XML 81 R70.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information - Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2019
Mar. 31, 2018
Condensed Consolidating Statements of Operations            
Revenue $ 5,040,022   $ 4,790,910   $ 10,077,517 $ 9,701,742
Cost of revenue 4,844,660   4,649,638   9,711,542 9,424,318
Gross profit 195,362   141,272   365,975 277,424
Equity in earnings of joint ventures 25,963   13,038   38,467 42,758
General and administrative expenses (37,426)   (30,217)   (73,333) (64,887)
Impairment on assets held for sale, including goodwill     (168,178)     (168,178)
Restructuring costs (15,875)       (79,170)  
Income (loss) from operations 168,024   (44,085)   251,939 87,117
Other income 4,266   12,507   7,863 14,790
Interest expense (57,828)   (100,577)   (113,854) (156,742)
Income (loss) before income tax expense (benefit) 114,462   (132,155)   145,948 (54,835)
Income tax (benefit) expense 20,943   (24,400)   (12,657) (71,493)
Net income (loss) 93,519 $ 65,086 (107,755) $ 124,413 158,605 16,658
Noncontrolling interests in income of consolidated subsidiaries, net of tax (15,674)   (11,978)   (29,241) (25,077)
Net income (loss) attributable to AECOM 77,845   (119,733)   129,364 (8,419)
Eliminations            
Condensed Consolidating Statements of Operations            
Revenue (26,200)   (29,800)   (47,100) (41,800)
Cost of revenue (26,200)   (29,800)   (47,100) (41,800)
Equity in earnings from subsidiaries (312,800)   138,400   (413,900) (250,900)
Income (loss) from operations (312,800)   138,400   (413,900) (250,900)
Other income (14,400)   (6,800)   (27,700) (12,800)
Interest expense 14,400   6,800   27,700 12,800
Income (loss) before income tax expense (benefit) (312,800)   138,400   (413,900) (250,900)
Net income (loss) (312,800)   138,400   (413,900) (250,900)
Net income (loss) attributable to AECOM (312,800)   138,400   (413,900) (250,900)
Parent | Reportable Legal Entities            
Condensed Consolidating Statements of Operations            
Equity in earnings from subsidiaries 162,300   (18,200)   315,800 187,900
General and administrative expenses (35,700)   (27,300)   (69,900) (59,400)
Restructuring costs (15,900)       (79,200)  
Income (loss) from operations 110,700   (45,500)   166,700 128,500
Other income 1,100   10,200   2,300 10,400
Interest expense (52,300)   (93,000)   (101,800) (145,300)
Income (loss) before income tax expense (benefit) 59,500   (128,300)   67,200 (6,400)
Income tax (benefit) expense (18,500)   (8,600)   (62,200) 2,000
Net income (loss) 78,000   (119,700)   129,400 (8,400)
Net income (loss) attributable to AECOM 78,000   (119,700)   129,400 (8,400)
Guarantor Subsidiaries | Reportable Legal Entities            
Condensed Consolidating Statements of Operations            
Revenue 2,724,100   2,690,700   5,427,700 5,412,000
Cost of revenue 2,604,600   2,610,400   5,206,000 5,218,200
Gross profit 119,500   80,300   221,700 193,800
Equity in earnings from subsidiaries 150,500   (120,200)   98,100 63,000
Equity in earnings of joint ventures (7,600)   6,800   2,300 24,000
Income (loss) from operations 262,400   (33,100)   322,100 280,800
Other income 12,500   5,100   24,400 10,500
Interest expense (5,600)   (4,300)   (10,600) (8,900)
Income (loss) before income tax expense (benefit) 269,300   (32,300)   335,900 282,400
Income tax (benefit) expense 23,300   (17,600)   29,100 94,900
Net income (loss) 246,000   (14,700)   306,800 187,500
Net income (loss) attributable to AECOM 246,000   (14,700)   306,800 187,500
Non-Guarantor Subsidiaries | Reportable Legal Entities            
Condensed Consolidating Statements of Operations            
Revenue 2,342,100   2,130,000   4,696,900 4,331,500
Cost of revenue 2,266,200   2,069,100   4,552,600 4,247,900
Gross profit 75,900   60,900   144,300 83,600
Equity in earnings of joint ventures 33,500   6,300   36,100 18,800
General and administrative expenses (1,700)   (2,900)   (3,400) (5,500)
Impairment on assets held for sale, including goodwill     (168,200)     (168,200)
Income (loss) from operations 107,700   (103,900)   177,000 (71,300)
Other income 5,100   4,000   8,900 6,700
Interest expense (14,400)   (10,000)   (29,200) (15,300)
Income (loss) before income tax expense (benefit) 98,400   (109,900)   156,700 (79,900)
Income tax (benefit) expense 16,100   1,800   20,400 (168,400)
Net income (loss) 82,300   (111,700)   136,300 88,500
Noncontrolling interests in income of consolidated subsidiaries, net of tax (15,600)   (12,000)   (29,200) (25,100)
Net income (loss) attributable to AECOM $ 66,700   $ (123,700)   $ 107,100 $ 63,400