XML 92 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Tables)
12 Months Ended
Sep. 30, 2015
Condensed Consolidating Financial Information  
Schedule of Condensed Consolidating Balance Sheet

Condensed Consolidating Balance Sheets
(in millions)
September 30, 2015

                                                                                                                                                                                    

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Total

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

 

$

1.3

 

$

162.5

 

$

520.1

 

$

 

$

683.9

 

Accounts receivable—net

 

 

 

 

2,165.5

 

 

2,675.9

 

 

 

 

4,841.4

 

Intercompany receivable

 

 

771.3

 

 

187.3

 

 

262.7

 

 

(1,221.3

)

 

 

Prepaid expenses and other current assets

 

 

36.7

 

 

127.4

 

 

224.9

 

 

 

 

389.0

 

Income taxes receivable

 

 

68.7

 

 

 

 

12.5

 

 

 

 

81.2

 

Deferred tax assets—net

 

 

36.6

 

 

 

 

276.9

 

 

(62.9

)

 

250.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

TOTAL CURRENT ASSETS

 

 

914.6

 

 

2,642.7

 

 

3,973.0

 

 

(1,284.2

)

 

6,246.1

 

PROPERTY AND EQUIPMENT—NET

 

 

93.4

 

 

240.0

 

 

365.9

 

 

 

 

699.3

 

DEFERRED TAX ASSETS—NET

 

 

27.1

 

 

 

 

7.3

 

 

(34.4

)

 

 

INVESTMENTS IN CONSOLIDATED SUBSIDIARIES

 

 

6,739.4

 

 

1,343.7

 

 

67.4

 

 

(8,150.5

)

 

 

INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES

 

 

0.8

 

 

73.4

 

 

247.4

 

 

 

 

321.6

 

GOODWILL

 

 

 

 

3,291.1

 

 

2,529.6

 

 

 

 

5,820.7

 

INTANGIBLE ASSETS—NET

 

 

 

 

459.4

 

 

200.0

 

 

 

 

659.4

 

OTHER NON-CURRENT ASSETS

 

 

88.7

 

 

26.8

 

 

151.7

 

 

 

 

267.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

TOTAL ASSETS

 

$

7,864.0

 

$

8,077.1

 

$

7,542.3

 

$

(9,469.1

)

$

14,014.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

$

2.3

 

$

 

$

0.5

 

$

 

$

2.8

 

Accounts payable

 

 

28.0

 

 

834.1

 

 

991.9

 

 

 

 

1,854.0

 

Accrued expenses and other current liabilities

 

 

229.5

 

 

1,001.6

 

 

936.7

 

 

 

 

2,167.8

 

Intercompany payable

 

 

119.9

 

 

960.3

 

 

319.8

 

 

(1,400.0

)

 

 

Billings in excess of costs on uncompleted contracts

 

 

 

 

255.7

 

 

398.2

 

 

 

 

653.9

 

Deferred tax liability—net

 

 

 

 

62.9

 

 

 

 

(62.9

)

 

 

Current portion of long-term debt

 

 

105.6

 

 

24.5

 

 

27.5

 

 

 

 

157.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

TOTAL CURRENT LIABILITIES

 

 

485.3

 

 

3,139.1

 

 

2,674.6

 

 

(1,462.9

)

 

4,836.1

 

OTHER LONG-TERM LIABILITIES

 

 

63.6

 

 

299.5

 

 

507.6

 

 

 

 

870.7

 

DEFERRED TAX LIABILITY—NET

 

 

 

 

122.6

 

 

141.9

 

 

(34.4

)

 

230.1

 

NOTE PAYABLE INTERCOMPANY—NON CURRENT

 

 

 

 

 

 

669.1

 

 

(669.1

)

 

 

LONG-TERM DEBT

 

 

3,914.0

 

 

482.7

 

 

49.8

 

 

 

 

4,446.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

TOTAL LIABILITIES

 

 

4,462.9

 

 

4,043.9

 

 

