XML 101 R110.htm IDEA: XBRL DOCUMENT
v3.19.3

Condensed Consolidating Financial Information - Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2017
Condensed Consolidating Statements of Operations |  |  |  |  |  |  |  |  |  |  |
Revenue | $ 5,115,600 | $ 4,980,200 | $ 5,040,000 | $ 5,037,500 | $ 5,305,800 | $ 5,148,000 | $ 4,790,900 | $ 4,910,800 | $ 20,173,329 | $ 20,155,512 | $ 18,203,402
Cost of revenue | 4,877,400 | 4,771,000 | 4,844,600 | 4,866,900 | 5,117,800 | 4,962,800 | 4,649,700 | 4,774,600 | 19,359,884 | 19,504,863 | 17,519,682
Gross profit | 238,200 | 209,200 | 195,400 | 170,600 | 188,000 | 185,200 | 141,200 | 136,200 | 813,445 | 650,649 | 683,720
Equity in earnings of joint ventures | 14,000 | 28,600 | 25,900 | 12,500 | 25,500 | 12,800 | 13,100 | 29,700 | 80,990 | 81,133 | 141,582
General and administrative expenses | (37,300) | (37,500) | (37,400) | (35,900) | (35,700) | (35,100) | (30,200) | (34,700) | (148,123) | (135,787) | (133,309)
Restructuring costs | 16,200 |  | 15,900 | 63,300 |  |  |  |  | (95,446) |  |
Acquisition and integration expenses |  |  |  |  |  |  |  |  |  |  | (38,709)
Impairment on of long-lived assets/assets held for sale, including goodwill | (615,400) |  | (168,200) |  |  |  | (168,200) |  | (615,400) | (168,178) |
(Loss) gain on disposal activities | (3,000) | (7,400) |  |  | (800) | (2,100) |  |  | (10,381) | (2,949) | 572
Income from operations | (419,700) | 192,900 | 168,000 | 83,900 | 177,000 | 160,800 | (44,100) | 131,200 | 25,085 | 424,868 | 653,856
Other income | 4,100 | 4,800 | 4,300 | 3,600 | 2,600 | 2,700 | 12,500 | 2,300 | 16,789 | 20,135 | 6,636
Interest expense | (56,400) | (55,700) | (57,900) | (56,000) | (55,500) | (55,300) | (100,500) | (56,200) | (225,994) | (267,519) | (231,310)
(Loss) income before income tax (benefit) expense | (472,000) | 142,000 | 114,400 | 31,500 | 124,100 | 108,200 | (132,100) | 77,300 | (184,120) | 177,484 | 429,182
Income tax (benefit) expense | (24,000) | 36,600 | 20,900 | (33,600) | 18,700 | 33,100 | (24,400) | (47,100) | (130) | (19,643) | 7,706
Net (loss) income | (448,000) | 105,400 | 93,500 | 65,100 | 105,400 | 75,100 | (107,700) | 124,400 | (183,990) | 197,127 | 421,476
Noncontrolling interest in income of consolidated subsidiaries, net of tax | (26,200) | (21,700) | (15,600) | (13,600) | (21,400) | (14,200) | (12,000) | (13,100) | (77,060) | (60,659) | (82,086)
Net (loss) income attributable to AECOM | $ (474,200) | $ 83,700 | $ 77,900 | $ 51,500 | $ 84,000 | $ 60,900 | $ (119,700) | $ 111,300 | (261,050) | 136,468 | 339,390
Eliminations |  |  |  |  |  |  |  |  |  |  |
Condensed Consolidating Statements of Operations |  |  |  |  |  |  |  |  |  |  |
Revenue |  |  |  |  |  |  |  |  | (87,800) | (110,300) | (52,300)
Cost of revenue |  |  |  |  |  |  |  |  | (87,800) | (110,300) | (52,300)
Equity in earnings from subsidiaries |  |  |  |  |  |  |  |  | (27,600) | (668,100) | (661,700)
Income from operations |  |  |  |  |  |  |  |  | (27,600) | (668,100) | (661,700)
Other income |  |  |  |  |  |  |  |  | (57,000) | (39,100) | (36,500)
Interest expense |  |  |  |  |  |  |  |  | 57,000 | 39,100 | 36,500
(Loss) income before income tax (benefit) expense |  |  |  |  |  |  |  |  | (27,600) | (668,100) | (661,700)
Income tax (benefit) expense |  |  |  |  |  |  |  |  |  |  | 31,700
Net (loss) income |  |  |  |  |  |  |  |  | (27,600) | (668,100) | (693,400)
Net (loss) income attributable to AECOM |  |  |  |  |  |  |  |  | (27,600) | (668,100) | (693,400)
Parent | Reportable Legal Entities |  |  |  |  |  |  |  |  |  |  |
Condensed Consolidating Statements of Operations |  |  |  |  |  |  |  |  |  |  |
Equity in earnings from subsidiaries |  |  |  |  |  |  |  |  | 82,000 | 460,900 | 439,300
