XML 74 R80.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Details 3) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2013
Condensed Consolidating Statements of Income                      
Revenue $ 4,723,700 $ 4,549,500 $ 4,506,200 $ 4,210,500 $ 2,562,500 $ 1,968,200 $ 1,872,200 $ 1,953,900 $ 17,989,880 $ 8,356,783 $ 8,153,495
Cost of revenue 4,553,100 4,422,900 4,403,000 4,075,700 2,433,400 1,859,700 1,784,800 1,875,700 17,454,692 7,953,607 7,703,507
Gross profit 170,600 126,600 103,200 134,800 129,100 108,500 87,400 78,200 535,188 403,176 449,988
Equity in earnings of joint ventures 29,900 27,700 24,700 23,900 8,400 6,000 7,400 36,100 106,245 57,924 24,319
General and administrative expenses (25,500) (24,400) (29,800) (34,300) (15,500) (15,100) (26,400) (23,900) (113,975) (80,908) (97,318)
Acquisition and integration expenses (79,800) (88,500) (91,600) (138,500) (19,500) (7,800)     398,440 27,310  
Income from operations 95,200 41,400 6,500 (14,100) 102,500 91,600 68,400 90,400 129,018 352,882 376,989
Other income 7,400 10,100 (1,000) 2,600 1,900 1,000 (200) 0 19,139 2,748 3,522
Interest expense (60,000) (60,200) (60,700) (118,700) (10,100) (9,800) (10,500) (10,400) (299,627) (40,842) (44,737)
(Loss) income before income tax (benefit) expense 42,600 (8,700) (55,200) (130,200) 94,300 82,800 57,700 80,000 (151,470) 314,788 335,774
Income tax (benefit) expense 16,100 (8,500) (75,800) (12,100) 29,600 13,700 15,200 23,500 (80,237) 82,024 92,578
Net (loss) income 26,500 (200) 20,600 (118,100) 64,700 69,100 42,500 56,500 (71,233) 232,764 243,196
Noncontrolling interests in income of consolidated subsidiaries, net of tax (25,400) (17,000) (20,300) (20,900) (600) 100 (2,300) (100) (83,612) (2,910) (3,953)
Net (loss) income attributable to AECOM $ 1,100 $ (17,200) $ 300 $ (139,000) $ 64,100 $ 69,200 $ 40,200 $ 56,400 (154,845) 229,854 239,243
Reportable Legal Entities | Parent                      
Condensed Consolidating Statements of Income                      
Equity in earnings from subsidiaries                 321,300 346,700 334,300
General and administrative expenses                 (112,200) (80,900) (97,300)
Acquisition and integration expenses                 (346,900) (27,300)  
Income from operations                 (137,800) 238,500 237,000
Other income                 5,100 500 1,400
Interest expense                 (275,400) (37,700) (43,200)
(Loss) income before income tax (benefit) expense                 (408,100) 201,300 195,200
Income tax (benefit) expense                 (253,300) (28,600) (44,100)
Net (loss) income                 (154,800) 229,900 239,300
Net (loss) income attributable to AECOM                 (154,800) 229,900 239,300
Reportable Legal Entities | Guarantor Subsidiaries                      
Condensed Consolidating Statements of Income                      
Revenue                 8,749,500 3,609,400 3,784,100
Cost of revenue                 8,486,400 3,451,600 3,617,500
Gross profit                 263,100 157,800 166,600
Equity in earnings from subsidiaries                 (95,400) 40,900 51,100
Equity in earnings of joint ventures                 20,000 15,000 12,700
General and administrative expenses                 (1,800)    
Acquisition and integration expenses                 (51,500)    
Income from operations                 134,400 213,700 230,400
Other income                 34,900 900  
Interest expense                 (20,400) (700) (100)
(Loss) income before income tax (benefit) expense                 148,900 213,900 230,300
Income tax (benefit) expense                 66,700 34,300 51,500
Net (loss) income                 82,200 179,600 178,800
Net (loss) income attributable to AECOM                 82,200 179,600 178,800
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Condensed Consolidating Statements of Income                      
Revenue                 9,463,600 4,781,900 4,410,500
Cost of revenue                 9,191,500 4,536,500 4,127,100
Gross profit                 272,100 245,400 283,400
Equity in earnings from subsidiaries                 (1,400)    
Equity in earnings of joint ventures                 86,200 42,900 11,600
Income from operations                 356,900 288,300 295,000
Other income                 14,700 2,000 2,400
Interest expense                 (39,400) (3,100) (1,700)
(Loss) income before income tax (benefit) expense                 332,200 287,200 295,700
Income tax (benefit) expense                 61,000 69,500 78,400
Net (loss) income                 271,200 217,700 217,300
Noncontrolling interests in income of consolidated subsidiaries, net of tax                 (83,600) (2,900) (4,000)
Net (loss) income attributable to AECOM                 187,600 214,800 213,300
Eliminations                      
Condensed Consolidating Statements of Income                      
Revenue                 (223,200) (34,500) (41,100)
Cost of revenue                 (223,200) (34,500) (41,100)
Equity in earnings from subsidiaries                 (224,500) (387,600) (385,400)
Income from operations                 (224,500) (387,600) (385,400)
Other income                 (35,600) (700) (300)
Interest expense                 35,600 700 300
(Loss) income before income tax (benefit) expense                 (224,500) (387,600) (385,400)
Income tax (benefit) expense                 45,300 6,800 6,800
Net (loss) income                 (269,800) (394,400) (392,200)
Net (loss) income attributable to AECOM                 $ (269,800) $ (394,400) $ (392,200)