XML 82 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
PENSION PLANS AND POST-RETIREMENT BENEFITS (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Schedule of Net Funded Status
Pension BenefitsPost-Retirement Benefits
EvergyEvergy Kansas CentralEvergy MetroEvergyEvergy Kansas CentralEvergy Metro
Change in projected benefit obligation (PBO)(millions)
PBO as of January 1, 2023$1,850.5 $911.7 $920.6 $201.7 $103.0 $98.6 
Service cost44.9 18.6 26.3 1.8 0.9 0.9 
Interest cost91.9 47.0 44.0 11.1 5.7 5.5 
Contribution by participants— — — 6.2 1.0 5.2 
Actuarial (gain) loss64.8 42.2 22.0 (4.0)(2.6)(1.4)
Benefits paid(84.1)(50.6)(32.3)(24.0)(10.2)(13.8)
Settlements(256.2)(89.3)(166.9)— — — 
Other(7.4)(3.4)(4.0)— — — 
PBO as of December 31, 2023$1,704.4 $876.2 $809.7 $192.8 $97.8 $95.0 
Change in plan assets
Fair value of plan assets as of January 1, 2023$1,409.2 $668.5 $740.7 $192.9 $96.2 $96.7 
Actual return on plan assets145.2 75.5 69.7 21.6 11.5 10.1 
Contributions by employer and participants36.8 15.1 21.7 9.6 1.2 8.4 
Benefits paid(80.2)(48.2)(32.0)(22.6)(9.8)(12.8)
Settlements(252.9)(86.9)(166.0)— — — 
Other(7.4)(3.4)(4.0)— — — 
Fair value of plan assets as of December 31, 2023$1,250.7 $620.6 $630.1 $201.5 $99.1 $102.4 
Funded status as of December 31, 2023$(453.7)$(255.6)$(179.6)$8.7 $1.3 $7.4 
Pension BenefitsPost-Retirement Benefits
EvergyEvergy Kansas CentralEvergy MetroEvergyEvergy Kansas CentralEvergy Metro
Change in projected benefit obligation (PBO)(millions)
PBO as of January 1, 2022$2,561.7 $1,264.4 $1,273.5 $258.4 $133.9 $124.5 
Service cost79.7 30.7 49.0 3.0 1.5 1.5 
Interest cost79.3 38.8 39.8 7.9 4.1 3.8 
Contribution by participants— — — 6.9 1.0 5.8 
Plan amendments0.6 0.3 0.3 — — — 
Actuarial gain(717.9)(334.3)(378.6)(58.1)(28.7)(29.4)
Benefits paid(189.4)(100.1)(88.0)(23.1)(10.2)(12.9)
Special termination benefits52.8 15.6 37.2 6.7 1.4 5.3 
Other(16.3)(3.7)(12.6)— — — 
PBO as of December 31, 2022$1,850.5 $911.7 $920.6 $201.7 $103.0 $98.6 
Change in plan assets
Fair value of plan assets as of January 1, 2022$1,714.7 $835.7 $879.0 $242.3 $124.0 $118.3 
Actual return on plan assets(192.6)(97.1)(95.5)(34.9)(19.2)(15.7)
Contributions by employer and participants88.4 31.2 57.2 7.0 1.1 5.9 
Benefits paid(185.0)(97.6)(87.4)(21.5)(9.7)(11.8)
Other(16.3)(3.7)(12.6)— — — 
Fair value of plan assets as of December 31, 2022$1,409.2 $668.5 $740.7 $192.9 $96.2 $96.7 
Funded status as of December 31, 2022$(441.3)$(243.2)$(179.9)$(8.8)$(6.8)$(1.9)
Schedule of Amounts Recognized in Balance Sheet
Pension BenefitsPost-Retirement Benefits