General and administrative expenses |  |  |  |  |  |  |  |  | (143,300) | (124,400) | (124,700)
Restructuring costs |  |  |  |  |  |  |  |  | (95,400) |  |
Acquisition and integration expenses |  |  |  |  |  |  |  |  |  |  | (38,700)
Impairment on of long-lived assets/assets held for sale, including goodwill |  |  |  |  |  |  |  |  | (9,600) |  |
(Loss) gain on disposal activities |  |  |  |  |  |  |  |  | (6,600) |  |
Income from operations |  |  |  |  |  |  |  |  | (172,900) | 336,500 | 275,900
Other income |  |  |  |  |  |  |  |  | 5,000 | 12,000 | 2,100
Interest expense |  |  |  |  |  |  |  |  | (202,800) | (242,900) | (203,700)
(Loss) income before income tax (benefit) expense |  |  |  |  |  |  |  |  | (370,700) | 105,600 | 74,300
Income tax (benefit) expense |  |  |  |  |  |  |  |  | (109,600) | (31,100) | (264,900)
Net (loss) income |  |  |  |  |  |  |  |  | (261,100) | 136,700 | 339,200
Net (loss) income attributable to AECOM |  |  |  |  |  |  |  |  | (261,100) | 136,700 | 339,200
Guarantor Subsidiaries | Reportable Legal Entities |  |  |  |  |  |  |  |  |  |  |
Condensed Consolidating Statements of Operations |  |  |  |  |  |  |  |  |  |  |
Revenue |  |  |  |  |  |  |  |  | 10,978,700 | 11,052,900 | 10,491,600
Cost of revenue |  |  |  |  |  |  |  |  | 10,594,700 | 10,757,200 | 10,136,100
Gross profit |  |  |  |  |  |  |  |  | 384,000 | 295,700 | 355,500
Equity in earnings from subsidiaries |  |  |  |  |  |  |  |  | (54,400) | 207,200 | 222,400
Equity in earnings of joint ventures |  |  |  |  |  |  |  |  | 3,600 | 37,200 | 43,800
Impairment on of long-lived assets/assets held for sale, including goodwill |  |  |  |  |  |  |  |  | (200,200) |  |
Income from operations |  |  |  |  |  |  |  |  | 133,000 | 540,100 | 621,700
Other income |  |  |  |  |  |  |  |  | 48,400 | 34,500 | 31,900
Interest expense |  |  |  |  |  |  |  |  | (22,000) | (25,100) | (31,100)
(Loss) income before income tax (benefit) expense |  |  |  |  |  |  |  |  | 159,400 | 549,500 | 622,500
Income tax (benefit) expense |  |  |  |  |  |  |  |  | 92,100 | 98,800 | 182,500
Net (loss) income |  |  |  |  |  |  |  |  | 67,300 | 450,700 | 440,000
Net (loss) income attributable to AECOM |  |  |  |  |  |  |  |  | 67,300 | 450,700 | 440,000
Non-Guarantor Subsidiaries | Reportable Legal Entities |  |  |  |  |  |  |  |  |  |  |
Condensed Consolidating Statements of Operations |  |  |  |  |  |  |  |  |  |  |
Revenue |  |  |  |  |  |  |  |  | 9,282,400 | 9,212,900 | 7,764,100
Cost of revenue |  |  |  |  |  |  |  |  | 8,853,000 | 8,858,000 | 7,435,900
Gross profit |  |  |  |  |  |  |  |  | 429,400 | 354,900 | 328,200
Equity in earnings of joint ventures |  |  |  |  |  |  |  |  | 77,400 | 43,900 | 97,800
General and administrative expenses |  |  |  |  |  |  |  |  | (4,800) | (11,300) | (8,700)
Impairment on of long-lived assets/assets held for sale, including goodwill |  |  |  |  |  |  |  |  | (405,600) | (168,200) |
(Loss) gain on disposal activities |  |  |  |  |  |  |  |  | (3,800) | (2,900) | 600
Income from operations |  |  |  |  |  |  |  |  | 92,600 | 216,400 | 417,900
Other income |  |  |  |  |  |  |  |  | 20,400 | 12,700 | 9,200
Interest expense |  |  |  |  |  |  |  |  | (58,200) | (38,600) | (33,000)
(Loss) income before income tax (benefit) expense |  |  |  |  |  |  |  |  | 54,800 | 190,500 | 394,100
Income tax (benefit) expense |  |  |  |  |  |  |  |  | 17,400 | (87,400) | 58,400
Net (loss) income |  |  |  |  |  |  |  |  | 37,400 | 277,900 | 335,700
Noncontrolling interest in income of consolidated subsidiaries, net of tax |  |  |  |  |  |  |  |  | (77,100) | (60,700) | (82,100)
Net (loss) income attributable to AECOM |  |  |  |  |  |  |  |  | (39,700) | 217,200 | 253,600
Total |  |  |  |  |  |  |  |  |  |  |
Condensed Consolidating Statements of Operations |  |  |  |  |  |  |  |  |  |  |
