XML 88 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Acquisitions, Goodwill and Intangible Assets (Tables)
12 Months Ended
Sep. 30, 2015
Business Acquisitions, Goodwill and Intangible Assets  
Schedule of estimated fair values of the assets acquired and liabilities assumed, as of the acquisition dates

        The following summarizes the estimated fair values of URS assets acquired and liabilities assumed (in millions), as of the acquisition date:

                                                                                                                                                                                    

Cash and cash equivalents

 

$

284.9

 

Accounts receivable

 

 

2,512.8

 

Prepaid expenses and other current assets

 

 

421.0

 

Property and equipment

 

 

570.9

 

Identifiable intangible assets:

 

 

 

 

Customer relationships, contracts and backlog

 

 

969.2

 

Tradename

 

 

7.8

 

​  

​  

Total identifiable intangible assets

 

 

977.0

 

Goodwill

 

 

4,021.7

 

Other non-current assets

 

 

329.8

 

Accounts payable

 

 

(656.7

)

Accrued expenses and other current liabilities

 

 

(1,344.8

)

Billings in excess of costs on uncompleted contracts

 

 

(397.8

)

Current portion of long-term debt

 

 

(47.4

)

Other long-term liabilities

 

 

(423.3

)

Pension benefit obligations

 

 

(406.3

)

Long-term debt

 

 

(520.2

)

Noncontrolling interests

 

 

(201.0

)

​  

​  

Net assets acquired

 

$

5,120.6

 

​  

​  

​  

​  

 

Schedule of pro forma operating results

 

 

 

Twelve Months Ended

 

 

 

Sept 30, 2015

 

Sept 30, 2014

 

 

 

(in millions)

 

Revenue

 

$

18,288

 

$

18,776

 

Income from continuing operations

 

 

509

 

 

(144

)

Net income

 

 

325

 

 

1

 

Net income attributable to AECOM

 

 

229

 

 

(65

)

Net income attributable to AECOM per share:

 

 


 

 

 


 

 

Basic

 

$

1.51

 

$

(0.43

)

Diluted

 

$

1.50

 

$

(0.43

)

 

Schedule of acquisition and integration expenses

        Acquisition and integration expenses in the accompanying consolidated statements of operations comprised of the following (in millions):

                                                                                                                                                                                    

 

 

Twelve Months Ended

 

 

 

Sept 30, 2015

 

Sept 30, 2014

 

Severance and personnel costs

 

$

223.8 

 

$

15.2 

 

Professional service, real estate-related, and other expenses

 

 

174.6 

 

 

12.1 

 

​  

​  

​  

​  

Total

 

$

398.4 

 

$

27.3 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of acquired intangible assets from acquisitions

                                                                                                                                                                                    

 

 

Fiscal Year Ended

 

 

 

September 30,
2015

 

September 30,
2014

 

September 30,
2013

 

 

 

(in millions)

 

Cash acquired

 

$

0.6

 

$

17.1

 

$

20.1

 

Other current assets

 

 

13.8

 

 

256.2

 

 

41.5

 

Identifiable intangible assets:

 

 

 

 

 

 

 

 

 

 

Customer relationships, contracts and backlog

 

 

1.3

 

 

10.4

 

 

9.4

 

Trademark / tradename

 

 

 

 

1.5

 

 

 

​  

​  

​  

​  

​  

​  

Total intangible assets

 

$

1.3

 

$

11.9

 

$

9.4

 

​  

​  

​  

​  

​  

​  

Goodwill

 

 

23.6

 

 

72.7

 

 

72.6

 

Other non-current assets

 

 

 

 

16.5

 

 

8.6

 

Current liabilities

 

 

(12.0

)

 

(274.1

)

 

(54.9

)

Non-current liabilities

 

 

 

 

(11.8

)

 

(15.3

)

​  

​  

​  

​  

​  

​  

Net assets acquired

 

$

27.3

 

$

88.5

 

$

82.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of consideration for acquisitions

                                                                                                                                                                                    

 

 

Fiscal Year Ended

 

 

 

September 30,
2015

 

September 30,
2014

 

September 30,
2013

 

 

 

(in millions)

 

Cash paid

 

$

4.8 

 

$

70.2 

 

$

62.1 

 

Contingent consideration / promissory notes

 

 

22.5 

 

 

18.3 

 

 

5.6 

 

Equity issued

 

 

 

 

 

 

14.3 

 

​  

​  

​  

​  

​  

​  

Total consideration

 

$

27.3 

 

$

88.5 

 

$

82.0 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of changes in the carrying value of goodwill by reportable segment

                                                                                                                                                                                    

 

 

Fiscal Year 2015

 

 

 

September 30,
2014

 

Post-
Acquisition
Adjustments

 

Foreign
Exchange
Impact

 

Acquired

 

September 30,
2015

 

 

 

(in millions)

 

Design and Consulting Services

 

$

1,479.2

 

$

5.5

 

$

(96.0

)

$

1,774.6

 

$

3,163.3

 

Construction Services

 

 

276.9

 

 

0.6

 

 

(34.0

)

 

675.0

 

 

918.5

 

Management Services

 

 

181.2

 

 

 

 

(38.1

)

 

1,595.8

 

 

1,738.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

1,937.3

 

$

6.1

 

$

(168.1

)

$

4,045.4

 

$

5,820.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Fiscal Year 2014

 

 

 

September 30,
2013

 

Post-
Acquisition
Adjustments

 

Foreign
Exchange
Impact

 

Acquired

 

September 30,
2014

 

 

 

(in millions)

 

Design and Consulting Services

 

$

1,414.1

 

$

5.0

 

$

(31.3

)

$

91.4

 

$

1,479.2

 

Construction Services

 

 

216.5

 

 

 

 

 

 

60.4

 

 

276.9

 

Management Services

 

 

181.2

 

 

 

 

 

 

 

 

181.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

1,811.8

 

$

5.0

 

$

(31.3

)

$

151.8

 

$

1,937.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of finite-lived intangible assets by major class

                                                                                                                                                                                    

 

 

September 30, 2015

 

September 30, 2014

 

 

 

 

Gross
Amount

 

Accumulated
Amortization

 

Intangible
Assets, Net

 

Gross
Amount

 

Accumulated
Amortization

 

Intangible
Assets, Net

 

Amortization
Period
(years)

 

 

(in millions)

 

 

Backlog and customer relationships

 

$

1,224.7

 

$

(565.3

)

$

659.4

 

$

271.6

 

$

(182.8

)

$

88.8

 

1 - 11

Trademark / tradename

 

 

16.4

 

 

(16.4

)

 

 

 

9.3

 

 

(7.9

)

 

1.4

 

0.3 - 2

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

1,241.1

 

$

(581.7

)

$

659.4

 

$

280.9

 

$

(190.7

)

$

90.2

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of estimated future amortization expense of intangible assets

                                                                                                                                                                                    

Fiscal Year

 

(in millions)

 

2016

 

$

187.4 

 

2017

 

 

98.1 

 

2018

 

 

80.1 

 

2019

 

 

74.7 

 

2020

 

 

62.5 

 

Thereafter

 

 

156.6 

 

​  

​  

Total

 

$

659.4 

 

​  

​  

​  

​