed income funds15.6 — 15.6 — — — 
Equity funds7.3 — 7.3 — — — 
Combination debt/equity/other fund1.9 — 1.9 — — — 
Cash equivalents0.1 — 0.1 — — — 
Total rabbi trust24.9 — 24.9 — — — 
Derivative instruments - commodity contracts(b)
Power42.6 (59.7)45.5 46.5 10.3 — 
Natural gas7.3 (215.3)222.5 0.1 — — 
Total derivative assets49.9 (275.0)268.0 46.6 10.3 — 
Total assets393.6 (275.0)548.9 46.6 10.3 62.8 
Liabilities
Derivative instruments - commodity contracts(b)
Power46.6 (50.5)34.0 55.9 7.2 — 
Natural gas1.4 (215.3)216.6 0.1 — — 
Total derivative liabilities48.0 (265.8)250.6 56.0 7.2 — 
Total liabilities $48.0 $(265.8)$250.6 $56.0 $7.2 $— 
Evergy Metro
Assets    
Nuclear decommissioning trust(a)
   
Equity securities$243.4 $— $243.4 $— $— $— 
Debt securities     
U.S. Treasury40.7 — 40.7 — — — 
U.S. Agency0.4 — 0.4 — — — 
State and local obligations4.2 — — 4.2 — — 
Corporate bonds39.1 — — 39.1 — — 
Foreign governments0.1 — — 0.1 — — 
Cash equivalents6.6 — 6.6 — — — 
Total nuclear decommissioning trust334.5 — 291.1 43.4 — — 
Self-insured health plan trust(c)
Equity securities1.6 — 1.6 — — — 
Debt securities8.0 — 2.5 5.5 — — 
Cash and cash equivalents1.6 — 1.6 — — — 
Total self-insured health plan trust11.2 — 5.7 5.5 — — 
Derivative instruments - commodity contracts(b)
Power— (3.5)— — 3.5 — 
Total derivative assets— (3.5)— — 3.5 — 
Total assets345.7 (3.5)296.8 48.9 3.5 — 
Liabilities
Derivative instruments - commodity contracts(b)
Power0.6 (3.5)— — 4.1 — 
Total derivative liabilities0.6 (3.5)— — 4.1 — 
Total liabilities$0.6 $(3.5)$— $— $4.1 $— 
DescriptionDecember 31, 2022NettingLevel 1Level 2Level 3NAV
Other Evergy(millions)
Assets
Rabbi trusts
Core bond fund$9.2 $— $9.2 $— $— $— 
Total rabbi trusts9.2 — 9.2 — — — 
Derivative instruments - commodity contracts(b)
Power0.4 (1.0)— — 1.4 — 
Total derivative assets0.4 (1.0)— — 1.4 — 
Total assets9.6 (1.0)9.2 — 1.4 — 
Liabilities
Derivative instruments - commodity contracts(b)
Power0.2 (1.1)0.2 — 1.1 — 
Natural gas3.7 — — 3.7 — — 
Total derivative liabilities3.9 (1.1)0.2 3.7 1.1 — 
Total liabilities$3.9 $(1.1)$0.2 $3.7 $1.1 $— 
Evergy    
Assets    
Nuclear decommissioning trust(a)
$653.3 $— $547.1 $43.4 $— $62.8 
Rabbi trusts34.1 — 34.1 — — — 
Self-insured health plan trust(c)
11.2 — 5.7 5.5 — — 
Derivative instruments - commodity contracts(b)
Power43.0 (64.2)45.5 46.5 15.2 — 
Natural gas7.3 (215.3)222.5 0.1 — — 
Total derivative assets50.3 (279.5)268.0 46.6 15.2 — 
Total assets748.9 (279.5)854.9 95.5 15.2 62.8 
Liabilities
Derivative instruments - commodity contracts(b)
Power47.4 (55.1)34.2 55.9 12.4 — 
Natural gas5.1 (215.3)216.6 3.8 — — 
Total derivative liabilities52.5 (270.4)250.8 59.7 12.4 — 
Total liabilities$52.5 $(270.4)$250.8 $59.7 $12.4 $— 
(a)With the exception of investments measured at NAV, fair value is based on quoted market prices of the investments held by the trust and/or valuation models.  
(b)Derivative instruments classified as Level 1 consist of exchange-traded derivative instruments with fair value based on quoted market prices. Derivative instruments classified as Level 2 consist of non-exchange traded derivative instruments with observable forward curves and option contracts priced with models using observable inputs. Derivative instruments classified as Level 3 consist of non-exchange traded derivative instruments for which observable market data is not available to corroborate the valuation inputs and TCRs valued at the most recent auction price in the SPP Integrated Marketplace.
(c)Fair value is based on quoted market prices of the investments held by the trust. Debt securities classified as Level 1 are comprised of U.S. Treasury securities. Debt securities classified as Level 2 are comprised of corporate bonds, U.S. Agency, state and local obligations, and other asset-backed securities.
Schedule of Fair Value Investments, Entities that Calculate NAV
The following table provides additional information on these Evergy and Evergy Kansas Central investments.
March 31, 2023December 31, 2022March 31, 2023
FairUnfundedFairUnfundedRedemptionLength of
ValueCommitmentsValueCommitmentsFrequencySettlement
Evergy Kansas Central(millions)
Nuclear decommissioning trust:
Domestic equity funds$11.9 $1.5 $12.1 $1.5 (a)(a)
Alternative investments fund(b)
33.5 — 31.8 — Quarterly
65 days
Real estate securities fund(b)
18.3 — 18.9 — Quarterly
65 days
Total Evergy investments at NAV$63.7 $1.5 $62.8 $1.5 
(a)This investment is in five long-term private equity funds that do not permit early withdrawal. Investments in these funds cannot be distributed until the underlying investments have been liquidated, which may take years from the date of initial liquidation. Three funds have begun to make distributions. The initial investment in the fourth and fifth funds occurred in 2016 and 2018, respectively. The fourth fund's term is 15 years, subject to the general partner's right to extend the term for up to three additional one-year periods. The fifth fund's term is 15 years, subject to additional extensions approved by a fund advisory committee to provide for an orderly liquidation of fund investments and dissolution of the fund.
(b)There is a holdback on final redemptions.
Schedule of Fair Value Recurring Gain (Loss) Included in Earnings
The following table summarizes the net unrealized gains (losses) for the Evergy Companies' nuclear decommissioning trusts and rabbi trusts.
Three Months Ended March 3120232022
Evergy(millions)
Nuclear decommissioning trust - equity securities$29.5 $(34.8)
Nuclear decommissioning trust - debt securities2.1 (6.5)
Rabbi trusts - equity securities1.6 (2.4)
Total$33.2 $(43.7)
Evergy Kansas Central
Nuclear decommissioning trust - equity securities$14.1 $(16.7)
Rabbi trust - equity securities1.3 (1.6)
Total$15.4 $(18.3)
Evergy Metro
Nuclear decommissioning trust - equity securities$15.4 $(18.1)
Nuclear decommissioning trust - debt securities2.1 (6.5)
Total$17.5 $(24.6)