XML 73 R55.htm IDEA: XBRL DOCUMENT v3.22.0.1
FINANCING ACTIVITIES - Narrative (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 12, 2020
USD ($)
Feb. 28, 1997
USD ($)
Oct. 31, 2016
USD ($)
Mortgages
Dec. 31, 2021
USD ($)
aircraft
$ / shares
Dec. 31, 2021
USD ($)
aircraft
$ / shares
Dec. 31, 2020
USD ($)
aircraft
Dec. 31, 2019
USD ($)
Nov. 23, 2020
Jul. 31, 2020
USD ($)
Jun. 08, 2020
USD ($)
May 04, 2020
USD ($)
May 01, 2020
USD ($)
$ / shares
Apr. 24, 2020
USD ($)
Apr. 01, 2020
USD ($)
Mar. 30, 2020
USD ($)
Feb. 29, 2020
USD ($)
Nov. 30, 2017
USD ($)
Nov. 30, 2016
USD ($)
Oct. 03, 2007
USD ($)
Mortgages
Debt Instrument [Line Items]                                      
Initial conversion price (in USD per share) | $ / shares       $ 38.48 $ 38.48                            
Loss on partial extinguishment of convertible notes         $ 28,000,000 $ 0 $ 0                        
Equity feature of partial extinguishment of convertible notes         (92,000,000)                            
Minimum level of liquidity required       $ 1,500,000,000 1,500,000,000                            
Outstanding letters of credit       124,000,000 124,000,000                            
Net book value of assets pledged as collateral for the Company's secured borrowings, primarily aircraft and engines       2,200,000,000 2,200,000,000                            
2022       453,000,000 453,000,000                            
2023       1,300,000,000 1,300,000,000                            
2024       81,000,000 81,000,000                            
2025       3,700,000,000 3,700,000,000                            
2026       350,000,000 350,000,000                            
Thereafter       5,100,000,000 5,100,000,000                            
364-Day Term Loan Credit Facility                                      
Debt Instrument [Line Items]                                      
Face amount of debt $ 1,000,000,000                                    
Term (in years) 364 days                                    
Revolving Credit Facility                                      
Debt Instrument [Line Items]                                      
Amount drawn on credit agreement $ 1,000,000,000                                    
Credit outstanding 0                                    
Maximum borrowing capacity       1,500,000,000 1,500,000,000                            
Convertible Notes                                      
Debt Instrument [Line Items]                                      
Principal amount       2,097,000,000 $ 2,097,000,000 2,300,000,000                          
Term (in years)         5 years                            
Debt repurchased, face amount       203,000,000 $ 203,000,000                            
Cash paid to repurchase debt       $ 293,000,000 293,000,000                            
Reduction in debt discount and issuance costs         30,000,000                            
Equity feature of partial extinguishment of convertible notes         $ 92,000,000                            
Effective interest rate (as a percent)       5.20% 5.20%                            
Interest expense         $ 110,000,000                            
Non-cash amortization of debt discount           73,000,000                          
Non-cash amortization of debt issuance costs           9,000,000                          
Contractual coupon interest           28,000,000                          
If-converted value exceeded principal amount         $ 238,000,000                            
Secured Debt by Four Aircraft                                      
Debt Instrument [Line Items]                                      
Face amount of debt           125,000,000                          
Face amount, net of fees           $ 121,000,000                          
Aircrafts secured to debt transactions | aircraft           4                          
Secured Debt by Four Aircraft | LIBOR                                      
Debt Instrument [Line Items]                                      
Interest rate stated in the debt agreement (as a percent)           1.40%                          
Total 5.125 Notes due 2027 | Unsecured Debt                                      
Debt Instrument [Line Items]                                      
Principal amount                 $ 2,000,000,000                    
5.125 Unsecured Notes due 2027                                      
Debt Instrument [Line Items]                                      
Face amount of debt                   $ 1,300,000,000                  
Term (in years)           364 days                          
5.125% Notes due 2027 | Unsecured Debt                                      
Debt Instrument [Line Items]                                      
Interest rate stated in the debt agreement (as a percent)       5.125% 5.125% 5.125%                          
Principal amount       $ 2,000,000,000 $ 2,000,000,000 $ 2,000,000,000     700,000,000                    
Secured Debt by Six Aircraft                                      
Debt Instrument [Line Items]                                      
Face amount of debt           197,000,000                          
Face amount, net of fees           $ 190,000,000                          
Aircrafts secured to debt transactions | aircraft           6                          
Secured Debt by Six Aircraft | LIBOR                                      
Debt Instrument [Line Items]                                      
Interest rate stated in the debt agreement (as a percent)           1.40%                          
5.25% Notes due 2025                                      
Debt Instrument [Line Items]                                      
Face amount of debt           $ 1,550,000,000         $ 1,250,000,000                
Term (in years)           364 days                          
5.25% Notes due 2025 | Unsecured Debt                                      
Debt Instrument [Line Items]                                      
Interest rate stated in the debt agreement (as a percent)       5.25% 5.25% 5.25%                          
Principal amount       $ 1,550,000,000 $ 1,550,000,000 $ 1,550,000,000     $ 300,000,000                    
4.75% Notes due 2023                                      
Debt Instrument [Line Items]                                      
Face amount of debt           $ 1,250,000,000       $ 500,000,000 $ 750,000,000                
Interest rate stated in the debt agreement (as a percent)                     4.75%                
Term (in years)           364 days                          
4.75% Notes due 2023 | Unsecured Debt                                      
Debt Instrument [Line Items]                                      
Interest rate stated in the debt agreement (as a percent)       4.75% 4.75%                            
Principal amount       $ 1,250,000,000 $ 1,250,000,000 $ 1,250,000,000                          
1.25% Convertible Notes due 2025                                      
Debt Instrument [Line Items]                                      
Conversion ratio (in shares)       0.0259909                              
Initial conversion price (in USD per share) | $ / shares                       $ 38.48              
1.25% Convertible Notes due 2025 | Unsecured Debt                                      
