XML 33 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Acquisitions, Goodwill and Intangible Assets
3 Months Ended
Dec. 31, 2014
Business Acquisitions, Goodwill, and Intangible Assets  
Business Acquisitions, Goodwill, and Intangible Assets

3.Business Acquisitions, Goodwill and Intangible Assets

 

On October 17, 2014, the Company completed the acquisition of the U.S. headquartered URS Corporation (URS), an international provider of engineering, construction, and technical services, by purchasing 100% of the outstanding shares of URS common stock. The purpose of the acquisition is to further diversify the Company’s market presence and accelerate the Company’s strategy to create an integrated delivery platform for customers. The Company paid total consideration of approximately $2.3 billion in cash and issued approximately $1.6 billion of AECOM common stock to the former stockholders and certain equity award holders of URS. In connection with the acquisition, the Company also assumed URS’s senior notes totaling $1.0 billion, and subsequently repaid in full URS’s $0.6 billion 2011 term loan and URS’s $0.1 billion revolving line of credit. Upon the occurrence of a change in control of URS, the URS senior noteholders had the right to redeem their notes at a cash price equal to 101% of the principal amount of the notes. Accordingly, on October 24, 2014, the Company purchased $0.6 billion of URS’s senior notes from the noteholders. See also Note 7, Debt.

 

The following summarizes the estimated fair values of URS assets acquired and liabilities assumed (in millions), as of the acquisition date:

Cash and cash equivalents

 

$

285.2

 

Accounts receivable

 

2,572.0

 

Prepaid expenses and other current assets

 

373.8

 

Property and equipment

 

609.2

 

Identifiable intangible assets:

 

 

 

Customer relationships, contracts and backlog

 

822.2

 

Tradename

 

7.8

 

Total identifiable intangible assets

 

830.0

 

Goodwill

 

3,801.0

 

Other non-current assets

 

347.1

 

Accounts payable

 

(750.2

)

Accrued expenses and other current liabilities

 

(1,091.4

)

Billings in excess of costs on uncompleted contracts

 

(196.1

)

Current portion of long-term debt

 

(47.4

)

Other long-term liabilities

 

(473.7

)

Pension and post-retirement benefit obligations

 

(402.1

)

Long-term debt

 

(520.2

)

Noncontrolling interests

 

(216.6

)

Net assets acquired

 

$

5,120.6

 

 

Backlog and customer relationships represent the fair value of existing contracts and the underlying customer relationships and have lives ranging from 1 to 11 years (weighted average lives of approximately 7 years). Other intangible assets primarily consists of the fair value of office leases.

 

The purchase price allocation is based upon preliminary information and is subject to change when additional information is obtained. Goodwill recognized largely results from a substantial assembled workforce, which does not qualify for separate recognition, as well as expected future synergies from combining operations. The Company has not completed its final assessment of the fair values of purchased receivables, intangible assets, property and equipment, tax balances, contingent liabilities, long-term leases or acquired contracts. The final purchase price allocation will result in adjustments to certain assets and liabilities, including the residual amount allocated to goodwill. See Note 16, Commitments and Contingencies, relating to URS project contingencies, including matters disclosed about URS owned Washington Group and Flint Energy Services entities. Included in accrued expenses and other current liabilities above is approximately $100 million related to legal matters.

 

The following presents summarized unaudited pro forma operating results assuming that the Company had acquired URS at October 1, 2013. These pro forma operating results are presented for illustrative purposes only and are not indicative of the operating results that would have been achieved had the related events occurred.

 

 

 

Three Months Ended

 

 

 

December 31,
2014

 

December 31,
2013

 

 

 

(in millions)

 

Revenue

 

$

4,546

 

$

4,615

 

Income from continuing operations

 

$

163

 

$

40

 

Net income (loss)

 

44

 

$

(57

)

Net income (loss) attributable to AECOM

 

$

21

 

$

(83

)

Net income (loss) attributable to AECOM per share:

 

 

 

 

 

 

 

Basic

 

$

0.14

 

$

(0.55

)

Diluted

 

$

0.14

 

$

(0.55

)

 

URS contributed $2.0 billion in revenue and $83 million in income from operations during the three months ended December 31, 2014 since the acquisition date, included in the accompanying statement of operations. Amortization of intangible assets relating to URS was $45.2 million during the three months ended December 31, 2014 since the acquisition date. Additionally, included in equity in earnings of joint ventures and noncontrolling interests was intangible amortization expense of $8.4 million and ($4.7) million, respectively, during the three months ended December 31, 2014, related to joint venture fair value adjustments.