4,043.0

 

 

(2,166.4

)

 

10,383.4

 

TOTAL AECOM STOCKHOLDERS' EQUITY

 

 

3,401.1

 

 

4,033.2

 

 

3,276.1

 

 

(7,302.7

)

 

3,407.7

 

Noncontrolling interests

 

 

 

 

 

 

223.2

 

 

 

 

223.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

TOTAL STOCKHOLDERS' EQUITY

 

 

3,401.1

 

 

4,033.2

 

 

3,499.3

 

 

(7,302.7

)

 

3,630.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

7,864.0

 

$

8,077.1

 

$

7,542.3

 

$

(9,469.1

)

$

14,014.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Condensed Consolidating Balance Sheets
(in millions)
September 30, 2014

                                                                                                                                                                                    

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Total

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

 

$

33.4

 

$

85.8

 

$

455.0

 

$

 

$

574.2

 

Accounts receivable—net

 

 

 

 

907.4

 

 

1,747.6

 

 

 

 

2,655.0

 

Intercompany receivable

 

 

363.8

 

 

107.8

 

 

211.1

 

 

(682.7

)

 

 

Prepaid expenses and other current assets           

 

 

19.7

 

 

20.5

 

 

137.3

 

 

 

 

177.5

 

Income taxes receivable

 

 

 

 

 

 

1.7

 

 

(0.2

)

 

1.5

 

Deferred tax assets—net

 

 

42.0

 

 

 

 

45.1

 

 

(61.2

)

 

25.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

TOTAL CURRENT ASSETS

 

 

458.9

 

 

1,121.5

 

 

2,597.8

 

 

(744.1

)

 

3,434.1

 

PROPERTY AND EQUIPMENT—NET

 

 

53.6

 

 

90.6

 

 

137.8

 

 

 

 

282.0

 

DEFERRED TAX ASSETS—NET

 

 

36.1

 

 

42.3

 

 

64.1

 

 

(24.5

)

 

118.0

 

INVESTMENTS IN CONSOLIDATED SUBSIDIARIES

 

 

3,001.3

 

 

440.8

 

 

 

 

(3,442.1

)

 

 

INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES

 

 

 

 

31.9

 

 

111.0

 

 

 

 

142.9

 

GOODWILL

 

 

 

 

1,011.8

 

 

925.5

 

 

 

 

1,937.3

 

INTANGIBLE ASSETS—NET

 

 

 

 

29.0

 

 

61.2

 

 

 

 

90.2

 

OTHER NON-CURRENT ASSETS

 

 

15.6

 

 

3.0

 

 

100.3

 

 

 

 

118.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

TOTAL ASSETS

 

$

3,565.5

 

$

2,770.9

 

$

3,997.7

 

$

(4,210.7

)

$

6,123.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

$

9.9

 

$

1.0

 

$

13.0

 

$

 

$

23.9

 

Accounts payable

 

 

26.3

 

 

405.1

 

 

615.8

 

 

 

 

1,047.2

 

Accrued expenses and other current liabilities

 

 

136.2

 

 

265.8

 

 

562.8

 

 

(0.2

)

 

964.6

 

Intercompany payable

 

 

157.7

 

 

460.0

 

 

73.1

 

 

(690.8

)

 

 

Billings in excess of costs on uncompleted contracts

 

 

 

 

87.0

 

 

292.6

 

 

 

 

379.6

 

Deferred tax liability—net

 

 

 

 

61.2

 

 

 

 

(61.2

)

 

 

Current portion of long-term debt

 

 

37.5

 

 

 

 

3.0

 

 

 

 

40.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

TOTAL CURRENT LIABILITIES

 

 

367.6

 

 

1,280.1

 

 

1,560.3

 

 

(752.2

)

 

2,455.8

 

OTHER LONG-TERM LIABILITIES

 

 

80.5

 

 

48.0

 

 

327.0

 

 

 

 

455.5

 

DEFERRED TAX LIABILITY—NET

 

 

 