EvergyEvergy Kansas CentralEvergy MetroEvergyEvergy Kansas CentralEvergy Metro
Amounts recognized in the consolidated balance sheets
(millions)
Non-current asset$— $— $— $24.7 $5.0 $19.7 
Current pension and other post-retirement liability(4.5)(2.5)(0.5)(1.1)(0.5)(0.6)
Noncurrent pension liability and other post-retirement liability
(449.2)(253.1)(179.1)(14.9)(3.2)(11.7)
Net amount recognized before regulatory treatment(453.7)(255.6)(179.6)8.7 1.3 7.4 
Accumulated OCI or regulatory asset/liability(92.4)60.7 (144.1)(34.0)(18.6)(21.7)
Net amount recognized as of December 31, 2023$(546.1)$(194.9)$(323.7)$(25.3)$(17.3)$(14.3)
Amounts in accumulated OCI or regulatory asset/liability not yet recognized as a component of net periodic benefit cost:
Actuarial (gain) loss$(104.1)$47.3 $(142.8)$(34.7)$(19.0)$(16.9)
Prior service cost11.7 13.4 (1.3)0.7 0.4 (4.8)
Net amount recognized as of December 31, 2023$(92.4)$60.7 $(144.1)$(34.0)$(18.6)$(21.7)
Pension BenefitsPost-Retirement Benefits
EvergyEvergy Kansas CentralEvergy MetroEvergyEvergy Kansas CentralEvergy Metro
Amounts recognized in the consolidated balance sheets
(millions)
Non-current asset$— $— $— $16.8 $— $16.8 
Current pension and other post-retirement liability(7.2)(4.7)(1.3)(1.3)(0.6)(0.7)
Noncurrent pension liability and other post-
   retirement liability
(434.1)(238.5)(178.6)(24.3)(6.2)(18.0)
Net amount recognized before regulatory treatment(441.3)(243.2)(179.9)(8.8)(6.8)(1.9)
Accumulated OCI or regulatory asset/liability(140.2)50.3 (180.3)(24.5)(12.8)(18.4)
Net amount recognized as of December 31, 2022$(581.5)$(192.9)$(360.2)$(33.3)$(19.6)$(20.3)
Amounts in accumulated OCI or regulatory asset/liability not yet recognized as a component of net periodic benefit cost:
Actuarial (gain) loss$(153.8)$35.0 $(179.0)$(25.3)$(13.2)$(13.1)
Prior service cost13.6 15.3 (1.3)0.8 0.4 (5.3)
Net amount recognized as of December 31, 2022$(140.2)$50.3 $(180.3)$(24.5)$(12.8)$(18.4)
Actuarial losses for the Evergy Companies' pension benefit plans for 2023 were primarily driven by a decrease in the discount rate used to measure the benefit obligation as a result of lower market interest rates. Actuarial gains for the Evergy Companies' pension benefit plans for 2022 were primarily driven by an increase in the discount rate used to measure the benefit obligation as a result of higher market interest rates. See the weighted average assumptions used to determine the benefit obligations within this Note 9 for further information.
Schedule of Net Benefit Costs The assets in the aforementioned trusts are not included in the table above. See Note 14 for more information on these amounts.
