XML 36 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Acquisitions, Goodwill and Intangible Assets (Tables)
3 Months Ended
Dec. 31, 2015
Business Acquisitions, Goodwill and Intangible Assets  
Schedule of estimated fair values of the assets acquired and liabilities assumed, as of the acquisition dates

 

The following summarizes the estimated fair values of URS assets acquired and liabilities assumed (in millions), as of the acquisition date:

 

Cash and cash equivalents

 

$

284.9

 

Accounts receivable

 

2,512.8

 

Prepaid expenses and other current assets

 

421.0

 

Property and equipment

 

570.9

 

Identifiable intangible assets:

 

 

 

Customer relationships, contracts and backlog

 

969.2

 

Tradename

 

7.8

 

 

 

 

 

Total identifiable intangible assets

 

977.0

 

Goodwill

 

3,992.0

 

Other non-current assets

 

329.8

 

Accounts payable

 

(656.7

)

Accrued expenses and other current liabilities

 

(1,344.8

)

Billings in excess of costs on uncompleted contracts

 

(397.8

)

Current portion of long-term debt

 

(47.4

)

Other long-term liabilities

 

(393.6

)

Pension benefit obligations

 

(406.3

)

Long-term debt

 

(520.2

)

Noncontrolling interests

 

(201.0

)

 

 

 

 

Net assets acquired

 

$

5,120.6

 

 

 

 

 

 

 

Schedule of pro forma operating results

 

 

 

Three Months Ended
Dec 31, 2014

 

 

 

(in millions)

 

Revenue 

 

$

4,546 

 

Income from continuing operations 

 

163 

 

Net income 

 

44 

 

Net income attributable to AECOM 

 

21 

 

 

 

 

 

Net income attributable to AECOM per share:

 

 

 

Basic 

 

$

0.14 

 

Diluted 

 

$

0.14 

 

 

Schedule of acquisition and integration expenses

 

Acquisition and integration expenses in the accompanying consolidated statements of operations comprised of the following (in millions):

 

 

 

Three months ended Dec 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Severance and personnel costs

 

$

6.6 

 

$

109.3 

 

Professional service, real estate-related, and other expenses

 

34.4 

 

29.2 

 

 

 

 

 

 

 

Total

 

$

41.0 

 

$

138.5 

 

 

 

 

 

 

 

 

 

 

Schedule of changes in the carrying value of goodwill by reportable segment

 

 

 

September 30,
2015

 

Post-
Acquisition
Adjustments

 

Foreign
Exchange
Impact

 

Disposed

 

December 31,
2015

 

 

 

(in millions)

 

Design and Consulting Services

 

$

3,163.3

 

$

(10.4

)

$

(9.5

)

$

 

$

3,143.4

 

Construction Services

 

918.5

 

(19.8

)

(10.7

)

(11.3

)

876.7

 

Management Services

 

1,738.9

 

 

(5.8

)

 

1,733.1

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,820.7

 

$

(30.2

)

$

(26.0

)

$

(11.3

)

$

5,753.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of finite-lived intangible assets by major class

 

 

 

December 31, 2015

 

September 30, 2015

 

 

 

 

 

Gross
Amount

 

Accumulated
Amortization

 

Intangible
Assets, Net

 

Gross
Amount

 

Accumulated
Amortization

 

Intangible
Assets, Net

 

Amortization
Period

 

 

 

(in millions)

 

(years)

 

Backlog and customer relationships

 

$

1,222.0

 

$

(630.4

)

$

591.6

 

$

1,224.7

 

$

(565.3

)

$

659.4

 

1 – 11

 

Trademark / tradename

 

16.4

 

(16.4

)

 

16.4

 

(16.4

)

 

0.3 - 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,238.4

 

$

(646.8

)

$

591.6

 

$

1,241.1

 

$

(581.7

)

$

659.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of estimated future amortization expense of intangible assets

 

Fiscal Year 

 

(in millions)

 

2016 (nine months remaining) 

 

$

128.4 

 

2017 

 

93.5 

 

2018 

 

79.3 

 

2019 

 

73.9 

 

2020 

 

61.8 

 

Thereafter 

 

154.7 

 

 

 

 

 

Total 

 

$

591.6