| Schedule of Contract with Customer, Asset and Liability |
The following table provides information about accounts receivables, contract assets, customer deposits and deferred revenue from contracts with customers (in thousands): | | | | | | | | | | | | | | | | | December 31, | | | | 2025 | | 2024 | | | | | | | Accounts receivable | | $ | 371,796 | | | $ | 335,841 | | | Contract assets | | 241,186 | | | 145,162 | | | Customer deposits | | 78,207 | | | 220,115 | | | Deferred revenue | | 65,608 | | | 66,304 | |
| | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, | | | | | | | 2025 | | 2024 | | | | | | | | | | | Beginning balance | | | | | | $ | 145,162 | | | $ | 41,366 | | Transferred to accounts receivable from contract assets recognized at the beginning of the period, net of other adjustments | | | | | | (102,767) | | | (34,314) | | Revenue recognized and not billed as of the end of the period | | | | | | 182,844 | | | 128,479 | | Other Adjustments1 | | | | | | 15,947 | | | 9,631 | | | Ending balance | | | | | | $ | 241,186 | | | $ | 145,162 | |
1 2025: Represented by $15.9 million share-based consideration payable to customer’s customer as of December 31, 2025 (refer to section Commitment to Issue Share-Based Consideration Payable to Customer’s Customer below). 2024: Represented by $9.6 million payment to customer’s customer for the year ended December 31, 2024. Deferred revenue activity during the years ended December 31, 2025 and 2024, consisted of the following (in thousands): | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, | | | | | | | 2025 | | 2024 | | | | | | | | | | | Beginning balance | | | | | | $ | 66,304 | | | $ | 72,328 | | | Additions | | | | | | 1,497,242 | | | 1,142,599 | | | Revenue recognized | | | | | | (1,497,938) | | | (1,148,623) | | | Ending balance | | | | | | $ | 65,608 | | | $ | 66,304 | |
|
| Schedule of Disaggregation of Revenue |
We disaggregate revenue from contracts with customers into four revenue categories: product, installation, service and electricity (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, | | | | | | | 2025 | | 2024 | | 2023 | | | | | | | | | | | | | Revenue from contracts with customers: | | | | | | | | | | | | Product revenue | | | | | | $ | 1,531,281 | | | $ | 1,085,153 | | | $ | 975,245 | | | Installation revenue | | | | | | 204,068 | | | 122,318 | | | 92,796 | | Service revenue | | | | | | 228,295 | | | 213,542 | | | 183,065 | | | Electricity revenue | | | | | | 37,970 | | | 20,381 | | | 17,676 | | Total revenue from contracts with customers | | | | | | 2,001,614 | | | 1,441,394 | | | 1,268,782 | | | Revenue from contracts that contain leases: | | | | | | | | | | | | Electricity revenue | | | | | | 22,380 | | | 32,462 | | | 64,688 | | | Total revenue | | | | | | $ | 2,023,994 | | | $ | 1,473,856 | | | $ | 1,333,470 | |
|
| Schedule of Weighted-Average Valuation Assumptions |
We used the following weighted-average assumptions for determination of the Warrant fair value: | | | | | | | | | | | | | Year Ended December 31, 2025 | | | | | | | | | Risk-free interest rate | | 3.6% | | | | Expected term (years) | | 0.5 | | | | Expected dividend yield | | — | | | | Expected volatility | | 96.2% | | |
We used the following weighted-average assumptions in applying the Black-Scholes valuation model for determination of the stock options valuation: | | | | | | | | | | | | | | | | | | | Years Ended December 31, | | | 2025 | | 2024 | | | | | | | | | | | Risk-free interest rate | | 3.9% - 4.1% | | 3.7% - 4.4% | | | | Expected term (years) | | 6.1 | | 6.0 | | | | Expected dividend yield | | — | | — | | | | Expected volatility | | 93.4% - 93.9% | | 95.3% - 97.1% | | |
We used the following weighted-average assumptions in applying the Black-Scholes valuation model for determination of the 2018 ESPP share valuation: | | | | | | | | | | | | | | | | | | | | | | | | | Years Ended December 31, | | | 2025 | | 2024 | | 2023 | | | | | | | | | | | | | Risk-free interest rate | | 3.8% - 5.0% | | 4.1% - 5.6% | | 4.9% - 5.6% | | | | Expected term (years) | | 0.5 - 2.0 | | 0.5 - 2.0 | | 0.5 - 2.0 | | | | Expected dividend yield | | — | | — | | — | | | | Expected volatility | | 66.2% - 115.2% | | 54.1% - 78.7% | | 54.1% - 74.1% | | |
|