XML 129 R118.htm IDEA: XBRL DOCUMENT v3.23.1
Borrowings and financing (Details 2)
R$ in Thousands
Dec. 31, 2022
BRL (R$)
IfrsStatementLineItems [Line Items]  
2023 R$ 2,245,960
2024 2,041,323
2025 2,189,609
2026 2,061,084
2027 2,675,653
2028 1,542,692
2029 to 2044 6,202,350
TOTAL 18,958,671
Local currency  
IfrsStatementLineItems [Line Items]  
2023 1,933,373
2024 1,786,186
2025 1,924,270
2026 1,839,172
2027 2,453,741
2028 1,320,780
2029 to 2044 4,925,391
TOTAL 16,182,913
Local currency | Debentures [Member]  
IfrsStatementLineItems [Line Items]  
2023 739,534
2024 1,072,853
2025 1,203,451
2026 1,082,322
2027 1,700,765
2028 644,748
2029 to 2044 1,498,157
TOTAL 7,941,830
Local currency | Brazilian Federal Savings Bank [Member]  
IfrsStatementLineItems [Line Items]  
2023 99,767
2024 99,270
2025 105,476
2026 112,071
2027 119,068
2028 126,371
2029 to 2044 859,889
TOTAL 1,521,912
Local currency | BNDES [Member]  
IfrsStatementLineItems [Line Items]  
2023 240,602
2024 233,867
2025 213,586
2026 203,726
2027 191,168
2028 72,322
2029 to 2044 221,092
TOTAL 1,376,363
Local currency | B I D 2202 [Member]  
IfrsStatementLineItems [Line Items]  
2023 181,349
2024 181,349
2025 181,349
2026 181,349
2027 181,349
2028 181,349
2029 to 2044 1,257,264
TOTAL 2,345,358
Local currency | B I D I N V E S T [Member]  
IfrsStatementLineItems [Line Items]  
2023 37,340
2024 39,550
2025 44,300
2026 106,390
2027 108,728
2028 143,591
2029 to 2044 411,166
TOTAL 891,065
Local currency | B I D I N V E S T 2022 [Member]  
IfrsStatementLineItems [Line Items]  
2023 14,100
2024 14,100
2025 38,275
2026 38,431
2027 38,431
2028 38,431
2029 to 2044 284,417
TOTAL 466,185
Local currency | I F C [Member]  
IfrsStatementLineItems [Line Items]  
2023 80,000
2024 80,000
2025 80,000
2026 80,000
2027 80,000
2028 80,000
2029 to 2044 270,996
TOTAL 750,996
Local currency | Leases (Concession Agreements, Program Contracts and Contract Assets) [Member]  
IfrsStatementLineItems [Line Items]  
2023 44,453
2024 46,638
2025 45,839
2026 30,769
2027 33,767
2028 33,968
2029 to 2044 122,410
TOTAL 357,844
Local currency | Leases (Others) [Member]  
IfrsStatementLineItems [Line Items]  
2023 72,109
2024 15,580
2025 9,248
2026 3,972
2027 465
2028 0
2029 to 2044 0
TOTAL 101,374
Local currency | Other Borrowings [Member]  
IfrsStatementLineItems [Line Items]  
2023 6,241
2024 2,979
2025 2,746
2026 142
2027 0
2028 0
2029 to 2044 0
TOTAL 12,108
Local currency | Borrowings Interest And Charges [Member]  
IfrsStatementLineItems [Line Items]  
2023 417,878
2024 0
2025 0
2026 0
2027 0
2028 0
2029 to 2044 0
TOTAL 417,878
Foreign currency  
IfrsStatementLineItems [Line Items]  
2023 312,587
2024 255,137
2025 265,339
2026 221,912
2027 221,912
2028 221,912
2029 to 2044 1,276,959
TOTAL 2,775,758
Foreign currency | Borrowings Interest And Charges [Member]  
IfrsStatementLineItems [Line Items]  
2023 17,487
2024 0
2025 0
2026 0
2027 0
2028 0
2029 to 2044 0
TOTAL 17,487
Foreign currency | BID [Member]  
IfrsStatementLineItems [Line Items]  
2023 53,628
2024 53,628
2025 63,830
2026 20,403
2027 20,403
2028 20,403
2029 to 2044 296,030
TOTAL 528,325
Foreign currency | BIRD [Member]  
IfrsStatementLineItems [Line Items]  
2023 31,722
2024 31,722
2025 31,722
2026 31,722
2027 31,722
2028 31,722
2029 to 2044 207,038
TOTAL 397,370
Foreign currency | JICA [Member]  
IfrsStatementLineItems [Line Items]  
2023 169,788
2024 169,787
2025 169,787
2026 169,787
2027 169,787
2028 169,787
2029 to 2044 773,891
TOTAL 1,792,614
Foreign currency | BID 1983AB [Member]  
IfrsStatementLineItems [Line Items]  
2023 39,962
2024 0
2025 0
2026 0
2027 0
2028 0
2029 to 2044 0
TOTAL R$ 39,962