XML 58 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Pension Benefit Obligations (Tables)
12 Months Ended
Sep. 30, 2016
Pension Benefit Obligations  
Reconciliations of the changes in the U.S. and international plans' benefit obligations

 

                                                                                                                                                                                    

 

 

Fiscal Year Ended

 

 

 

September 30,
2016

 

September 30,
2015

 

September 30,
2014

 

 

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

 

 

(in millions)

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year          

 

$

718.2

 

$

1,239.2

 

$

217.0

 

$

676.6

 

$

180.3

 

$

622.1

 

Service cost

 

 

4.3

 

 

1.0

 

 

6.8

 

 

1.1

 

 

 

 

0.7

 

Participant contributions

 

 

0.1

 

 

0.5

 

 

0.4

 

 

0.5

 

 

0.4

 

 

0.2

 

Interest cost

 

 

22.0

 

 

39.2

 

 

28.2

 

 

47.1

 

 

7.8

 

 

27.9

 

Benefits and expenses paid

 

 

(37.4

)

 

(41.9

)

 

(33.9

)

 

(41.0

)

 

(12.8

)

 

(23.3

)

Actuarial (gain) loss

 

 

52.3

 

 

377.1

 

 

(41.0

)

 

10.6

 

 

23.2

 

 

62.3

 

Plan settlements

 

 

(32.9

)

 

(0.7

)

 

(20.1

)

 

(2.5

)

 

 

 

(2.0

)

Plan amendments

 

 

0.2

 

 

 

 

 

 

 

 

 

 

 

Plan curtailments

 

 

(6.8

)

 

 

 

 

 

 

 

 

 

 

Net transfer in/(out)/acquisitions

 

 

 

 

 

 

560.8

 

 

618.6

 

 

18.1

 

 

 

Foreign currency translation (gain) loss          

 

 

 

 

(208.2

)

 

 

 

(71.8

)

 

 

 

(11.3

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Benefit obligation at end of year

 

$

720.0

 

$

1,406.2

 

$

718.2

 

$

1,239.2

 

$

217.0

 

$

676.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Reconciliations of the changes in the fair value of assets

 

                                                                                                                                                                                    

 

 

Fiscal Year Ended

 

 

 

September 30,
2016

 

September 30,
2015

 

September 30,
2014

 

 

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

 

 

(in millions)

 

Change in plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

459.0

 

$

925.8

 

$

139.7

 

$

532.6

 

$

119.8

 

$

489.9

 

Actual return on plan assets

 

 

49.6

 

 

215.9

 

 

(2.8

)

 

49.9

 

 

14.2

 

 

60.4

 

Employer contributions

 

 

18.5

 

 

20.2

 

 

42.1

 

 

24.4

 

 

4.9

 

 

16.4

 

Participant contributions

 

 

0.1

 

 

0.5

 

 

0.4

 

 

0.5

 

 

0.4

 

 

0.2

 

Benefits and expenses paid

 

 

(37.4

)

 

(41.9

)

 

(33.9

)

 

(41.0

)

 

(12.8

)

 

(23.3

)

Plan settlements

 

 

(32.9

)

 

(0.7

)

 

(20.1

)

 

(2.5

)

 

 

 

(2.0

)

Net transfer in/(out)/acquisitions

 

 

 

 

 

 

333.6

 

 

415.5

 

 

13.2

 

 

 

Foreign currency translation (loss) gain

 

 

 

 

(146.6

)

 

 

 

(53.6

)

 

 

 

(9.0

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Fair value of plan assets at end of year

 

$

456.9

 

$

973.2

 

$

459.0

 

$

925.8

 

$

139.7

 

$

532.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Reconciliations of the funded status

 

                                                                                                                                                                                    

 

 

Fiscal Year Ended

 

 

 

September 30,
2016

 

September 30,
2015

 

September 30,
2014

 

 

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

 

 

(in millions)

 

Reconciliation of funded status:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded status at end of year

 

$

(263.1

)

$

(433.0

)

$

(259.2

)

$

(313.4

)

$

(77.3

)

$

(144.0

)

Contribution made after measurement date

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net amount recognized at end of year

 

$

(263.1

)

$

(433.0

)

$

(259.2

)

$

(313.4

)

$

(77.3

)

$

(144.0

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Amounts recognized in the consolidated balance sheets

 

                                                                                                                                                                                    

 

 

Fiscal Year Ended

 

 

 

September 30,
2016

 

September 30,
2015

 

September 30,
2014

 

 

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

 

 

(in millions)

 

Amounts recognized in the consolidated balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-current assets

 

$

2.0

 

$

5.3

 

$

1.6

 

$

1.7

 

$

 

$

1.1

 

Accrued expenses and other current liabilities

 

 

(9.3

)

 

 

 

(10.6

)

 

 

 

(1.7

)

 

 

Pension benefit obligations

 

 

(255.8

)

 

(438.3

)

 

(250.2

)

 

(315.1

)