Pension BenefitsPost-Retirement Benefits
Year Ended December 31, 2023EvergyEvergy Kansas CentralEvergy MetroEvergyEvergy Kansas CentralEvergy Metro
Components of net periodic benefit costs(millions)
Service cost$44.9 $18.6 $26.3 $1.8 $0.9 $0.9 
Interest cost91.9 47.0 44.0 11.1 5.7 5.5 
Expected return on plan assets(87.6)(44.1)(43.4)(11.9)(6.3)(5.7)
Prior service cost1.9 2.0 — 0.1 — (0.4)
Recognized net actuarial (gain) loss(21.5)(2.5)(18.2)(4.2)(2.0)(2.1)
Settlement and special termination (gain) loss (21.1)1.1 (22.2)— — — 
Net periodic benefit costs before regulatory adjustment and intercompany allocations
8.5 22.1 (13.5)(3.1)(1.7)(1.8)
Regulatory adjustment94.0 30.4 63.0 (0.1)(1.7)2.1 
Intercompany allocationsn/a(2.3)(1.1)n/a0.3 — 
Net periodic benefit costs (income)102.5 50.2 48.4 (3.2)(3.1)0.3 
Other changes in plan assets and benefit obligations recognized in OCI or regulatory assets/liabilities
Current year net (gain) loss7.1 11.0 (4.2)(13.6)(7.8)(5.8)
Amortization of gain21.5 2.5 18.2 4.2 2.0 2.1 
Amortization of prior service cost(1.9)(2.0)— (0.1)— 0.4 
Net gain (loss) due to settlement21.1 (1.1)22.2 — — — 
Total recognized in OCI or regulatory asset/liability
47.8 10.4 36.2 (9.5)(5.8)(3.3)
Total recognized in net periodic benefit costs and OCI or regulatory asset/liability
$150.3 $60.6 $84.6 $(12.7)$(8.9)$(3.0)
Pension BenefitsPost-Retirement Benefits
Year Ended December 31, 2022EvergyEvergy Kansas CentralEvergy MetroEvergyEvergy Kansas CentralEvergy Metro
Components of net periodic benefit costs(millions)
Service cost$79.7 $30.7 $49.0 $3.0 $1.5 $1.5 
Interest cost79.3 38.8 39.8 7.9 4.1 3.8 
Expected return on plan assets(104.0)(51.2)(56.4)(10.2)(6.5)(3.7)
Prior service cost1.9 2.0 — 0.5 0.4 (1.4)
Recognized net actuarial (gain) loss34.8 25.6 38.6 (0.3)(0.2)(0.7)
Settlement and special termination benefits52.8 15.6 37.2 6.7 1.4 5.3 
Net periodic benefit costs before regulatory adjustment and intercompany allocations
144.5 61.5 108.2 7.6 0.7 4.8 
Regulatory adjustment14.7 0.7 (12.1)(7.1)(3.6)(1.3)
Intercompany allocationsn/a2.9 (18.4)n/a0.3 (0.6)
Net periodic benefit costs (income)159.2 65.1 77.7 0.5 (2.6)2.9 
Other changes in plan assets and benefit obligations recognized in OCI or regulatory assets/liabilities
Current year net gain(421.4)(186.1)(226.7)(13.0)(3.0)(10.0)
Amortization of gain (loss)(34.7)(25.6)(38.6)0.4 0.2 0.7 
Prior service cost0.6 0.4 0.4 — — — 
Amortization of prior service cost(1.9)(2.0)— (0.5)(0.4)1.4 
Total recognized in OCI or regulatory asset/liability
(457.4)(213.3)(264.9)(13.1)(3.2)(7.9)
Total recognized in net periodic benefit costs and OCI or regulatory asset/liability
$(298.2)$(148.2)$(187.2)$(12.6)$(5.8)$(5.0)
Pension BenefitsPost-Retirement Benefits
Year Ended December 31, 2021EvergyEvergy Kansas CentralEvergy MetroEvergyEvergy Kansas CentralEvergy Metro
Components of net periodic benefit costs(millions)
Service cost$82.6 $29.1 $53.5 $3.3 $1.7 $1.6 
Interest cost84.2 41.0 42.5 7.8 4.0 3.8 
Expected return on plan assets(103.5)(52.8)(55.7)(8.9)(6.3)(2.6)
Prior service cost2.0 2.1 — 0.5 0.5 (1.0)
Recognized net actuarial loss54.1 36.0 43.8 1.4 0.6 (0.1)
Settlement and special termination benefits34.3 25.6 13.7 — — — 
Net periodic benefit costs before regulatory adjustment and intercompany allocations
153.7 81.0 97.8 4.1 0.5 1.7 
Regulatory adjustment17.3 (13.1)4.2 (4.8)(3.3)0.4 
Intercompany allocationsn/a3.2 (25.9)n/a— (0.4)
Net periodic benefit costs (income)171.0 71.1 76.1 (0.7)(2.8)1.7 
Other changes in plan assets and benefit obligations recognized in OCI or regulatory assets/liabilities
Current year net gain(195.3)(106.3)(88.4)(13.6)(9.6)(3.9)
Amortization of gain (loss)(52.4)(36.0)(43.9)(1.3)(0.5)0.1 
Amortization of prior service cost(2.0)(2.1)— (0.5)(0.5)1.0 
Total recognized in OCI or regulatory asset/liability
(249.7)(144.4)(132.3)(15.4)(10.6)(2.8)
Total recognized in net periodic benefit costs and OCI or regulatory asset/liability
$(78.7)$(73.3)$(56.2)$(16.1)$(13.4)$(1.1)
Schedule of Defined Benefit Plan, Plan with Projected Benefit Obligation in Excess of Plan Assets
Pension and other post-retirement benefit plans with the PBO, accumulated benefit obligation (ABO) or accumulated other post-retirement benefit obligation (APBO) in excess of the fair value of plan assets at year-end are detailed in the following tables.
