XML 62 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information
12 Months Ended
Sep. 30, 2018
Condensed Consolidating Financial Information  
Condensed Consolidating Financial Information

22.         Condensed Consolidating Financial Information

In connection with the registration of the Company’s 2014 Senior Notes that were declared effective by the SEC on September 29, 2015, AECOM became subject to the requirements of Rule 3-10 of Regulation S-X regarding financial statements of guarantors and issuers of guaranteed securities. Both the 2014 Senior Notes and the 2017 Senior Notes are fully and unconditionally guaranteed on a joint and several basis by certain of AECOM’s directly and indirectly 100% owned subsidiaries (the Subsidiary Guarantors). Other than customary restrictions imposed by applicable statutes, there are no restrictions on the ability of the Subsidiary Guarantors to transfer funds to AECOM in the form of cash dividends, loans or advances.

The following condensed consolidating financial information, which is presented for AECOM, the Subsidiary Guarantors on a combined basis and AECOM’s non-guarantor subsidiaries on a combined basis, is provided to satisfy the disclosure requirements of Rule 3-10 of Regulation S-X.

Condensed Consolidating Balance Sheets

(in millions)

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Non-

    

 

    

 

 

 

 

 

Guarantor

 

Guarantor

 

 

 

 

 

 

Parent

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

 

$

22.0

 

$

270.9

 

$

593.8

 

$

 

$

886.7

Accounts receivable—net

 

 

 

 

2,544.7

 

 

2,924.1

 

 

 

 

5,468.8

Intercompany receivable

 

 

951.1

 

 

84.9

 

 

157.9

 

 

(1,193.9)

 

 

Prepaid expenses and other current assets

 

 

52.9

 

 

331.6

 

 

200.7

 

 

 

 

585.2

Current assets held for sale

 

 

 

 

 

 

59.8

 

 

 

 

59.8

Income taxes receivable

 

 

84.6

 

 

 

 

42.2

 

 

 

 

126.8

TOTAL CURRENT ASSETS

 

 

1,110.6

 

 

3,232.1

 

 

3,978.5

 

 

(1,193.9)

 

 

7,127.3

PROPERTY AND EQUIPMENT—NET

 

 

202.6

 

 

217.3

 

 

194.2

 

 

 

 

614.1

DEFERRED TAX ASSETS—NET

 

 

134.0

 

 

 —

 

 

150.0

 

 

(124.6)

 

 

159.4

INVESTMENTS IN CONSOLIDATED SUBSIDIARIES

 

 

6,364.1

 

 

1,912.0

 

 

 

 

(8,276.1)

 

 

INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES

 

 

13.4

 

 

49.6

 

 

247.7

 

 

 

 

310.7

GOODWILL

 

 

 

 

3,392.7

 

 

2,528.4

 

 

 

 

5,921.1

INTANGIBLE ASSETS—NET

 

 

 

 

218.6

 

 

101.3

 

 

 

 

319.9

OTHER NON-CURRENT ASSETS

 

 

49.9

 

 

45.6

 

 

133.1

 

 

 

 

228.6

TOTAL ASSETS

 

$

7,874.6

 

$

9,067.9

 

$

7,333.2

 

$

(9,594.6)

 

$

14,681.1

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

$

8.4

 

$

 

$

 

$

 —

 

$

8.4

Accounts payable

 

 

53.6

 

 

1,616.7

 

 

1,055.7

 

 

 —

 

 

2,726.0

Accrued expenses and other current liabilities

 

 

58.8

 

 

1,035.6

 

 

1,172.7

 

 

 —

 

 

2,267.1

Income taxes payable

 

 

10.4

 

 

 —

 

 

29.4

 

 

 

 

39.8

Intercompany payable

 

 

105.5

 

 

830.8

 

 

416.9

 

 

(1,353.2)

 

 

 —

Billings in excess of costs on uncompleted contracts

 

 

1.5

 

 

316.1

 

 

613.8

 

 

 

 

931.4

Current liabilities held for sale

 

 

 

 

 

 

22.3

 

 

 

 

22.3

Current portion of long-term debt

 

 

43.3

 

 

27.0

 

 

64.4

 

 

 

 

134.7

TOTAL CURRENT LIABILITIES

 

 

281.5

 

 

3,826.2

 

 

3,375.2

 

 

(1,353.2)

 

 

6,129.7

OTHER LONG-TERM LIABILITIES

 

 

131.6

 

 

249.0

 

 

361.5

 

 

 

 

742.1

DEFERRED TAX LIABILITY—NET

 

 

 —

 

 

63.1

 

 

108.9

 

 

(124.7)

 

 

47.3

NOTE PAYABLE INTERCOMPANY—NON CURRENT

 

 

800.9

 

 

 

 

487.5

 

 

(1,288.4)

 

 

LONG‑TERM DEBT

 

 

2,627.8

 

 

291.4

 

 

564.5

 

 

 

 

3,483.7

TOTAL LIABILITIES

 

 

3,841.8

 

 

4,429.7

 

 

4,897.6

 

 

(2,766.3)

 

 

10,402.8

TOTAL AECOM STOCKHOLDERS’ EQUITY

 

 

4,032.8

 

 

4,638.2

 

 

2,250.1

 

 

(6,828.3)

 

 

4,092.8

Noncontrolling interests

 

 

 

 

 

 

185.5

 

 

 

 

185.5

TOTAL STOCKHOLDERS’ EQUITY

 

 

4,032.8

 

 

4,638.2

 

 

2,435.6

 

 

(6,828.3)

 

 

4,278.3

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

7,874.6

 

$

9,067.9

 

$

7,333.2

 

$

(9,594.6)

 

$

14,681.1

 

Condensed Consolidating Balance Sheets

(in millions)

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Non-

    

 

    

 

 

 

 

 

Guarantor

 

Guarantor

 

 

 

 

 

 

Parent

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

 

$

32.6

 

$

254.9

 

$

514.9

 

$

 —

 

$

802.4

Accounts receivable—net

 

 

 —

 

 

2,426.4

 

 

2,701.3

 

 

 —

 

 

5,127.7

Intercompany receivable

 

 

723.6

 

 

89.0

 

 

183.4

 

 

(996.0)

 

 

 —

Prepaid expenses and other current assets

 

 

67.5

 

 

366.5

 

 

262.7

 

 

 —

 

 

696.7

Income taxes receivable

 

 

4.3

 

 

 —

 

 

51.1

 

 

 —

 

 

55.4

TOTAL CURRENT ASSETS

 

 

828.0

 

 

3,136.8

 

 

3,713.4

 

 

(996.0)

 

 

6,682.2

PROPERTY AND EQUIPMENT—NET

 

 

160.2

 

 

215.0

 

 

246.2

 

 

 —

 

 

621.4

DEFERRED TAX ASSETS—NET

 

 

239.7

 

 

61.7

 

 

164.5

 

 

(294.6)

 

 

171.3

INVESTMENTS IN CONSOLIDATED SUBSIDIARIES

 

 

6,606.2

 

 

2,812.8

 

 

 

 

(9,419.0)

 

 

 —

INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES

 

 

7.2

 

 

69.7

 

 

287.3

 

 

 —

 

 

364.2

GOODWILL

 

 

 —

 

 

3,392.7

 

 

2,600.2

 

 

 —

 

 

5,992.9

INTANGIBLE ASSETS—NET

 

 

 —

 

 

271.6

 

 

143.5

 

 

 —

 

 

415.1

OTHER NON-CURRENT ASSETS

 

 

8.7

 

 

47.4

 

 

93.8

 

 

 —

 

 

149.9

TOTAL ASSETS

 

$

7,850.0

 

$

10,007.7

 

$

7,248.9

 

$

(10,709.6)

 

$

14,397.0

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

$

1.1

 

$

 —

 

$

0.1

 

$

 —

 

$

1.2

Accounts payable

 

 

33.8

 

 

1,301.7

 

 

914.4

 

 

 —

 

 

2,249.9

Accrued expenses and other current liabilities

 

 

92.2

 

 

1,171.8

 

 

981.5

 

 

 —

 

 

2,245.5

Income taxes payable

 

 

 —

 

 

8.1

 

 

30.1

 

 

 —

 

 

38.2

Intercompany payable

 

 

149.2

 

 

789.5

 

 

159.6

 

 

(1,098.3)

 

 

 —

Billings in excess of costs on uncompleted contracts

 

 

3.4

 

 

341.7

 

 

557.7

 

 

 —

 

 

902.8

Current portion of long-term debt

 

 

110.9

 

 

14.9

 

 

15.0

 

 

 —

 

 

140.8

TOTAL CURRENT LIABILITIES

 

 

390.6

 

 

3,627.7

 

 

2,658.4

 

 

(1,098.3)

 

 

5,578.4

OTHER LONG-TERM LIABILITIES

 

 

102.3

 

 

290.7

 

 

488.3

 

 

 —

 

 

881.3

DEFERRED TAX LIABILITY—NET

 

 

 —

 

 

0.6

 

 

314.5

 

 

(294.6)

 

 

20.5

NOTE PAYABLE INTERCOMPANY—NON CURRENT

 

 

0.1

 

 

 —

 

 

467.2

 

 

(467.3)

 

 

 —

LONG-TERM DEBT

 

 

3,366.9

 

 

281.6

 

 

53.6

 

 

 —

 

 

3,702.1

TOTAL LIABILITIES

 

 

3,859.9

 

 

4,200.6

 

 

3,982.0

 

 

(1,860.2)

 

 

10,182.3

TOTAL AECOM STOCKHOLDERS’ EQUITY

 

 

3,990.1

 

 

5,807.1

 

 

3,048.3

 

 

(8,849.4)

 

 

3,996.1

Noncontrolling interests

 

 

 —

 

 

 

 

218.6

 

 

 —

 

 

218.6

TOTAL STOCKHOLDERS’ EQUITY

 

 

3,990.1

 

 

5,807.1

 

 

3,266.9

 

 

(8,849.4)

 

 

4,214.7

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

7,850.0

 

$

10,007.7

 

$

7,248.9

 

$

(10,709.6)

 

$

14,397.0

 

Condensed Consolidating Statements of Operations

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Fiscal Year Ended September 30, 2018

 

    

 

    

Guarantor

    

Non-Guarantor

    

 

    

 

 

 

Parent

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

Revenue

 

$

 

$

11,052.9

 

$

9,212.9

 

$

(110.3)

 

$

20,155.5

Cost of revenue

 

 

 

 

10,757.2

 

 

8,858.0

 

 

(110.3)

 

 

19,504.9

Gross profit

 

 

 

 

295.7

 

 

354.9

 

 

 

 

650.6

Equity in earnings from subsidiaries

 

 

460.9

 

 

207.2

 

 

 

 

(668.1)

 

 

Equity in earnings of joint ventures

 

 

 

 

37.2

 

 

43.9

 

 

 —

 

 

81.1

General and administrative expenses

 

 

(124.4)

 

 

 

 

(11.3)

 

 

 

 

(135.7)

Impairment on assets held for sale, including goodwill

 

 

 

 

 

 

(168.2)

 

 

 

 

(168.2)

Loss on disposal activities

 

 

 

 

 

 

(2.9)

 

 

 

 

(2.9)

Income from operations

 

 

336.5

 

 

540.1

 

 

216.4

 

 

(668.1)

 

 

424.9

Other income

 

 

12.0

 

 

34.5

 

 

12.7

 

 

(39.1)

 

 

20.1

Interest expense

 

 

(242.9)

 

 

(25.1)

 

 

(38.6)

 

 

39.1

 

 

(267.5)

Income before income tax (benefit) expense

 

 

105.6

 

 

549.5

 

 

190.5

 

 

(668.1)

 

 

177.5

Income tax (benefit) expense

 

 

(31.1)

 

 

98.8

 

 

(87.4)

 

 

 

 

(19.7)

Net income

 

 

136.7

 

 

450.7

 

 

277.9

 

 

(668.1)

 

 

197.2

Noncontrolling interests in income of consolidated subsidiaries, net of tax

 

 

 

 

 

 

(60.7)

 

 

 

 

(60.7)

Net income attributable to AECOM

 

$

136.7

 

$

450.7

 

$

217.2

 

$

(668.1)

 

$

136.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Fiscal Year Ended September 30, 2017

 

    

 

    

Guarantor

    

Non-Guarantor

    

 

    

 

 

 

Parent

 

 Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

Revenue

 

$

 

$

10,491.6

 

$

7,764.1

 

$

(52.3)

 

$

18,203.4

Cost of revenue

 

 

 

 

10,136.1

 

 

7,435.9

 

 

(52.3)

 

 

17,519.7

Gross profit

 

 

 

 

355.5

 

 

328.2

 

 

 

 

683.7

Equity in earnings from subsidiaries

 

 

439.3

 

 

222.4

 

 

 

 

(661.7)

 

 

Equity in earnings of joint ventures

 

 

 

 

43.8

 

 

97.8

 

 

 

 

141.6

General and administrative expenses

 

 

(124.7)

 

 

 

 

(8.7)

 

 

 

 

(133.4)

Acquisition and integration expenses

 

 

(38.7)

 

 

 

 

 

 

 

 

(38.7)

Gain on disposal activities

 

 

 

 

 

 

0.6

 

 

 

 

0.6

Income from operations

 

 

275.9

 

 

621.7

 

 

417.9

 

 

(661.7)

 

 

653.8

Other income

 

 

2.1

 

 

31.9

 

 

9.2

 

 

(36.5)

 

 

6.7

Interest expense

 

 

(203.7)

 

 

(31.1)

 

 

(33.0)

 

 

36.5

 

 

(231.3)

Income before income tax (benefit) expense

 

 

74.3

 

 

622.5

 

 

394.1

 

 

(661.7)

 

 

429.2

Income tax (benefit) expense

 

 

(264.9)

 

 

182.5

 

 

58.4

 

 

31.7

 

 

7.7

Net income

 

 

339.2

 

 

440.0

 

 

335.7

 

 

(693.4)

 

 

421.5

Noncontrolling interests in income of consolidated subsidiaries, net of tax

 

 

 

 

 

 

(82.1)

 

 

 

 

(82.1)

Net income attributable to AECOM

 

$

339.2

 

$

440.0

 

$

253.6

 

$

(693.4)

 

$

339.4

 

Condensed Consolidating Statements of Operations

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Fiscal Year Ended September 30, 2016

 

    

 

    

Guarantor

    

Non-Guarantor

    

 

    

 

 

 

Parent

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

Revenue

 

$

 —

 

$

10,182.1

 

$

7,310.7

 

$

(82.0)

 

$

17,410.8

Cost of revenue

 

 

 —

 

 

9,864.3

 

 

6,985.7

 

 

(82.0)

 

 

16,768.0

Gross profit

 

 

 —

 

 

317.8

 

 

325.0

 

 

 

 

642.8

Equity in earnings from subsidiaries

 

 

437.4

 

 

242.7

 

 

 —

 

 

(680.1)

 

 

 —

Equity in earnings of joint ventures

 

 

 —

 

 

38.4

 

 

65.6

 

 

 

 

104.0

General and administrative expenses

 

 

(114.0)

 

 

(1.1)

 

 

 —

 

 

 

 

(115.1)

Acquisition and integration expenses

 

 

(213.6)

 

 

 

 

 —

 

 

 

 

(213.6)

Loss on disposal activities

 

 

 —

 

 

 —

 

 

(42.6)

 

 

 —

 

 

(42.6)

Income from operations

 

 

109.8

 

 

597.8

 

 

348.0

 

 

(680.1)

 

 

375.5

Other income

 

 

0.8

 

 

34.7

 

 

12.7

 

 

(40.0)

 

 

8.2

Interest expense

 

 

(231.7)

 

 

(29.0)

 

 

(37.4)

 

 

40.0

 

 

(258.1)

(Loss) income before income tax (benefit) expense

 

 

(121.1)

 

 

603.5

 

 

323.3

 

 

(680.1)

 

 

125.6

Income tax (benefit) expense

 

 

(217.3)

 

 

118.7

 

 

23.4

 

 

37.3

 

 

(37.9)

Net income

 

 

96.2

 

 

484.8

 

 

299.9

 

 

(717.4)

 

 

163.5

Noncontrolling interests in income of consolidated subsidiaries, net of tax

 

 

 —

 

 

 

 

(67.4)

 

 

 

 

(67.4)

Net income attributable to AECOM

 

$

96.2

 

$

484.8

 

$

232.5

 

$

(717.4)

 

$

96.1

 

Consolidating Statements of Comprehensive Income (Loss)

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Fiscal Year Ended September 30, 2018

    

    

 

    

Guarantor

    

Non-Guarantor

    

 

    

 

 

 

Parent

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

Net income

 

$

136.7

 

$

450.7

 

$

277.9

 

$

(668.1)

 

$

197.2

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain (loss) on derivatives, net of tax

 

 

2.3

 

 

 

 

(0.6)

 

 

 

 

1.7

Foreign currency translation adjustments

 

 

 

 

 

 

(82.7)

 

 

 

 

(82.7)

Pension adjustments, net of tax

 

 

5.0

 

 

10.8

 

 

63.7

 

 

 

 

79.5

Other comprehensive income (loss), net of tax

 

 

7.3

 

 

10.8

 

 

(19.6)

 

 

 

 

(1.5)

Comprehensive income, net of tax

 

 

144.0

 

 

461.5

 

 

258.3

 

 

(668.1)

 

 

195.7

Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax

 

 

 

 

 

 

(61.9)

 

 

 

 

(61.9)

Comprehensive income attributable to AECOM, net of tax

 

$

144.0

 

$

461.5

 

$

196.4

 

$

(668.1)

 

$

133.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Fiscal Year Ended September 30, 2017

 

    

 

    

Guarantor

    

Non-Guarantor

    

 

    

 

 

 

Parent

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

Net income

 

$

339.2

 

$

440.0

 

$

335.7

 

$

(693.4)

 

$

421.5

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain (loss) on derivatives, net of tax

 

 

4.9

 

 

 

 

(0.3)

 

 

 

 

4.6

Foreign currency translation adjustments

 

 

 

 

 

 

65.4

 

 

 

 

65.4

Pension adjustments, net of tax

 

 

7.1

 

 

13.8

 

 

66.1

 

 

 

 

87.0

Other comprehensive income, net of tax

 

 

12.0

 

 

13.8

 

 

131.2

 

 

 

 

157.0

Comprehensive income, net of tax

 

 

351.2

 

 

453.8

 

 

466.9

 

 

(693.4)

 

 

578.5

Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax

 

 

 

 

 

 

(82.2)

 

 

 

 

(82.2)

Comprehensive income attributable to AECOM, net of tax

 

$

351.2

 

$

453.8

 

$

384.7

 

$

(693.4)

 

$

496.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Fiscal Year Ended September 30, 2016

 

    

 

    

Guarantor

    

Non-Guarantor

    

 

    

 

 

 

Parent

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

Net income

 

$

96.2

 

$

484.8

 

$

299.9

 

$

(717.4)

 

$

163.5

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain on derivatives, net of tax

 

 

2.6

 

 

 —

 

 

3.4

 

 

 —

 

 

6.0

Foreign currency translation adjustments

 

 

 —

 

 

 —

 

 

(65.3)

 

 

 —

 

 

(65.3)

Pension adjustments, net of tax

 

 

(3.3)

 

 

(14.9)

 

 

(146.7)

 

 

 —

 

 

(164.9)

Other comprehensive loss, net of tax

 

 

(0.7)

 

 

(14.9)

 

 

(208.6)

 

 

 —

 

 

(224.2)

Comprehensive income (loss), net of tax

 

 

95.5

 

 

469.9

 

 

91.3

 

 

(717.4)

 

 

(60.7)

Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax

 

 

 —

 

 

 —

 

 

(65.7)

 

 

 —

 

 

(65.7)

Comprehensive income (loss) attributable to AECOM, net of tax

 

$

95.5

 

$

469.9

 

$

25.6

 

$

(717.4)

 

$

(126.4)

 

Condensed Consolidating Statements of Cash Flows

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Fiscal Year Ended September 30, 2018

 

    

 

    

Guarantor

    

Non-Guarantor

    

 

    

 

 

 

Parent

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

CASH FLOWS FROM OPERATING ACTIVITIES

 

$

(205.5)

 

$

640.9

 

$

339.1

 

$

 

$

774.5

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from purchase price adjustment to business acquisition

 

 

 

 

 

 

2.2

 

 

 

 

2.2

Cash acquired from consolidation of joint venture

 

 

 

 

 

 

7.6

 

 

 

 

7.6

Proceeds from disposal of business, net of cash disposed

 

 

 

 

 

 

19.5

 

 

 

 

19.5

Net investment in unconsolidated joint ventures

 

 

(6.1)

 

 

(9.1)

 

 

30.0

 

 

 

 

14.8

Net purchases of investments

 

 

 

 

 

 

(16.3)

 

 

 

 

(16.3)

Payments for capital expenditures, net of disposals

 

 

(29.3)

 

 

(39.1)

 

 

(18.5)

 

 

 

 

(86.9)

Net investment in intercompany notes

 

 

(54.3)

 

 

(778.8)

 

 

(5.6)

 

 

838.7

 

 

Other intercompany investing activities

 

 

528.2

 

 

1,022.1

 

 

 —

 

 

(1,550.3)

 

 

Net cash provided by investing activities

 

 

438.5

 

 

195.1

 

 

18.9

 

 

(711.6)

 

 

(59.1)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings under credit agreements

 

 

7,770.4

 

 

0.2

 

 

758.4

 

 

 

 

8,529.0

Repayments of borrowings under credit agreements

 

 

(7,820.0)

 

 

(18.0)

 

 

(202.2)

 

 

 

 

(8,040.2)

Redemption of unsecured senior notes

 

 

(800.0)

 

 

 

 

 

 

 

 

(800.0)

Prepayment penalty on unsecured senior notes

 

 

(34.5)

 

 

 

 

 

 

 

 

(34.5)

Cash paid for debt issuance costs

 

 

(12.2)

 

 

 

 

 

 

 

 

(12.2)

Proceeds from issuance of common stock

 

 

35.2

 

 

 

 

 

 

 

 

35.2

Proceeds from exercise of stock options

 

 

2.8

 

 

 

 

 

 

 

 

2.8

Payments to repurchase common stock under the share repurchase Program

 

 

(150.0)

 

 

 

 

 

 

 

 

(150.0)

Payments to repurchase common stock

 

 

(29.5)

 

 

 

 

 

 

 

 

(29.5)

Net distributions to noncontrolling interests

 

 

 —

 

 

 

 

(89.8)

 

 

 

 

(89.8)

Other financing activities

 

 

(3.6)

 

 

(22.4)

 

 

(9.7)

 

 

 

 

(35.7)

Net borrowings on intercompany notes

 

 

797.8

 

 

5.9

 

 

35.0

 

 

(838.7)

 

 

Other intercompany financing activities

 

 

 —

 

 

(785.7)

 

 

(764.6)

 

 

1,550.3

 

 

Net cash used in financing activities

 

 

(243.6)

 

 

(820.0)

 

 

(272.9)

 

 

711.6

 

 

(624.9)

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

 

 —

 

 

 —

 

 

(6.2)

 

 

 —

 

 

(6.2)

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

 

(10.6)

 

 

16.0

 

 

78.9

 

 

 

 

84.3

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

 

32.6

 

 

254.9

 

 

514.9

 

 

 

 

802.4

CASH AND CASH EQUIVALENTS AT END OF YEAR

 

$

22.0

 

$

270.9

 

$

593.8

 

$

 

$

886.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Fiscal Year Ended September 30, 2017

 

    

 

    

Guarantor

    

Non-Guarantor

    

 

    

 

 

 

Parent

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

CASH FLOWS FROM OPERATING ACTIVITIES

 

$

(5.9)

 

$

695.0

 

$

7.6

 

$

 —

 

$

696.7

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments for business acquisitions, net of cash acquired

 

 

 —

 

 

 —

 

 

(103.1)

 

 

 —

 

 

(103.1)

Proceeds from disposal of business, net of cash disposed

 

 

 —

 

 

 —

 

 

2.2

 

 

 —

 

 

2.2

Net investment in unconsolidated joint ventures

 

 

 —

 

 

(2.7)

 

 

(21.6)

 

 

 —

 

 

(24.3)

Net purchases of investments

 

 

 —

 

 

 —

 

 

0.9

 

 

 —

 

 

0.9

Payments for capital expenditures, net of disposals

 

 

(21.7)

 

 

(30.6)

 

 

(26.1)

 

 

 —

 

 

(78.4)

Net (investment in) reciepts from intercompany notes

 

 

(4.6)

 

 

102.8

 

 

12.2

 

 

(110.4)

 

 

 —

Other intercompany investing activities

 

 

139.0

 

 

(233.2)

 

 

 —

 

 

94.2

 

 

 —

Net cash provided by (used in) investing activities

 

 

112.7

 

 

(163.7)

 

 

(135.5)

 

 

(16.2)

 

 

(202.7)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

Proceeds from borrowings under credit agreements

 

 

5,903.5

 

 

13.1

 

 

36.6

 

 

 —

 

 

5,953.2

Repayments of borrowings under credit agreements

 

 

(6,956.3)

 

 

(51.1)

 

 

(64.2)

 

 

 —

 

 

(7,071.6)

Issuance of unsecured senior notes

 

 

1,000.0

 

 

 —

 

 

 —

 

 

 —

 

 

1,000.0

Redemption of unsecured senior notes

 

 

 —

 

 

(179.2)

 

 

 —

 

 

 —

 

 

(179.2)

Cash paid for debt and equity issuance costs

 

 

(13.0)

 

 

 —

 

 

 —

 

 

 —

 

 

(13.0)

Proceeds from issuance of common stock

 

 

30.1

 

 

 —

 

 

 —

 

 

 —

 

 

30.1

Proceeds from exercise of stock options

 

 

4.9

 

 

 —

 

 

 —

 

 

 —

 

 

4.9

Payments to repurchase common stock

 

 

(25.1)

 

 

 —

 

 

 —

 

 

 —

 

 

(25.1)

Net distributions to noncontrolling interests

 

 

 —

 

 

 —

 

 

(59.0)

 

 

 —

 

 

(59.0)

Other financing activities

 

 

(24.1)

 

 

(38.3)

 

 

35.6

 

 

 —

 

 

(26.8)

Net borrowings (repayments) on intercompany notes

 

 

4.0

 

 

(16.3)

 

 

(98.1)

 

 

110.4

 

 

 —

Other intercompany financing activities

 

 

 —

 

 

(200.9)

 

 

295.1

 

 

(94.2)

 

 

 —

Net cash provided by (used in) financing activities

 

 

(76.0)

 

 

(472.7)

 

 

146.0

 

 

16.2

 

 

(386.5)

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

 

 —

 

 

 —

 

 

2.8

 

 

 —

 

 

2.8

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

30.8

 

 

58.6

 

 

20.9

 

 

 —

 

 

110.3

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

 

1.8

 

 

196.3

 

 

494.0

 

 

 —

 

 

692.1

CASH AND CASH EQUIVALENTS AT END OF YEAR

 

$

32.6

 

$

254.9

 

$

514.9

 

$

 —

 

$

802.4

 

Condensed Consolidating Statements of Cash Flows

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Fiscal Year Ended September 30, 2016

 

    

 

    

Guarantor

    

Non-Guarantor

    

 

    

 

 

 

Parent

 

Subsidiaries

 

Subsidiaries

 

Eliminations

 

Total

CASH FLOWS FROM OPERATING ACTIVITIES

 

$

(273.6)

 

$

639.0

 

$

448.8

 

$

 —

 

$

814.2

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments for business acquisitions, net of cash acquired

 

 

 —

 

 

(1.0)

 

 

(4.5)

 

 

 

 

(5.5)

Proceeds from disposal of businesses and property

 

 

 —

 

 

 —

 

 

39.7

 

 

 

 

39.7

Net investment in unconsolidated joint ventures

 

 

 —

 

 

(3.1)

 

 

(68.4)

 

 

 

 

(71.5)

Net purchases of investments

 

 

 —

 

 

 —

 

 

11.5

 

 

 

 

11.5

Payments for capital expenditures, net of disposals

 

 

(82.0)

 

 

(59.5)

 

 

4.7

 

 

 

 

(136.8)

Net receipts from (investment in) intercompany notes

 

 

5.3

 

 

176.1

 

 

(13.5)

 

 

(167.9)

 

 

 —

Other intercompany investing activities

 

 

791.2

 

 

140.3

 

 

 —

 

 

(931.5)

 

 

 —

Net cash provided by (used in) investing activities

 

 

714.5

 

 

252.8

 

 

(30.5)

 

 

(1,099.4)

 

 

(162.6)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

   

 

 

 

 

 

   

 

 

 

 

 

   

Proceeds from borrowings under credit agreements

 

 

4,673.0

 

 

17.6

 

 

15.6

 

 

 

 

4,706.2

Repayments of borrowings under credit agreements

 

 

(5,124.1)

 

 

(22.8)

 

 

(53.1)

 

 

 

 

(5,200.0)

Cash paid for debt and equity issuance costs

 

 

(10.4)

 

 

 —

 

 

 —

 

 

 

 

(10.4)

Proceeds from issuance of common stock

 

 

28.2

 

 

 —

 

 

 —

 

 

 

 

28.2

Proceeds from exercise of stock options

 

 

9.9

 

 

 —

 

 

 —

 

 

 

 

9.9

Payments to repurchase common stock

 

 

(25.9)

 

 

 —

 

 

 —

 

 

 

 

(25.9)

Net distributions to noncontrolling interests

 

 

 —

 

 

 

 

(103.2)

 

 

 

 

(103.2)

Other financing activities

 

 

7.9

 

 

(4.5)

 

 

(46.3)

 

 

 

 

(42.9)

Net borrowings (repayments) on intercompany notes

 

 

1.0

 

 

12.5

 

 

(181.4)

 

 

167.9

 

 

 —

Other intercompany financing activities

 

 

 —

 

 

(867.6)

 

 

(63.9)

 

 

931.5

 

 

 —

Net cash used in financing activities

 

 

(440.4)

 

 

(864.8)

 

 

(432.3)

 

 

1,099.4

 

 

(638.1)

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

 

 —

 

 

 —

 

 

(5.3)

 

 

 —

 

 

(5.3)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

0.5

 

 

27.0

 

 

(19.3)

 

 

 —

 

 

8.2

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

 

1.3

 

 

169.3

 

 

513.3

 

 

 —

 

 

683.9

CASH AND CASH EQUIVALENTS AT END OF YEAR

 

$

1.8

 

$

196.3

 

$

494.0

 

$

 —

 

$

692.1