 

(75.6

)

 

(145.1

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net amount recognized in the balance sheet

 

$

(263.1

)

$

(433.0

)

$

(259.2

)

$

(313.4

)

$

(77.3

)

$

(144.0

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Reconciliation of amounts in the consolidated statements of stockholders' equity

 

                                                                                                                                                                                    

 

 

Fiscal Year Ended

 

 

 

September 30,
2016

 

September 30,
2015

 

September 30,
2014

 

 

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

 

 

(in millions)

 

Reconciliation of amounts in consolidated statements of stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service credit (cost)

 

$

(0.2

)

$

4.4

 

$

 

$

5.3

 

$

 

$

5.8

 

Net (loss)

 

 

(129.6

)

 

(343.3

)

 

(99.3

)

 

(183.6

)

 

(113.0

)

 

(190.1

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total recognized in accumulated other comprehensive (loss)

 

$

(129.8

)

$

(338.9

)

$

(99.3

)

$

(178.3

)

$

(113.0

)

$

(184.3

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Components of net periodic cost for the Company's pension and post-retirement plans

 

                                                                                                                                                                                    

 

 

Fiscal Year Ended

 

 

 

September 30,
2016

 

September 30,
2015

 

September 30,
2014

 

 

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

 

 

(in millions)

 

Components of net periodic (benefit) cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service costs

 

$

4.3

 

$

1.0

 

$

6.8

 

$

1.1

 

$

 

$

0.7

 

Interest cost on projected benefit obligation

 

 

22.0

 

 

39.2

 

 

28.2

 

 

47.1

 

 

7.8

 

 

27.9

 

Expected return on plan assets

 

 

(30.8

)

 

(48.0

)

 

(29.4

)

 

(49.4

)

 

(8.6

)

 

(26.1

)

Amortization of prior service credits

 

 

 

 

(0.2

)

 

 

 

(0.2

)

 

 

 

(0.2

)

Amortization of net loss

 

 

4.0

 

 

5.4

 

 

4.3

 

 

5.9

 

 

4.0

 

 

4.9

 

Curtailment gain recognized

 

 

(6.8

)

 

 

 

 

 

 

 

 

 

 

Settlement (gain) loss recognized

 

 

(0.9

)

 

0.1

 

 

0.6

 

 

0.7

 

 

 

 

0.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net periodic (benefit) cost

 

$

(8.2

)

$

(2.5

)

$

10.5

 

$

5.2

 

$

3.2

 

$

7.6

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Amounts included in accumulated other comprehensive loss that are expected to be recognized as components of net periodic benefit cost during the next fiscal year

        Amounts included in accumulated other comprehensive loss as of September 30, 2016 that are expected to be recognized as components of net periodic benefit cost during fiscal 2017 are (in millions):

                                                                                                                                                                                    

 

 

U.S.

 

Int'l

 

Amortization of prior service credit

 

$

 

$

0.2

 

Amortization of net actuarial losses

 

 

(4.3

)

 

(13.4

)

​  

​  

​  

​  

Total

 

$

(4.3

)

$

(13.2

)

​  

​  

​  

​  

​  

​  

​  

​  

 

Additional year-end information for pension plans with accumulated benefit obligations in excess of plan assets

 

                                                                                                                                                                                    

 

 

Fiscal Year Ended

 

 

 

September 30,
2016

 

September 30,
2015

 

September 30,
2014

 

 

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

 

 

(in millions)

 

Projected benefit obligation

 

$

694.8 

 

$

1,220.3 

 

$

692.5 

 

$

1,226.2 

 

$

217.0 

 

$

658.5 

 

Accumulated benefit obligation

 

 

694.8 

 

 

1,215.7 

 

 

686.5 

 

 

1,222.0 

 

 

217.0 

 

 

656.3 

 

Fair value of plan assets

 

 

453.2 

 

 

782.1 

 

 

455.6 

 

 

911.2 

 

 

139.7 

 

 

513.4 

 

 

Schedule of expected future benefit payments

        The table below provides the expected future benefit payments, in millions:

                                                                                                                                                                                    

Year Ending September 30,

 

U.S.

 

Int'l

 

2017

 

$

40.6 

 

$

38.9 

 

2018

 

 

41.3 

 

 

39.3 

 

2019

 

 

40.9 

 

 

42.1 

 

2020

 

 

41.9 

 

 

42.1 

 

2021

 

 

42.0 

 

 

44.2 

 

2022 - 2026

 

 

207.5 

 

 

240.2 

 

​  

​  

​  

​  

Total

 

$

414.2 

 

$

446.8 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of underlying assumptions for the pension plans

 

                                                                                                                                                                                    

 

 

Fiscal Year Ended

 

 

 

September 30,
2016

 

September 30,
2015

 

September 30,
2014

 

 

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

Weighted-average assumptions to determine benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.41 

%

 

2.35 

%

 

4.10 

%

 

3.80 

%

 

4.00 

%

 

3.94 

%

Salary increase rate

 

 

N/A

 

 

2.61 

%

 

3.81 

%

 

2.51 

%

 

N/A

 

 

2.38 

%

Weighted-average assumptions to determine net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.10 

%

 

3.80 

%

 

3.88 

%

 

3.92 

%

 

4.40 

%

 

4.44 

%

Salary increase rate

 

 

N/A

 

 

2.65 

%

 

4.50 

%

 

2.65 

%

 

N/A

 

 

2.58 

%

Expected long-term rate of return on plan assets

 

 

6.72 

%

 

5.74 

%

 

6.73 

%

 

6.00 

%

 

7.50 

%

 

5.40 

%

 

Summary of the Company's target allocation and pension plan asset allocation, both U.S. and international

 

                                                                                                                                                                                    

 

 

 

 

 

 

Percentage of Plan Assets
as of September 30,

 

 

 

Target
Allocations

 

 

 

2016

 

2015

 

 

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

U.S.

 

Int'l

 

Asset Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equities

 

 

42 

%

 

28 

%

 

42 

%

 

28 

%

 

37 

%

 

27 

%

Debt

 

 

48 

 

 

30 

 

 

49 

 

 

34 

 

 

59 

 

 

30 

 

Cash

 

 

 

 

10 

 

 

 

 

 

 

 

 

 

Property and other

 

 

 

 

32 

 

 

 

 

31 

 

 

 

 

39 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

 

100 

%

 

100 

%

 

100 

%

 

100 

%

 

100 

%

 

100 

%

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Fair values of the Company's post-retirement benefit plan assets by major asset categories

 

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurement as of
September 30, 2016

 

 

 

Total
Carrying
Value as of
September 30,
2016

 

Quoted
Prices in
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(in millions)

 

Cash and cash equivalents

 

$

70.6 

 

$

14.3 

 

$

56.3 

 

$

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Global equity securities

 

 

49.4 

 

 

 

 

49.4 

 

 

 

Domestic equity securities

 

 

57.1 

 

 

 

 

57.1 

 

 

 

Investment funds

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified funds

 

 

223.1 

 

 

 

 

223.1 

 

 

 

Equity funds

 

 

362.0 

 

 

5.1 

 

 

356.9 

 

 

 

Fixed income funds

 

 

548.5 

 

 

3.7 

 

 

544.8 

 

 

 

Hedge funds

 

 

62.5 

 

 

 

 

48.4 

 

 

14.1 

 

Assets held by insurance company

 

 

32.3 

 

 

 

 

32.3 

 

 

 

Other

 

 

24.6 

 

 

 

 

24.6 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

1,430.1 

 

$

23.1 

 

$

1,392.9 

 

$

14.1 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurement as of
September 30, 2015

 

 

 

Total
Carrying
Value as of
September 30,
2015

 

Quoted
Prices in
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(in millions)

 

Cash and cash equivalents

 

$

44.4 

 

$

11.0 

 

$

33.4 

 

$

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Global equity securities

 

 

52.8 

 

 

 

 

52.8 

 

 

 

Domestic equity securities

 

 

60.0 

 

 

 

 

60.0 

 

 

 

Investment funds

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified funds

 

 

287.4 

 

 

 

 

287.4 

 

 

 

Equity funds

 

 

309.6 

 

 

 

 

309.6 

 

 

 

Fixed income funds

 

 

542.5 

 

 

 

 

542.5 

 

 

 

Hedge funds

 

 

53.0 

 

 

 

 

39.4 

 

 

13.6 

 

Assets held by insurance company

 

 

35.1 

 

 

 

 

35.1 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

1,384.8 

 

$

11.0 

 

$

1,360.2 

 

$

13.6 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Changes in the fair value of the Company's post-retirement plan Level 3 assets

 

                                                                                                                                                                                    

 

 

September 30,
2015
Beginning
balance

 

Actual return
on plan assets,
relating to
assets still held
at reporting
date

 

Actual return
on plan assets,
relating to
assets sold
during the
period

 

Purchases,
sales and
settlements

 

Transfer
into /
(out of)
Level 3

 

Change
due to
exchange
rate
changes

 

September 30,
2016
Ending
balance

 

 

 

(in millions)

 

Investment funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge funds

 

$

13.6 

 

$

0.5 

 

$

 

$

 

$

 

$

 

$

14.1 

 

 

                                                                                                                                                                                    

 

 

September 30,
2014
Beginning
balance

 

Actual return
on plan assets,
relating to
assets still held
at reporting
date

 

Actual return
on plan assets,
relating to
assets sold
during the
period

 

Purchases,
sales
and
settlements

 

Transfer
into /
(out of)
Level 3

 

Change
due to
exchange
rate
changes

 

September 30,
2015
Ending
balance

 

 

 

(in millions)

 

Investment funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge funds

 

$

13.7

 

$

(0.1

)

$

 

$

 

$

 

$

 

$

13.6