Debt Instrument [Line Items]                                      
Interest rate stated in the debt agreement (as a percent)       1.25% 1.25%                            
1.25% Convertible Notes due 2025 | Convertible Notes                                      
Debt Instrument [Line Items]                                      
Face amount of debt                       $ 2,300,000,000              
Interest rate stated in the debt agreement (as a percent)                       1.25%              
Principal amount       $ 1,842,000,000 $ 1,842,000,000 1,945,000,000                          
364-Day Term Loan Credit Facility                                      
Debt Instrument [Line Items]                                      
Face amount of debt $ 1,000,000,000                                    
Amended 364-Day Term Loan Credit Facility                                      
Debt Instrument [Line Items]                                      
Face amount of debt                           $ 2,300,000,000          
Aircrafts secured to debt transactions | aircraft       73 73                            
Term (in years) 364 days                                    
Amended 364-Day Term Loan Credit Facility | LIBOR                                      
Debt Instrument [Line Items]                                      
Interest rate stated in the debt agreement (as a percent)               1.00%                      
Amended 364-Day Term Loan Credit Facility | LIBOR | Minimum                                      
Debt Instrument [Line Items]                                      
Interest rate stated in the debt agreement (as a percent)               1.00%                      
Amended 364-Day Term Loan Credit Facility | New York Fed Bank Rate                                      
Debt Instrument [Line Items]                                      
Interest rate stated in the debt agreement (as a percent)               0.50%                      
Amended 364-Day Term Loan Credit Facility | Base Rate | Minimum                                      
Debt Instrument [Line Items]                                      
Interest rate stated in the debt agreement (as a percent)               1.00%                      
2.625% Notes due 2030                                      
Debt Instrument [Line Items]                                      
Face amount of debt                               $ 500,000,000      
2.625% Notes due 2030 | Unsecured Debt                                      
Debt Instrument [Line Items]                                      
Interest rate stated in the debt agreement (as a percent)                               2.625%      
Principal amount       $ 500,000,000 $ 500,000,000 500,000,000                          
2.75% Notes due 2022                                      
Debt Instrument [Line Items]                                      
Face amount of debt                                 $ 300,000,000    
Interest rate stated in the debt agreement (as a percent)                                 2.75%    
2.75% Notes due 2022 | Unsecured Debt                                      
Debt Instrument [Line Items]                                      
Interest rate stated in the debt agreement (as a percent)       2.75% 2.75%                            
Principal amount       $ 300,000,000 $ 300,000,000 300,000,000                          
Unsecured Senior Notes Due 2027 - 3.45%                                      
Debt Instrument [Line Items]                                      
Face amount of debt                                 $ 300,000,000    
Interest rate stated in the debt agreement (as a percent)                                 3.45%    
Unsecured Senior Notes Due 2027 - 3.45% | Treasury Rate                                      
Debt Instrument [Line Items]                                      
Spread on variable rate (as a percent)   20.00%                                  
3.00% Notes due 2026                                      
Debt Instrument [Line Items]                                      
Face amount of debt                                   $ 300,000,000  
Interest rate stated in the debt agreement (as a percent)                                   3.00%  
3.00% Notes due 2026 | Unsecured Debt                                      
Debt Instrument [Line Items]                                      
Interest rate stated in the debt agreement (as a percent)       3.00% 3.00%                            
Principal amount       $ 300,000,000 $ 300,000,000 300,000,000                          
Term Loan Agreement Due 2026 - 3.03%                                      
Debt Instrument [Line Items]                                      
Number of mortgages on secured aircraft | Mortgages     7                                
Term Loan Agreement Due 2026 - 3.03% | Maximum                                      
Debt Instrument [Line Items]                                      
Face amount of debt     $ 215,000,000                                
Term Loan Agreement Due 2026 - 3.03% | LIBOR                                      
Debt Instrument [Line Items]                                      
Spread on variable rate (as a percent)     1.10%                                
Pass Through Certificates due 2022 - 6.24%                                      
Debt Instrument [Line Items]                                      
Face amount of debt                                     $ 500,000,000
Number of mortgages on secured aircraft | Mortgages                                     16
Pass Through Certificates due 2022 - 6.24% | Interest rate derivatives | Cash Flow Hedging                                      
Debt Instrument [Line Items]                                      
Notional amount                                     $ 20,000,000
Pass Through Certificates Series A                                      
Debt Instrument [Line Items]                                      
Face amount of debt                                     $ 412,000,000
Interest rate stated in the debt agreement (as a percent)                                     6.15%
Pass Through Certificates Series B                                      
Debt Instrument [Line Items]                                      
Face amount of debt                                     $ 88,000,000
Interest rate stated in the debt agreement (as a percent)                                     6.65%
7.375% Debentures due 2027                                      
Debt Instrument [Line Items]                                      
Face amount of debt   $ 100,000,000                                  
Interest rate stated in the debt agreement (as a percent)   7.375%                                  
7.375% Debentures due 2027 | Unsecured Debt                                      
Debt Instrument [Line Items]                                      
Interest rate stated in the debt agreement (as a percent)       7.375% 7.375%                            
Principal amount       $ 116,000,000 $ 116,000,000 $ 119,000,000                          
Accordion Feature to Amended 364-Day Term Loan Credit Facility                                      
Debt Instrument [Line Items]                                      
Face amount of debt                         $ 350,000,000            
Accordion feature on short-term debt                             $ 417,000,000