XML 53 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Acquisitions, Goodwill and Intangible Assets (Tables)
9 Months Ended
Jun. 30, 2015
Business Acquisitions, Goodwill and Intangible Assets  
Schedule of estimated fair values of the assets acquired and liabilities assumed, as of the acquisition dates

 

The following summarizes the estimated fair values of URS assets acquired and liabilities assumed (in millions), as of the acquisition date:

 

Cash and cash equivalents

 

$

284.8

 

Accounts receivable

 

2,549.9

 

Prepaid expenses and other current assets

 

398.9

 

Property and equipment

 

581.6

 

Identifiable intangible assets:

 

 

 

Customer relationships, contracts and backlog

 

961.0

 

Tradename

 

7.8

 

 

 

 

 

Total identifiable intangible assets

 

968.8

 

Goodwill

 

3,959.9

 

Other non-current assets

 

330.3

 

Accounts payable

 

(650.0

)

Accrued expenses and other current liabilities

 

(1,301.7

)

Billings in excess of costs on uncompleted contracts

 

(363.7

)

Current portion of long-term debt

 

(47.4

)

Other long-term liabilities

 

(439.8

)

Pension benefit obligations

 

(406.3

)

Long-term debt

 

(520.2

)

Noncontrolling interests

 

(224.5

)

 

 

 

 

Net assets acquired

 

$

5,120.6

 

 

 

 

 

 

 

Schedule of pro forma operating results

 

 

 

Nine Months Ended

 

 

 

June 30,
2015

 

June 30,
2014

 

 

 

(in millions)

 

Revenue

 

$

13,587

 

$

13,612

 

Income from continuing operations

 

323

 

93

 

Net income (loss)

 

213

 

(36

)

Net income (loss) attributable to AECOM

 

143

 

(76

)

 

 

 

 

 

 

Net income (loss) attributable to AECOM per share:

 

 

 

 

 

Basic

 

$

0.94

 

$

(0.50

)

Diluted

 

$

0.94

 

$

(0.50

)

 

Schedule of acquisition and integration expenses

 

Acquisition and integration expenses in the accompanying consolidated statements of operations comprised of the following (in millions):

 

 

 

Three Months
Ended
June 30, 2015

 

Nine Months
Ended
June 30, 2015

 

 

 

 

 

 

 

Severance and personnel costs

 

$

35.1 

 

$

186.6 

 

Professional service, real estate-related, and other expenses

 

53.4 

 

132.0 

 

 

 

 

 

 

 

Total

 

$

88.5 

 

$

318.6 

 

 

 

 

 

 

 

 

 

 

 

 

Three and Nine
Months Ended
June 30, 2014

 

 

 

 

 

 

 

 

 

Personnel costs

 

$

2.5 

 

 

 

Professional service and other expenses

 

5.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

7.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of changes in the carrying value of goodwill by reportable segment

 

 

 

September 30,
2014

 

Acquired

 

Post-
Acquisition
Adjustments

 

Foreign
Exchange
Impact

 

June 30,
2015

 

 

 

(in millions)

 

Design and Consulting Services

 

$

1,479.2

 

$

1,805.1

 

$

5.5

 

$

(67.6

)

$

3,222.2

 

Construction Services

 

276.9

 

393.0

 

13.7

 

(25.8

)

657.8

 

Management Services

 

181.2

 

1,761.8

 

 

(19.0

)

1,924.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,937.3

 

$

3,959.9

 

$

19.2

 

$

(112.4

)

$

5,804.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of finite-lived intangible assets by major class

 

 

 

 

June 30, 2015

 

September 30, 2014

 

 

 

 

 

Gross
Amount

 

Accumulated
Amortization

 

Intangible
Assets, Net

 

Gross
Amount

 

Accumulated
Amortization

 

Intangible
Assets, Net

 

Amortization
Period

 

 

 

(in millions)

 

(years)

 

Backlog and customer relationships

 

$

1,219.9

 

$

(466.8

)

$

753.1

 

$

271.6

 

$

(182.8

)

$

88.8

 

1 — 11

 

Trademark / tradename

 

16.4

 

(16.3

)

0.1

 

9.3

 

(7.9

)

1.4

 

0.3 — 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,236.3

 

$

(483.1

)

$

753.2

 

$

280.9

 

$

(190.7

)

$

90.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of estimated future amortization expense of intangible assets

 

Fiscal Year

 

(in millions)

 

2015 (three months remaining)

 

$

93.5 

 

2016

 

187.4 

 

2017

 

98.1 

 

2018

 

79.9 

 

2019

 

74.6 

 

Thereafter

 

219.7 

 

 

 

 

 

Total

 

$

753.2