XML 40 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Acquisitions, Goodwill and Intangible Assets (Tables)
6 Months Ended
Mar. 31, 2016
Business Acquisitions, Goodwill and Intangible Assets  
Schedule of estimated fair values of URS assets acquired and liabilities assumed, as of the acquisition dates

 

The following summarizes the estimated fair values of URS assets acquired and liabilities assumed (in millions), as of the acquisition date:

 

 

Cash and cash equivalents

 

$

284.9

 

Accounts receivable

 

2,512.8

 

Prepaid expenses and other current assets

 

421.0

 

Property and equipment

 

570.9

 

Identifiable intangible assets:

 

 

 

Customer relationships, contracts and backlog

 

969.2

 

Tradename

 

7.8

 

 

 

 

 

Total identifiable intangible assets

 

977.0

 

Goodwill

 

3,992.0

 

Other non-current assets

 

329.8

 

Accounts payable

 

(656.7

)

Accrued expenses and other current liabilities

 

(1,344.8

)

Billings in excess of costs on uncompleted contracts

 

(397.8

)

Current portion of long-term debt

 

(47.4

)

Other long-term liabilities

 

(393.6

)

Pension benefit obligations

 

(406.3

)

Long-term debt

 

(520.2

)

Noncontrolling interests

 

(201.0

)

 

 

 

 

Net assets acquired

 

$

5,120.6

 

 

 

 

 

 

 

Schedule of pro forma operating results

 

 

 

Six Months Ended
March 31, 2015

 

 

 

(in millions)

 

Revenue

 

$

9,044 

 

Income from operations

 

$

207 

 

Net income

 

$

137 

 

Net income attributable to AECOM

 

$

85 

 

 

 

 

 

Net income attributable to AECOM per share:

 

 

 

Basic

 

$

0.56 

 

Diluted

 

$

0.56 

 

 

Schedule of acquisition and integration expenses

 

Acquisition and integration expenses, resulting from the acquisition of URS, in the accompanying consolidated statements of operations for the three and six months ended March 31, 2016 and 2015 were comprised of the following (in millions):

 

 

 

 

Three months ended

 

Six months ended

 

 

 

Mar 31,
 2016

 

Mar 31,
 2015

 

Mar 31,
 2016

 

Mar 31,
 2015

 

 

 

(in millions)

 

Severance and personnel costs

 

$

5.4 

 

$

42.2 

 

$

12.0 

 

$

151.5 

 

Professional service, real estate-related, and other expenses

 

45.3 

 

49.4 

 

79.7 

 

78.6 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

50.7 

 

$

91.6 

 

$

91.7 

 

$

230.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of changes in the carrying value of goodwill by reportable segment

 

 

 

September 30,
2015

 

Post-
Acquisition
Adjustments

 

Foreign
Exchange
Impact

 

Disposed

 

March 31,
2016

 

 

 

(in millions)

 

Design and Consulting Services

 

$

3,163.3

 

$

(10.4

)

$

12.9

 

$

 

$

3,165.8

 

Construction Services

 

918.5

 

(18.6

)

1.6

 

(11.3

)

890.2

 

Management Services

 

1,738.9

 

 

(9.3

)

 

1,729.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,820.7

 

$

(29.0

)

$

5.2

 

$

(11.3

)

$

5,785.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of finite-lived intangible assets by major class

 

 

 

March 31, 2016

 

September 30, 2015

 

 

 

 

 

Gross
Amount

 

Accumulated
Amortization

 

Intangible
Assets, Net

 

Gross
Amount

 

Accumulated
Amortization

 

Intangible
Assets, Net

 

Amortization
Period

 

 

 

(in millions)

 

(years)

 

Backlog and customer relationships

 

$

1,226.6

 

$

(693.9

)

$

532.7

 

$

1,224.7

 

$

(565.3

)

$

659.4

 

1 – 11

 

Trademark / tradename

 

16.4

 

(16.4

)

 

16.4

 

(16.4

)

 

0.3 – 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,243.0

 

$

(710.3

)

$

532.7

 

$

1,241.1

 

$

(581.7

)

$

659.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of estimated future amortization expense of intangible assets

 

Fiscal Year

 

(in millions)

 

2016 (six months remaining)

 

$

67.5 

 

2017

 

94.3 

 

2018

 

79.9 

 

2019

 

74.5 

 

2020

 

62.1 

 

Thereafter

 

154.4 

 

 

 

 

 

Total

 

$

532.7