 

 

 

24.5

 

 

(24.5

)

 

 

LONG-TERM DEBT

 

 

938.9

 

 

 

 

0.7

 

 

 

 

939.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

TOTAL LIABILITIES

 

 

1,387.0

 

 

1,328.1

 

 

1,912.5

 

 

(776.7

)

 

3,850.9

 

TOTAL AECOM STOCKHOLDERS' EQUITY

 

 

2,178.5

 

 

1,442.8

 

 

1,999.2

 

 

(3,434.0

)

 

2,186.5

 

Noncontrolling interests

 

 

 

 

 

 

86.0

 

 

 

 

86.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

TOTAL STOCKHOLDERS' EQUITY

 

 

2,178.5

 

 

1,442.8

 

 

2,085.2

 

 

(3,434.0

)

 

2,272.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

3,565.5

 

$

2,770.9

 

$

3,997.7

 

$

(4,210.7

)

$

6,123.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of Condensed Consolidating Statements of Income

Condensed Consolidating Statements of Income
(in millions)

                                                                                                                                                                                    

 

 

For the Fiscal Year Ended September 30, 2015

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total

 

Revenue

 

$

 

$

8,749.5

 

$

9,463.6

 

$

(223.2

)

$

17,989.9

 

Cost of revenue

 

 

 

 

8,486.4

 

 

9,191.5

 

 

(223.2

)

 

17,454.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Gross profit

 

 

 

 

263.1

 

 

272.1

 

 

 

 

535.2

 

Equity in earnings from subsidiaries

 

 

321.3

 

 

(95.4

)

 

(1.4

)

 

(224.5

)

 

 

Equity in earnings of joint ventures

 

 

 

 

20.0

 

 

86.2

 

 

 

 

106.2

 

General and administrative expenses

 

 

(112.2

)

 

(1.8

)

 

 

 

 

 

(114.0

)

Acquisition and integration expenses

 

 

(346.9

)

 

(51.5

)

 

 

 

 

 

(398.4

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

(Loss) income from operations

 

 

(137.8

)

 

134.4

 

 

356.9

 

 

(224.5

)

 

129.0

 

Other income (expense)

 

 

5.1

 

 

34.9

 

 

14.7

 

 

(35.6

)

 

19.1

 

Interest (expense) income

 

 

(275.4

)

 

(20.4

)

 

(39.4

)

 

35.6

 

 

(299.6

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

(Loss) income before income tax expense

 

 

(408.1

)

 

148.9

 

 

332.2

 

 

(224.5

)

 

(151.5

)

Income tax (benefit) expense

 

 

(253.3

)

 

66.7

 

 

61.0

 

 

45.3

 

 

(80.3

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net (loss) income

 

 

(154.8

)

 

82.2

 

 

271.2

 

 

(269.8

)

 

(71.2

)

Noncontrolling interests in income of consolidated subsidiaries, net of tax

 

 

 

 

 

 

(83.6

)

 

 

 

(83.6

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net (loss) income attributable to AECOM

 

$

(154.8

)

$

82.2

 

$

187.6

 

$

(269.8

)

$

(154.8

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

For the Fiscal Year Ended September 30, 2014

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total

 

Revenue

 

$

 

$

3,609.4

 

$

4,781.9

 

$

(34.5

)

$

8,356.8

 

Cost of revenue

 

 

 

 

3,451.6

 

 

4,536.5

 

 

(34.5

)

 

7,953.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Gross profit

 

 

 

 

157.8

 

 

245.4

 

 

 

 

403.2

 

Equity in earnings from subsidiaries

 

 

346.7

 

 

40.9

 

 

 

 

(387.6

)

 

 

Equity in earnings of joint ventures

 

 

 

 

15.0

 

 

42.9

 

 

 

 

57.9

 

General and administrative expenses

 

 

(80.9

)

 

 

 

 

 

 

 

(80.9

)

Acquisition and integration expenses

 

 

(27.3

)

 

 

 

 

 

 

