XML 144 R68.htm IDEA: XBRL DOCUMENT v3.25.1
Equity (Tables)
 12 Months Ended
Dec. 31, 2024
Disclosure Equity Abstract  
Schedule of share capital
           
 

Common

Preferred

Total Capital

 

Number of Shares

%

Number of Shares

%

Number of Shares

%

São Paulo State 123,036,669 (1) 18.0 1 (2) 100.0 123,036,670 18.0
Equatorial S.A. 102,526,480 15.0 - - 102,526,480 15.0
Free Float

457,946,719

67.0

-

-

457,946,719

67.0

 Total

683,509,868

100.0

1(2)

100.0

683,509,869

100.0

 

(1)Considers 123.036.663 common shares held by the São Paulo State Treasury Department and 6 common shares held by Cia. Paulista de Parcerias – CPP, a company controlled by the São Paulo State.
(2)Special class preferred share.
Schedule of previously held in the share capital
   
December 31, 2023

Total Capital

 

Number of Shares

%

São Paulo State 343,506,664 50.3
Free Float    
In Brazil (1) 262,118,658 38.3
Abroad (2) 77,884,547 11.4
 Total

683,509,869

100.0

 

(1) As of December 31, 2023, the common shares traded in Brazil were held by 39,368 shareholders. It includes 6 shares held by Cia Paulista de Parcerias – CPP, a company controlled by the São Paulo State Government.
(2) Shares traded as American Depositary Receipts (ADR) on the New York Stock Exchange, through The Bank New York Mellon, the depositary bank of the Company’s ADRs.
Schedule of distribution of earnings
     
 

2024

2023

2022

Profit for the year 9,579,563 3,523,531 3,121,267
(-) Legal reserve - 5% 478,978 176,177 156,063
 
 
 
 
  9,100,585 3,347,354 2,965,204
       
Minimum mandatory dividend – 25%

2,275,146

836,839

741,301

Dividend per share and per ADS

3.33

1.22

1.08455
Schedule of allocation of the profit for the year
     
 

2024

2023

2022

Profit      
(+) Profit for the year 9,579,563 3,523,531 3,121,267
(-) Legal reserve – 5% 478,978 176,177 156,063
(-) Minimum mandatory dividends 2,275,146 836,839 741,301
(-) Complementary proposed dividends

274,668

147,689

130,857

Investment reserve recorded

6,550,771

2,362,826

2,093,046
Schedule of other comprehensive loss
       
 

G1 plan

G0

Hedge

Total

         
Balance as of December 31, 2023 235,708 (89,346) - 146,362
Actuarial gains/(losses) of the year (Note 24) 7,126 135,201 - 142,327
Gains/(losses) in financial isntruments of the year (Note 5.1 (d))

-

-

(8,350)

(8,350)

Balance as of December 31, 2024 242,834 45,855 (8,350) 280,339

 

 

G1 plan

G0

Total

       
Balance as of December 31, 2022 181,617 (3,974) 177,643
Actuarial gains/(losses) of the year (Note 22)

54,091

(85,372)

(31,281)

Balance as of December 31, 2023 235,708 (89,346) 146,362