December 31, 2023EvergyEvergy Kansas CentralEvergy Metro
(millions)
ABO for all defined benefit pension plans$1,539.7 $809.9 $711.3 
Pension plans with the PBO in excess of plan assets
Projected benefit obligation$1,704.4 $876.2 $809.7 
Fair value of plan assets1,250.7 620.6 630.1 
Pension plans with the ABO in excess of plan assets
Accumulated benefit obligation$1,539.7 $809.9 $711.3 
Fair value of plan assets1,250.7 620.6 630.1 
Other post-retirement benefit plans with the APBO in excess of plan assets
Accumulated other post-retirement benefit obligation$82.6 $3.5 $79.1 
Fair value of plan assets66.9 — 66.9 
December 31, 2022EvergyEvergy Kansas CentralEvergy Metro
(millions)
ABO for all defined benefit pension plans$1,687.3 $844.4 $824.6 
Pension plans with the PBO in excess of plan assets
Projected benefit obligation$1,850.5 $911.7 $920.6 
Fair value of plan assets1,409.2 668.5 740.7 
Pension plans with the ABO in excess of plan assets
Accumulated benefit obligation$1,687.3 $844.4 $824.6 
Fair value of plan assets1,409.2 668.5 740.7 
Other post-retirement benefit plans with the APBO in excess of plan assets
Accumulated other post-retirement benefit obligation$201.7 $103.0 $98.6 
Fair value of plan assets192.9 96.2 96.7 
Schedule of Defined Benefit Plan, Assumptions
The following tables provide the weighted-average assumptions used to determine benefit obligations and net costs for the Evergy Companies' pension and post-retirement benefit plans.
Weighted-average assumptions used to determine the benefit obligation at December 31, 2023Pension BenefitsPost-Retirement Benefits
EvergyEvergy Kansas CentralEvergy MetroEvergyEvergy Kansas CentralEvergy Metro
Discount rate5.35 %5.34 %5.35 %5.43 %5.45 %5.41 %
Rate of compensation increase3.72 %3.77 %3.71 %3.75 %n/a3.75 %
Interest crediting rate for cash balance plans4.13 %4.20 %4.47 %n/an/an/a
Weighted-average assumptions used to determine the benefit obligation at December 31, 2022Pension BenefitsPost-Retirement Benefits
EvergyEvergy Kansas CentralEvergy MetroEvergyEvergy Kansas CentralEvergy Metro
Discount rate5.72 %5.72 %5.72 %5.74 %5.75 %5.72 %
Rate of compensation increase3.72 %3.78 %3.70 %3.75 %n/a3.75 %
Interest crediting rate for cash balance plans4.13 %4.00 %4.43 %n/an/an/a
Weighted-average assumptions used to determine net costs for the year ended December 31, 2023Pension BenefitsPost-Retirement Benefits
EvergyEvergy Kansas CentralEvergy MetroEvergyEvergy Kansas CentralEvergy Metro
Discount rate5.45 %5.66 %5.62 %5.74 %5.75 %5.72 %
Expected long-term return on plan assets6.71 %6.80 %6.62 %5.48 %5.75 %5.22 %
Rate of compensation increase3.72 %3.78 %3.70 %3.75 %n/a3.75 %
Interest crediting rate for cash balance plans4.13 %4.00 %4.43 %n/an/an/a
Weighted-average assumptions used to determine net costs for the year ended December 31, 2022Pension BenefitsPost-Retirement Benefits
EvergyEvergy Kansas CentralEvergy MetroEvergyEvergy Kansas CentralEvergy Metro
Discount rate3.10 %3.10 %3.11 %3.12 %3.11 %3.13 %
Expected long-term return on plan assets6.71 %6.80 %6.63 %4.53 %5.75 %3.25 %
Rate of compensation increase3.75 %3.77 %3.71 %3.75 %n/a3.75 %
Interest crediting rate for cash balance plans4.13 %4.00 %4.45 %n/an/an/a
Schedule of Expected Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid through 2033.