 

(27.3

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) from operations

 

 

238.5

 

 

213.7

 

 

288.3

 

 

(387.6

)

 

352.9

 

Other income (loss)

 

 

0.5

 

 

0.9

 

 

2.0

 

 

(0.7

)

 

2.7

 

Interest expense income

 

 

(37.7

)

 

(0.7

)

 

(3.1

)

 

0.7

 

 

(40.8

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) before income tax expense

 

 

201.3

 

 

213.9

 

 

287.2

 

 

(387.6

)

 

314.8

 

Income tax (benefit) expense

 

 

(28.6

)

 

34.3

 

 

69.5

 

 

6.8

 

 

82.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income (loss)

 

 

229.9

 

 

179.6

 

 

217.7

 

 

(394.4

)

 

232.8

 

Noncontrolling interests in income of consolidated subsidiaries, net of tax

 

 

 

 

 

 

(2.9

)

 

 

 

(2.9

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income (loss) attributable to AECOM

 

$

229.9

 

$

179.6

 

$

214.8

 

$

(394.4

)

$

229.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

For the Fiscal Year Ended September 30, 2013

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total

 

Revenue

 

$

 

$

3,784.1

 

$

4,410.5

 

$

(41.1

)

$

8,153.5

 

Cost of revenue

 

 

 

 

3,617.5

 

 

4,127.1

 

 

(41.1

)

 

7,703.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Gross profit

 

 

 

 

166.6

 

 

283.4

 

 

 

 

450.0

 

Equity in earnings from subsidiaries

 

 

334.3

 

 

51.1

 

 

 

 

(385.4

)

 

 

Equity in earnings of joint ventures

 

 

 

 

12.7

 

 

11.6

 

 

 

 

24.3

 

General and administrative expenses

 

 

(97.3

)

 

 

 

 

 

 

 

(97.3

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) from operations

 

 

237.0

 

 

230.4

 

 

295.0

 

 

(385.4

)

 

377.0

 

Other income (loss)

 

 

1.4

 

 

 

 

2.4

 

 

(0.3

)

 

3.5

 

Interest expense income

 

 

(43.2

)

 

(0.1

)

 

(1.7

)

 

0.3

 

 

(44.7

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) before income tax expense

 

 

195.2

 

 

230.3

 

 

295.7

 

 

(385.4

)

 

335.8

 

Income tax (benefit) expense

 

 

(44.1

)

 

51.5

 

 

78.4

 

 

6.8

 

 

92.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income (loss)

 

 

239.3

 

 

178.8

 

 

217.3

 

 

(392.2

)

 

243.2

 

Noncontrolling interests in income of consolidated subsidiaries, net of tax

 

 

 

 

 

 

(4.0

)

 

 

 

(4.0

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income (loss) attributable to AECOM

 

$

239.3

 

$

178.8

 

$

213.3

 

$

(392.2

)

$

239.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of Condensed Consolidating Statements of Comprehensive Income Loss

Consolidating Statements of Comprehensive Income (Loss)
(in millions)

                                                                                                                                                                                    

 

 

For the Fiscal Year Ended September 30, 2015

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total

 

Net (loss) income

 

$

(154.8

)

$

82.2

 

$

271.2

 

$

(269.8

)

$

(71.2

)

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized loss on derivatives, net of tax

 

 

(6.1

)

 

 

 

(3.1

)

 

 

 

(9.2

)

Foreign currency translation adjustments

 

 

 

 

 

 

(285.6

)

 

 

 

(285.6

)

Pension adjustments, net of tax

 

 

1.8

 

 

6.4

 

 

4.8

 

 

 

 

13.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive (loss) income, net of tax

 

 

(4.3

)

 

6.4

 

 

(283.9

)

 

 

 

(281.8

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive (loss) income, net of tax

 

 

(159.1

)

 

88.6

 

 

(12.7

)

 

(269.8

)

 

(353.0

)

Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax

 

 

 

 

 

 

(80.3

)

 

 

 

(80.3

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive (loss) income attributable to AECOM, net of tax

 

$

(159.1

)

$

88.6

 

$

(93.0

)

$

(269.8

)

$

(433.3

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

For the Fiscal Year Ended September 30, 2014

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total

 

Net income (loss)

 

$

229.9

 

$

179.6

 

$

217.7

 

$

(394.4

)

$

232.8

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain on derivatives, net of tax

 

 

0.3

 

 

 

 

 

 

 

 

0.3

 

Foreign currency translation adjustments          

 

 

 

 

 

 

(72.7

)

 

 

 

(72.7

)

Pension adjustments, net of tax

 

 

(9.9

)

 

 

 

(14.3

)

 

 

 

(24.2

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive loss, net of tax

 

 

(9.6

)

 

 

 

(87.0

)

 

 

 

(96.6

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income (loss), net of tax          

 

 

220.3

 

 

179.6

 

 

130.7

 

 

(394.4

)

 

136.2

 

Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax

 

 

 

 

 

 

(1.6

)

 

 

 

(1.6

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income (loss) attributable to AECOM, net of tax

 

$

220.3

 

$

179.6

 

$

129.1

 

$

(394.4

)

$

134.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

For the Fiscal Year Ended September 30, 2013

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total

 

Net income (loss)

 

$

239.3

 

$

178.8

 

$

217.3

 

$

(392.2

)

$

243.2

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain on derivatives, net of tax

 

 

1.6

 

 

 

 

 

 

 

 

1.6

 

Foreign currency translation adjustments          

 

 

 

 

 

 

(70.5

)

 

 

 

(70.5

)

Pension adjustments, net of tax

 

 

19.1

 

 

 

 

(33.7

)

 

 

 

(14.6

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Other comprehensive income (loss), net of tax

 

 

20.7

 

 

 

 

(104.2

)

 

 

 

(83.5

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income (loss), net of tax          

 

 

260.0

 

 

178.8

 

 

113.1

 

 

(392.2

)

 

159.7

 

Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax

 

 

 

 

 

 

(2.6

)

 

 

 

(2.6

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Comprehensive income (loss) attributable to AECOM, net of tax

 

$

260.0

 

$

178.8

 

$

110.5

 

$

(392.2

)

$

157.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule on Condensed Consolidating Cash Flow Statements

Condensed Consolidating Statements of Cash Flows
(in millions)

                                                                                                                                                                                    

 

 

For the Fiscal Year Ended September 30, 2015

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

$

(551.2

)

$

816.9

 

$

498.7

 

$

 

$

764.4

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments for business acquisitions, net of cash acquired

 

 

(3,564.2

)

 

109.2

 

 

161.7

 

 

 

 

(3,293.3

)

Proceeds from disposal of businesses and property            

 

 

9.5

 

 

5.6

 

 

 

 

 

 

15.1

 

Net investment in unconsolidated joint ventures

 

 

 

 

(4.0

)

 

(28.7

)

 

 

 

(32.7

)

Sales (purchases) of investments

 

 

37.3

 

 

 

 

(2.7

)

 

 

 

34.6

 

Payments for capital expenditures, net of disposals

 

 

(51.9

)

 

(15.8

)

 

(1.7

)

 

 

 

(69.4

)

Receipts from intercompany notes receivables

 

 

95.6

 

 

128.6

 

 

 

 

(224.2

)

 

 

Other intercompany investing activities

 

 

1,085.8

 

 

160.9

 

 

 

 

(1,246.7

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash (used in) provided by investing activities

 

 

(2,387.9

)

 

384.5

 

 

128.6

 

 

(1,470.9

)

 

(3,345.7

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings under credit agreements            

 

 

6,464.6

 

 

29.9

 

 

87.2

 

 

 

 

6,581.7

 

Repayments of borrowings under credit agreements

 

 

(5,031.9

)

 

(31.2

)

 

(95.2

)

 

 

 

(5,158.3

)

Issuance of unsecured senior notes

 

 

1,600.0

 

 

 

 

 

 

 

 

1,600.0

 

Prepayment penalty on Unsecured Senior Notes

 

 

(55.6

)

 

 

 

 

 

 

 

(55.6

)

Cash paid for debt and equity issuance costs

 

 

(89.6

)

 

 

 

 

 

 

 

(89.6

)

Proceeds from issuance of common stock

 

 

25.6

 

 

 

 

 

 

 

 

25.6

 

Proceeds from exercise of stock options

 

 

11.1

 

 

 

 

 

 

 

 

11.1

 

Payments to repurchase common stock

 

 

(23.1

)

 

 

 

 

 

 

 

(23.1

)

Excess tax benefit from share-based payment

 

 

3.6

 

 

 

 

 

 

 

 

3.6

 

Net distributions to noncontrolling interests

 

 

 

 

 

 

(144.3

)

 

 

 

(144.3

)

Other financing activities

 

 

2.3

 

 

(4.1

)

 

(29.5

)

 

 

 

(31.3

)

Intercompany notes repayments

 

 

 

 

 

 

(224.2

)

 

224.2

 

 

 

Other intercompany financing activities

 

 

 

 

(1,119.4

)

 

(127.3

)

 

1,246.7

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) financing activities

 

 

2,907.0

 

 

(1,124.8

)

 

(533.3

)

 

1,470.9

 

 

2,719.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

 

 

 

 

 

(28.8

)

 

 

 

(28.8

)

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

 

(32.1

)

 

76.6

 

 

65.2

 

 

 

 

109.7

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

 

33.4

 

 

85.8

 

 

455.0

 

 

 

 

574.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CASH AND CASH EQUIVALENTS AT END OF YEAR

 

$

1.3

 

$

162.4

 

$

520.2

 

$

 

$

683.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

For the Fiscal Year Ended September 30, 2014

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

$

(33.3

)

$

206.5

 

$

187.4

 

$

 

$

360.6

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments for business acquisitions, net of cash acquired

 

 

 

 

(55.0

)

 

1.9

 

 

 

 

(53.1

)

Cash acquired from consolidation of joint venture            

 

 

 

 

 

 

19.0

 

 

 

 

19.0

 

Proceeds from disposal of businesses and property            

 

 

 

 

 

 

3.6

 

 

 

 

3.6

 

Net investment in unconsolidated joint ventures

 

 

 

 

9.4

 

 

(61.6

)

 

 

 

(52.2

)

Sale of investments

 

 

 

 

 

 

2.7

 

 

 

 

2.7

 

Payments for capital expenditures, net of disposals

 

 

(14.3

)

 

(17.8

)

 

(30.7

)

 

 

 

(62.8

)

Receipts from intercompany notes receivables

 

 

146.7

 

 

 

 

 

 

(146.7

)

 

 

Other intercompany investing activities

 

 

116.7

 

 

55.7

 

 

 

 

(172.4

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

249.1

 

 

(7.7

)

 

(65.1

)

 

(319.1

)

 

(142.8

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings under credit agreements            

 

 

1,769.3

 

 

 

 

39.9

 

 

 

 

1,809.2

 

Repayments of borrowings under credit agreements

 

 

(1,918.6

)

 

(15.8

)

 

(42.0

)

 

 

 

(1,976.4

)

Cash paid for debt and equity issuance costs

 

 

(8.1

)

 

 

 

 

 

 

 

(8.1

)

Proceeds from issuance of common stock

 

 

13.9

 

 

 

 

 

 

 

 

13.9

 

Proceeds from exercise of stock options

 

 

13.4

 

 

 

 

 

 

 

 

13.4

 

Payments to repurchase common stock

 

 

(34.9

)

 

 

 

 

 

 

 

(34.9

)

Excess tax benefit from share-based payment

 

 

0.7

 

 

 

 

 

 

 

 

0.7

 

Net distributions to noncontrolling interests

 