Revenue |  |  |  |  |  |  |  |  | 20,173,300 | 20,155,500 | 18,203,400
Cost of revenue |  |  |  |  |  |  |  |  | 19,359,900 | 19,504,900 | 17,519,700
Gross profit |  |  |  |  |  |  |  |  | 813,400 | 650,600 | 683,700
Equity in earnings of joint ventures |  |  |  |  |  |  |  |  | 81,000 | 81,100 | 141,600
General and administrative expenses |  |  |  |  |  |  |  |  | (148,100) | (135,700) | (133,400)
Restructuring costs |  |  |  |  |  |  |  |  | (95,400) |  |
Acquisition and integration expenses |  |  |  |  |  |  |  |  |  |  | (38,700)
Impairment on of long-lived assets/assets held for sale, including goodwill |  |  |  |  |  |  |  |  | (615,400) | (168,200) |
(Loss) gain on disposal activities |  |  |  |  |  |  |  |  | (10,400) | (2,900) | 600
Income from operations |  |  |  |  |  |  |  |  | 25,100 | 424,900 | 653,800
Other income |  |  |  |  |  |  |  |  | 16,800 | 20,100 | 6,700
Interest expense |  |  |  |  |  |  |  |  | (226,000) | (267,500) | (231,300)
(Loss) income before income tax (benefit) expense |  |  |  |  |  |  |  |  | (184,100) | 177,500 | 429,200
Income tax (benefit) expense |  |  |  |  |  |  |  |  | (100) | (19,700) | 7,700
Net (loss) income |  |  |  |  |  |  |  |  | (184,000) | 197,200 | 421,500
Noncontrolling interest in income of consolidated subsidiaries, net of tax |  |  |  |  |  |  |  |  | (77,100) | (60,700) | (82,100)
Net (loss) income attributable to AECOM |  |  |  |  |  |  |  |  | $ (261,100) | $ 136,500 | $ 339,400

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | srt_CondensedIncomeStatementsCaptionsLineItems
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3602-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=109226348&loc=d3e2420-110228 + Details
Name: | us-gaap_AssetImpairmentCharges
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition This element represents acquisition-related costs incurred to effect a business combination which costs have been expensed during the period. Such costs include finder's fees; advisory, legal, accounting, valuation, and other professional or consulting fees; general administrative costs, including the costs of maintaining an internal acquisitions department; and may include costs of registering and issuing debt and equity securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 25 -Paragraph 23 -URI http://asc.fasb.org/extlink&oid=116868678&loc=d3e1043-128460 + Details
Name: | us-gaap_BusinessCombinationAcquisitionRelatedCosts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 + Details
Name: | us-gaap_CostOfRevenue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount before tax of gain (loss) recognized on the sale or disposal of a disposal group. Excludes discontinued operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=109226348&loc=d3e2443-110228 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=109226691&loc=d3e2941-110230 + Details
Name: | us-gaap_DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 + Details
Name: | us-gaap_GeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 + Details
Name: | us-gaap_GrossProfit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 940 -SubTopic 20 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=68072869&loc=d3e41242-110953 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(10)) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(8)) -URI http://asc.fasb.org/extlink&oid=116637232&loc=SL114874131-224263 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22694-107794 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(15)) -URI http://asc.fasb.org/extlink&oid=116637391&loc=SL114874048-224260 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of income (loss) for proportionate share of equity method investee's income (loss). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(12)) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(10)) -URI http://asc.fasb.org/extlink&oid=116637232&loc=SL114874131-224263 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3602-108585 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)(f)) -URI http://asc.fasb.org/extlink&oid=116637391&loc=SL114874048-224260 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=109237563&loc=d3e33749-111570 + Details