Pension BenefitsPost-Retirement Benefits
EvergyEvergy Kansas CentralEvergy MetroEvergyEvergy Kansas CentralEvergy Metro
(millions)
2024$135.6 $74.4 $59.6 $18.2 $10.3 $7.8 
2025136.5 73.5 61.4 17.6 9.9 7.8 
2026138.9 72.9 64.4 17.1 9.4 7.7 
2027140.4 72.4 66.5 15.2 8.2 7.0 
2028141.1 71.5 68.1 14.4 7.8 6.6 
2029-2033707.7 344.0 356.5 66.3 35.0 31.3 
Schedule of Allocation of Plan Assets The following table provides the target asset allocations by asset class for the Evergy Kansas Central and Evergy Metro pension and other post-retirement plan assets.
Pension BenefitsPost-Retirement Benefits
Evergy Kansas CentralEvergy MetroEvergy Kansas CentralEvergy Metro
Domestic equities26%26%26%18%
International equities20%19%18%10%
Bonds39%38%56%66%
Mortgage & asset backed securities—%—%—%5%
Real estate investments4%6%—%—%
Other investments11%11%—%1%
The fair values of the Evergy Companies' pension plan assets at December 31, 2023 and 2022, by asset category are in the following tables.
  Fair Value Measurements Using
 
 
Description
December 31
2023
Level 1Level 2Level 3Assets measured at NAV
Evergy Kansas Central Pension Plans(millions)
Domestic equities$145.9 $124.0 $— $— $21.9 
International equities118.2 118.2 — — — 
Bond funds224.2 224.2 — — — 
Real estate investments23.0 — — — 23.0 
Combination debt/equity/other fund29.2 29.2 — — — 
Alternative investment funds74.6 — — — 74.6 
Short-term investments5.5 — — — 5.5 
Total$620.6 $495.6 $— $— $125.0 
Evergy Metro Pension Plans    
Domestic equities$138.9 $122.9 $— $— $16.0 
International equities120.0 120.0 — — — 
Bond funds174.9 174.9 — — — 
Corporate bonds21.1 — 21.1 — — 
U.S. Treasury and agency bonds10.1 5.1 5.0 — — 
Mortgage and asset backed securities5.1 — 5.1 — — 
Real estate investments49.0 — — — 49.0 
Combination debt/equity/other fund28.4 28.4 — — — 
Alternative investment funds70.8 — — — 70.8 
Cash and cash equivalents5.9 5.9 — — — 
Short-term investments4.0 — — — 4.0 
Other1.9 — 1.9 — — 
Total$630.1 $457.2 $33.1 $— $139.8 
  Fair Value Measurements Using
 
 
Description
December 31
2022
Level 1Level 2Level 3Assets measured at NAV
Evergy Kansas Central Pension Plans(millions)
Domestic equities$156.8 $129.2 $— $— $27.6 
International equities129.1 129.1 — — — 
Bond funds241.7 241.7 — — — 
Real estate investments26.8 — — — 26.8 
Combination debt/equity/other fund30.8 30.8 — — — 
Alternative investment funds63.9 — — — 63.9 
Short-term investments19.4 — — — 19.4 
Total$668.5 $530.8 $— $— $137.7 
Evergy Metro Pension Plans    
Domestic equities$156.1 $135.5 $— $— $20.6 
International equities136.7 136.7 — — — 
Bond funds195.2 195.2 — — — 
Corporate bonds23.7 — 23.7 — — 
U.S. Treasury and agency bonds14.0 5.8 8.2 — — 
Mortgage and asset backed securities5.0 — 5.0 — — 
Real estate investments59.0 — — — 59.0 
Combination debt/equity/other fund31.2 31.2 — — — 
Alternative investment funds63.1 — — — 63.1 
Cash and cash equivalents44.6 44.6 — — — 
Short-term investments14.6 — — — 14.6 
Other(2.5)— (2.5)— — 
Total$740.7 $549.0 $34.4 $— $157.3 
The fair values of the Evergy Companies' post-retirement plan assets at December 31, 2023 and 2022, by asset category are in the following tables.