 

 

 

 

 

(30.2

)

 

 

 

(30.2

)

Other financing activities

 

 

(22.5

)

 

0.8

 

 

0.3

 

 

 

 

(21.4

)

Intercompany notes repayments

 

 

 

 

 

 

(146.7

)

 

146.7

 

 

 

Other intercompany financing activities

 

 

 

 

(178.2

)

 

5.8

 

 

172.4

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in financing activities

 

 

(186.8

)

 

(193.2

)

 

(172.9

)

 

319.1

 

 

(233.8

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

 

 

 

 

 

(10.5

)

 

 

 

(10.5

)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

29.0

 

 

5.6

 

 

(61.1

)

 

 

 

(26.5

)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

 

4.4

 

 

80.2

 

 

516.1

 

 

 

 

600.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CASH AND CASH EQUIVALENTS AT END OF YEAR

 

$

33.4

 

$

85.8

 

$

455.0

 

$

 

$

574.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

For the Fiscal Year Ended September 30, 2013

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Total

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

$

(25.8

)

$

134.0

 

$

300.4

 

$

 

$

408.6

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments for business acquisitions, net of cash acquired

 

 

 

 

 

 

(42.0

)

 

 

 

(42.0

)

Proceeds from disposal of businesses and property            

 

 

 

 

 

 

2.7

 

 

 

 

2.7

 

Net investment in unconsolidated joint ventures

 

 

 

 

2.6

 

 

(26.4

)

 

 

 

(23.8

)

Purchases of investments

 

 

 

 

 

 

(24.3

)

 

 

 

(24.3

)

Payments for capital expenditures, net of disposals

 

 

(9.8

)

 

(17.5

)

 

(24.8

)

 

 

 

(52.1

)

Receipts from intercompany notes receivable

 

 

116.2

 

 

 

 

 

 

(116.2

)

 

 

Other intercompany investing activities

 

 

120.9

 

 

48.7

 

 

 

 

(169.6

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash provided by (used in) investing activities

 

 

227.3

 

 

33.8

 

 

(114.8

)

 

(285.8

)

 

(139.5

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings under credit agreements            

 

 

2,234.5

 

 

15.8

 

 

0.4

 

 

 

 

2,250.7

 

Repayments of borrowings under credit agreements

 

 

(2,145.7

)

 

(2.5

)

 

(7.1

)

 

 

 

(2,155.3

)

Cash paid for debt and equity issuance costs

 

 

(1.6

)

 

 

 

 

 

 

 

(1.6

)

Proceeds from issuance of common stock

 

 

14.0

 

 

 

 

 

 

 

 

14.0

 

Proceeds from exercise of stock options

 

 

14.4

 

 

 

 

 

 

 

 

14.4

 

Payments to repurchase common stock

 

 

(388.1

)

 

 

 

 

 

 

 

(388.1

)

Excess tax benefit from share-based payment

 

 

1.7

 

 

 

 

 

 

 

 

1.7

 

Net distributions to noncontrolling interests

 

 

 

 

 

 

(18.5

)

 

 

 

(18.5

)

Other financing activities

 

 

29.4

 

 

(0.5

)

 

(0.6

)

 

 

 

28.3

 

Intercompany notes repayments

 

 

 

 

 

 

(116.2

)

 

116.2

 

 

 

Other intercompany financing activities

 

 

 

 

(147.8

)

 

(21.8

)

 

169.6

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net cash used in financing activities

 

 

(241.4

)

 

(135.0

)

 

(163.8

)

 

285.8

 

 

(254.4

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

 

 

 

 

 

(7.8

)

 

 

 

(7.8

)

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

 

(39.9

)

 

32.8

 

 

14.0

 

 

 

 

6.9

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

 

44.3

 

 

47.4

 

 

502.1

 

 

 

 

593.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

CASH AND CASH EQUIVALENTS AT END OF YEAR

 

$

4.4

 

$

80.2

 

$

516.1

 

$

 

$

600.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​