 

Acquisition and integration expenses in the accompanying consolidated statements of operations for the three months ended December 31, 2014 is comprised of the following (in millions):

 

Severance and personnel costs

 

$

109.3 

 

Professional service, real estate-related, and other expenses

 

29.2 

 

Total

 

$

138.5 

 

 

Included in severance and personnel costs above is $36.6 million of severance expense, of which $4.6 million was paid as of December 31, 2014. All acquisition and integration expenses are classified within corporate, as presented in Note 17. Interest expense in the accompanying consolidated statements of operations for the three months ended December 31, 2014 includes $68.0 million of acquisition related financing expenses that primarily consisted of a $55.6 million penalty from the prepayment of the Company’s unsecured senior notes, and $9.0 million related to the write-off of capitalized debt issuance costs from its unsecured senior notes, unsecured revolving credit facility, and unsecured term credit agreement.

 

The changes in the carrying value of goodwill by reportable segment for the three months ended December 31, 2014 and 2013 were as follows:

 

 

 

September 30,
2014

 

Post-
Acquisition
Adjustments

 

Foreign
Exchange
Impact

 

Acquired

 

December 31,
2014

 

 

 

(in millions)

 

Design and Consulting Services

 

$

1,479.2

 

$

5.3

 

$

(35.3

)

$

1,745.4

 

$

3,194.6

 

Construction Services

 

276.9

 

0.2

 

(8.3

)

404.0

 

672.8

 

Management Services

 

181.2

 

 

(28.4

)

1,651.6

 

1,804.4

 

Total

 

$

1,937.3

 

$

5.5

 

$

(72.0

)

$

3,801.0

 

$

5,671.8

 

 

 

 

September 30,
2013

 

Post-
Acquisition
Adjustments

 

Foreign
Exchange
Impact

 

Acquired

 

December 31,
2013

 

 

 

(in millions)

 

Design and Consulting Services

 

$

1,414.1

 

$

5.0

 

$

(10.2

)

$

78.2

 

$

1,487.1

 

Construction Services

 

216.5

 

 

 

 

216.5

 

Management Services

 

181.2

 

 

 

 

181.2

 

Total

 

$

1,811.8

 

$

5.0

 

$

(10.2

)

$

78.2

 

$

1,884.8

 

 

The gross amounts and accumulated amortization of the Company’s acquired identifiable intangible assets with finite useful lives as of December 31, 2014 and September 30, 2014, included in intangible assets—net, in the accompanying consolidated balance sheets, were as follows:

 

 

 

December 31, 2014

 

September 30, 2014

 

 

 

 

 

Gross
Amount

 

Accumulated
Amortization

 

Intangible
Assets, Net

 

Gross
Amount

 

Accumulated
Amortization

 

Intangible
Assets, Net

 

Amortization
Period

 

 

 

 

 

 

 

(in millions)

 

 

 

 

 

(years)

 

Backlog and customer relationships

 

$

1,084.5

 

$

(226.8

)

$

857.7

 

$

271.6

 

$

(182.8

)

$

88.8

 

1 – 11

 

Trademark / tradename

 

17.0

 

(15.8

)

1.2

 

9.3

 

(7.9

)

1.4

 

2

 

Total

 

$

1,101.5

 

$

(242.6

)

$

858.9

 

$

280.9

 

$

(190.7

)

$

90.2

 

 

 

 

Amortization expense of acquired intangible assets included within cost of revenue was $51.9 million and $5.1 million for the three months ended December 31, 2014 and 2013, respectively. The following table presents estimated amortization expense of intangible assets for the remainder of fiscal 2015 and for the succeeding years:

 

Fiscal Year

 

(in millions)

 

2015 (nine months remaining)

 

$

152.6 

 

2016

 

152.9 

 

2017

 

83.6 

 

2018

 

80.4 

 

2019

 

79.5 

 

Thereafter

 

309.9 

 

Total

 

$

858.9