  Fair Value Measurements Using
 
 
Description
December 31
2023
Level 1Level 2Level 3Assets measured at NAV
Evergy Kansas Central Post-Retirement Benefit Plans(millions)
Domestic equities$26.1 $26.1 $— $— $— 
International equities17.9 17.9 — — — 
Bond funds49.6 49.6 — — — 
Combination debt/equity/other fund4.5 4.5 — — — 
Short-term investments1.0 — — — 1.0 
Total$99.1 $98.1 $— $— $1.0 
Evergy Metro Post-Retirement Benefit Plans 
Domestic equities$21.8 $21.8 $— $— $— 
International equities12.1 12.1 — — — 
Bond funds36.8 36.8 — — — 
Corporate bonds15.0 — 15.0 — — 
U.S. Treasury and agency bonds12.2 6.1 6.1 — — 
Mortgage and asset backed securities1.0 — 1.0 — — 
Combination debt/equity/other fund3.0 3.0 — — — 
Short-term investments0.2 — — — 0.2 
Other0.3 — 0.3 — — 
Total$102.4 $79.8 $22.4 $— $0.2 
  Fair Value Measurements Using
 
 
Description
December 31
2022
Level 1Level 2Level 3Assets measured at NAV
Evergy Kansas Central Post-Retirement Benefit Plans(millions)
Domestic equities$24.2 $24.2 $— $— $— 
International equities17.5 17.5 — — — 
Bond funds48.7 48.7 — — — 
Combination debt/equity/other fund4.8 4.8 — — — 
Short-term investments1.0 — — — 1.0 
Total$96.2 $95.2 $— $— $1.0 
Evergy Metro Post-Retirement Benefit Plans 
Domestic equities$18.7 $18.7 $— $— $— 
International equities11.6 11.6 — — — 
Bond funds34.9 34.9 — — — 
Corporate bonds14.6 — 14.6 — — 
U.S. Treasury and agency bonds12.3 6.0 6.3 — — 
Mortgage and asset backed securities1.3 — 1.3 — — 
Combination debt/equity/other fund2.9 2.9 — — — 
Cash and cash equivalents0.2 0.2 — — — 
Other0.2 — 0.2 — — 
Total$96.7 $74.3 $22.4 $— $— 
Schedule of Health Care Cost Trend Rates The cost trend assumptions are detailed in the following tables.
Assumed annual health care cost growth rates as of December 31, 2023EvergyEvergy Kansas CentralEvergy Metro
Health care cost trend rate assumed for next year6.9 %6.9 %6.9 %
Rate to which the cost trend is assumed to decline (the ultimate trend rate)4.5 %4.5 %4.5 %
Year that rate reaches ultimate trend203020302030
Assumed annual health care cost growth rates as of December 31, 2022EvergyEvergy Kansas CentralEvergy Metro
Health care cost trend rate assumed for next year7.3 %7.3 %7.3 %
Rate to which the cost trend is assumed to decline (the ultimate trend rate)4.5 %4.5 %4.5 %
Year that rate reaches ultimate trend203020302030
Schedule of Costs of Retirement Plans
Evergy has defined contribution savings plans (401(k)) that cover substantially all employees. Evergy matches employee contributions, subject to limits. The annual costs of the plans are detailed in the following table.
202320222021
(millions)
Evergy$24.1 $25.3 $25.6 
Evergy Kansas Central11.3 12.0 11.7 
Evergy Metro12.8 13.3 13.9