XML 77 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Consolidating Statements of Operations        
Revenue $ 5,147,920 $ 4,561,467 $ 14,849,662 $ 13,347,014
Cost of revenue 4,962,741 4,386,291 14,387,059 12,833,421
Gross profit 185,179 175,176 462,603 513,593
Equity in earnings of joint ventures 12,863 66,458 55,621 109,667
General and administrative expenses (35,159) (33,944) (100,046) (96,427)
Impairment of assets held for sale, including goodwill     (168,178)  
Acquisition and integration expenses       (35,409)
(Loss) gain on disposal activities (2,149)   (2,149) 572
Income from operations 160,734 207,690 247,851 491,996
Other income 2,752 2,136 17,542 4,237
Interest expense (55,213) (61,547) (211,955) (176,985)
Income before income tax expense (benefit) 108,273 148,279 53,438 319,248
Income tax (benefit) expense 33,131 12,205 (38,362) 1,556
Net income 75,142 136,074 91,800 317,692
Noncontrolling interests in income of consolidated subsidiaries, net of tax (14,232) (34,747) (39,309) (66,790)
Net income attributable to AECOM 60,910 101,327 52,491 250,902
Eliminations        
Condensed Consolidating Statements of Operations        
Revenue (26,900) (48,100) (68,700) (52,300)
Cost of revenue (26,900) (48,100) (68,700) (52,300)
Equity in earnings from subsidiaries (125,600) (130,600) (376,500) (545,400)
Income from operations (125,600) (130,600) (376,500) (545,400)
Other income (10,500) (8,700) (23,300) (27,900)
Interest expense 10,500 8,700 23,300 27,900
Income before income tax expense (benefit) (125,600) (130,600) (376,500) (545,400)
Net income (125,600) (130,600) (376,500) (545,400)
Net income attributable to AECOM (125,600) (130,600) (376,500) (545,400)
Parent | Reportable Legal Entities        
Condensed Consolidating Statements of Operations        
Equity in earnings from subsidiaries 84,800 112,500 272,700 396,100
General and administrative expenses (31,400) (31,900) (90,800) (89,900)
Acquisition and integration expenses       (35,400)
Income from operations 53,400 80,600 181,900 270,800
Other income 400 800 10,800 1,700
Interest expense (49,000) (52,600) (194,300) (155,500)
Income before income tax expense (benefit) 4,800 28,800 (1,600) 117,000
Income tax (benefit) expense (56,100) (72,400) (54,100) (133,800)
Net income 60,900 101,200 52,500 250,800
Net income attributable to AECOM 60,900 101,200 52,500 250,800
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Consolidating Statements of Operations        
Revenue 2,818,100 2,604,200 8,230,100 7,699,400
Cost of revenue 2,731,800 2,526,400 7,950,000 7,410,300
Gross profit 86,300 77,800 280,100 289,100
Equity in earnings from subsidiaries 40,800 18,100 103,800 149,300
Equity in earnings of joint ventures 6,900 12,500 30,900 34,500
Income from operations 134,000 108,400 414,800 472,900
Other income 9,600 7,600 20,100 23,600
Interest expense (5,600) (6,700) (14,500) (18,300)
Income before income tax expense (benefit) 138,000 109,300 420,400 478,200
Income tax (benefit) expense 54,500 37,400 149,400 114,800
Net income 83,500 71,900 271,000 363,400
Net income attributable to AECOM 83,500 71,900 271,000 363,400
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Consolidating Statements of Operations        
Revenue 2,356,800 2,005,400 6,688,300 5,699,900
Cost of revenue 2,257,900 1,908,000 6,505,800 5,475,400
Gross profit 98,900 97,400 182,500 224,500
Equity in earnings of joint ventures 5,900 54,000 24,700 75,200
General and administrative expenses (3,700) (2,100) (9,200) (6,600)
Impairment of assets held for sale, including goodwill     (168,200)  
(Loss) gain on disposal activities (2,100)   (2,100) 600
Income from operations 99,000 149,300 27,700 293,700
Other income 3,200 2,400 9,900 6,800
Interest expense (11,200) (11,000) (26,500) (31,100)
Income before income tax expense (benefit) 91,000 140,700 11,100 269,400
Income tax (benefit) expense 34,700 47,100 (133,700) 20,500
Net income 56,300 93,600 144,800 248,900
Noncontrolling interests in income of consolidated subsidiaries, net of tax (14,200) (34,800) (39,300) (66,800)
Net income attributable to AECOM $ 42,100 $ 58,800 $ 105,500 $ 182,100