XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on a recurring basis
The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis at June 30, 2019, and December 31, 2018:

 
 
 
 
Fair value measurements at reporting date using:
 
 
 
 
Quoted prices in
active markets
for identical assets
 
Significant
other observable
inputs
 
Significant
unobservable
inputs
Description
 
June 30, 2019
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets
 
(in millions)
Cash equivalents
 
 
 
 
 
 
 
 
Cash equivalents (a)
 
$
2,116

 
$
2,116

 
$

 
$

Commercial paper
 
295

 

 
295

 

Certificates of deposit
 
10

 

 
10

 

Time deposits
 
25

 

 
25

 

Short-term investments:
 
 
 
 
 
 
 
 
Treasury bills
 
1,291

 
1,291

 

 

Certificates of deposit
 
224

 

 
224

 

Time deposits
 
25

 

 
25

 

Interest rate derivatives (see Note 3)
 

 

 

 

Fuel derivatives:
 
 
 
 
 
 
 
 
Option contracts (b)
 
187

 

 

 
187

Other available-for-sale securities
 
172

 
172

 

 

Total assets
 
$
4,345

 
$
3,579

 
$
579

 
$
187

Liabilities
 
 
 
 
 
 
 
 
Interest rate derivatives (see Note 3)
 
$
(37
)
 
$

 
$
(37
)
 
$

(a) Cash equivalents are primarily composed of money market investments.
(b) In the unaudited Condensed Consolidated Balance Sheet amounts are presented as an asset. See Note 3.


 
 
 
 
Fair value measurements at reporting date using:
 
 
 
 
Quoted prices in
active markets
for identical assets
 
Significant
other observable
inputs
 
Significant
unobservable
inputs
Description
 
December 31, 2018
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets
 
(in millions)
Cash equivalents
 
 
 
 
 
 
 
 
Cash equivalents (a)
 
$
1,392

 
$
1,392

 
$

 
$

Commercial paper
 
454

 

 
454

 

Certificates of deposit
 
8

 

 
8

 

Short-term investments:
 
 
 
 
 
 
 
 
Treasury bills
 
1,582

 
1,582

 

 

Certificates of deposit
 
228

 

 
228

 

Time deposits
 
25

 

 
25

 

Fuel derivatives:
 
 
 
 
 
 
 
 
Option contracts (b)
 
138

 

 

 
138

Other available-for-sale securities
 
127

 
127

 

 

Total assets
 
$
3,954

 
$
3,101

 
$
715

 
$
138

Liabilities
 
 
 
 
 
 
 
 
Interest rate derivatives (see Note 3)
 
$
(14
)
 
$

 
$
(14
)
 
$

(a) Cash equivalents are primarily composed of money market investments.
(b) In the unaudited Condensed Consolidated Balance Sheet amounts are presented as a net asset. See Note 3.

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation The following tables present the Company’s activity for items measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2019:

Fair value measurements using significant unobservable inputs (Level 3)
(in millions)
Fuel derivatives
 
Balance at March 31, 2019
$
254

 
Total losses (realized or unrealized) included in other comprehensive income
(69
)
 
Purchases
32

(a)
Sales

(a)
Settlements
(30
)
 
Balance at June 30, 2019
$
187

 
(a) The purchase and sale of fuel derivatives are recorded gross based on the structure of the derivative instrument and whether a contract with multiple derivatives was purchased as a single instrument or separate instruments.

Fair value measurements using significant unobservable inputs (Level 3)
(in millions)
Fuel derivatives
 
Balance at December 31, 2018
$
138

 
Total gains (realized or unrealized) included in other comprehensive income
22

 
Purchases
76

(a)
Sales
(2
)
(a)
Settlements
(47
)
 
Balance at June 30, 2019
$
187

 
(a) The purchase and sale of fuel derivatives are recorded gross based on the structure of the derivative instrument and whether a contract with multiple derivatives was purchased as a single instrument or separate instruments.

Fair Value Valuation Techniques
The following table presents a range of the unobservable inputs utilized in the fair value measurements of the Company’s fuel derivatives classified as Level 3 at June 30, 2019:

Quantitative information about Level 3 fair value measurements
 
 
Valuation technique
 
Unobservable input
 
Period (by year)
 
Range
Fuel derivatives
 
Option model
 
Implied volatility
 
Third quarter 2019
 
24-30%
 
 
 
 
 
 
Fourth quarter 2019
 
22-30%
 
 
 
 
 
 
2020
 
20-32%
 
 
 
 
 
 
2021
 
18-23%
 
 
 
 
 
 
2022
 
18-21%


Fair value, by Balance Sheet Grouping
The carrying amounts and estimated fair values of the Company’s long-term debt (including current maturities), as well as the applicable fair value hierarchy tier, at June 30, 2019, are presented in the table below. The fair values of the Company’s publicly held long-term debt are determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets; therefore, the Company has categorized these agreements as Level 2. Debt under four of the Company’s debt agreements is not publicly held. The Company has determined the estimated fair value of this debt to be Level 3, as certain inputs used to determine the fair value of these agreements are unobservable. The Company utilizes indicative pricing from counterparties and a discounted cash flow method to estimate the fair value of the Level 3 items.

(in millions)
 Carrying value
 
Estimated fair value
 
Fair value level hierarchy
Term Loan Agreement payable through July 2019 - 4.84%
$
5

 
$
5

 
Level 3
2.75% Notes due November 2019
300

 
301

 
Level 2
2.65% Notes due 2020
500

 
502

 
Level 2
Term Loan Agreement payable through 2020 - 5.223%
161

 
161

 
Level 3
737 Aircraft Notes payable through 2020
24

 
24

 
Level 3
2.75% Notes due 2022
300

 
302

 
Level 2
Pass Through Certificates due 2022 - 6.24%
225

 
237

 
Level 2
Term Loan Agreement payable through 2026 - 3.71%
188

 
188

 
Level 3
3.00% Notes due 2026
300

 
301

 
Level 2
3.45% Notes due 2027
300

 
308

 
Level 2
7.375% Debentures due 2027
123

 
150

 
Level 2