Name: | us-gaap_IncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount before tax of income (loss) of subsidiary attributable to the parent entity. + References No definition available. + Details
Name: | us-gaap_IncomeLossFromSubsidiariesBeforeTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Subparagraph (h) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 20 -Section 45 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=109238882&loc=d3e38679-109324 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net amount of operating interest income (expense). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.10) -URI http://asc.fasb.org/extlink&oid=116637391&loc=SL114874048-224260 + Details
Name: | us-gaap_InterestIncomeExpenseNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669619-108580 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -URI http://asc.fasb.org/extlink&oid=116637391&loc=SL114874048-224260 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669625-108580 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 220 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -URI http://asc.fasb.org/extlink&oid=116637232&loc=SL114874131-224263 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3602-108585 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669625-108580 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669619-108580 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=116874947&loc=SL4591551-111686 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 + Details
Name: | us-gaap_NonoperatingIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669619-108580 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(1) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1B -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118930883&loc=SL7669625-108580 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=109239629&loc=SL4573702-111684 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=116874947&loc=SL4591551-111686 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3000-108585 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=108774443&loc=SL4569616-111683 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8933-108599 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=116874947&loc=SL4591552-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount, after cash payment, of expenses associated with exit or disposal activities pursuant to an authorized plan. Excludes expenses related to a discontinued operation or an asset retirement obligation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3602-108585 + Details
Name: | us-gaap_RestructuringCosts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 606 -SubTopic 10 -Section 50 -Paragraph 4 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118956577&loc=SL49130543-203045 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 606 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=118956577&loc=SL49130545-203045 + Details
Name: | us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | srt_ConsolidationItemsAxis=srt_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidationItemsAxis=srt_ReportableLegalEntitiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=us-gaap_ConsolidatedEntitiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |