XML 81 R70.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information - Operations (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Consolidating Statements of Operations        
Revenue $ 4,980,204 $ 5,147,920 $ 15,057,721 $ 14,849,662
Cost of revenue 4,770,960 4,962,741 14,482,502 14,387,059
Gross profit 209,244 185,179 575,219 462,603
Equity in earnings of joint ventures 28,563 12,863 67,030 55,621
General and administrative expenses (37,534) (35,159) (110,867) (100,046)
Loss on disposal activities (7,404) (2,149) (7,404) (2,149)
Impairment on assets held for sale, including goodwill       (168,178)
Restructuring costs     (79,170)  
Income from operations 192,869 160,734 444,808 247,851
Other income 4,886 2,752 12,749 17,542
Interest expense (55,764) (55,213) (169,618) (211,955)
Income before income tax expense (benefit) 141,991 108,273 287,939 53,438
Income tax (benefit) expense 36,603 33,131 23,946 (38,362)
Net income 105,388 75,142 263,993 91,800
Noncontrolling interests in income of consolidated subsidiaries, net of tax (21,650) (14,232) (50,891) (39,309)
Net income attributable to AECOM 83,738 60,910 213,102 52,491
Eliminations        
Condensed Consolidating Statements of Operations        
Revenue (14,000) (26,900) (61,100) (68,700)
Cost of revenue (14,000) (26,900) (61,100) (68,700)
Equity in earnings from subsidiaries (275,200) (125,600) (689,100) (376,500)
Income from operations (275,200) (125,600) (689,100) (376,500)
Other income (14,500) (10,500) (42,200) (23,300)
Interest expense 14,500 10,500 42,200 23,300
Income before income tax expense (benefit) (275,200) (125,600) (689,100) (376,500)
Net income (275,200) (125,600) (689,100) (376,500)
Net income attributable to AECOM (275,200) (125,600) (689,100) (376,500)
Parent | Reportable Legal Entities        
Condensed Consolidating Statements of Operations        
Equity in earnings from subsidiaries 149,500 84,800 465,300 272,700
General and administrative expenses (36,000) (31,400) (105,900) (90,800)
Restructuring costs     (79,200)  
Income from operations 113,500 53,400 280,200 181,900
Other income 1,500 400 3,800 10,800
Interest expense (50,900) (49,000) (152,700) (194,300)
Income before income tax expense (benefit) 64,100 4,800 131,300 (1,600)
Income tax (benefit) expense (19,700) (56,100) (81,900) (54,100)
Net income 83,800 60,900 213,200 52,500
Net income attributable to AECOM 83,800 60,900 213,200 52,500
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Consolidating Statements of Operations        
Revenue 2,670,000 2,818,100 8,097,700 8,230,100
Cost of revenue 2,618,700 2,731,800 7,824,700 7,950,000
Gross profit 51,300 86,300 273,000 280,100
Equity in earnings from subsidiaries 125,700 40,800 223,800 103,800
Equity in earnings of joint ventures 600 6,900 2,900 30,900
Income from operations 177,600 134,000 499,700 414,800
Other income 11,300 9,600 35,700 20,100
Interest expense (5,200) (5,600) (15,800) (14,500)
Income before income tax expense (benefit) 183,700 138,000 519,600 420,400
Income tax (benefit) expense 34,700 54,500 63,800 149,400
Net income 149,000 83,500 455,800 271,000
Net income attributable to AECOM 149,000 83,500 455,800 271,000
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Consolidating Statements of Operations        
Revenue 2,324,200 2,356,800 7,021,100 6,688,300
Cost of revenue 2,166,300 2,257,900 6,718,900 6,505,800
Gross profit 157,900 98,900 302,200 182,500
Equity in earnings of joint ventures 28,000 5,900 64,100 24,700
General and administrative expenses (1,500) (3,700) (4,900) (9,200)
Loss on disposal activities (7,400) (2,100) (7,400) (2,100)
Impairment on assets held for sale, including goodwill       (168,200)
Income from operations 177,000 99,000 354,000 27,700
Other income 6,500 3,200 15,400 9,900
Interest expense (14,100) (11,200) (43,300) (26,500)
Income before income tax expense (benefit) 169,400 91,000 326,100 11,100
Income tax (benefit) expense 21,600 34,700 42,000 (133,700)
Net income 147,800 56,300 284,100 144,800
Noncontrolling interests in income of consolidated subsidiaries, net of tax (21,700) (14,200) (50,900) (39,300)
Net income attributable to AECOM 126,100 42,100 233,200 105,500
Total        
Condensed Consolidating Statements of Operations        
Revenue 4,980,200 5,148,000 15,057,700 14,849,700
Cost of revenue 4,771,000 4,962,800 14,482,500 14,387,100
Gross profit 209,200 185,200 575,200 462,600
Equity in earnings of joint ventures 28,600 12,800 67,000 55,600
General and administrative expenses (37,500) (35,100) (110,800) (100,000)
Loss on disposal activities (7,400) (2,100) (7,400) (2,100)
Impairment on assets held for sale, including goodwill       (168,200)
Restructuring costs     (79,200)  
Income from operations 192,900 160,800 444,800 247,900
Other income 4,800 2,700 12,700 17,500
Interest expense (55,700) (55,300) (169,600) (212,000)
Income before income tax expense (benefit) 142,000 108,200 287,900 53,400
Income tax (benefit) expense 36,600 33,100 23,900 (38,400)
Net income 105,400 75,100 264,000 91,800
Noncontrolling interests in income of consolidated subsidiaries, net of tax (21,700) (14,200) (50,900) (39,300)
Net income attributable to AECOM $ 83,700 $ 60,900 $ 213,100 $ 52,500