XML 45 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
3 Months Ended
Dec. 31, 2020
Leases  
Schedule of components of lease expense

    

Three Months Ended

    

December 31, 

    

December 31, 

2020

2019

(in millions) 

Operating lease cost

$

47.5

$

46.6

Finance lease cost

 

Amortization of right-of-use assets

 

2.5

4.7

Interest on lease liabilities

 

0.8

0.5

Variable lease cost

 

9.2

9.6

Short-term lease cost

 

2.0

3.4

Total lease cost

$

62.0

$

64.8

Schedule of additional balance sheet information related to leases

    

As of

    

As of

(in millions except as noted)

    

Balance Sheet Classification

    

December 31, 2020

    

Sepetmber 30, 2020

Assets:

 

  

 

  

Operating lease assets

 

Operating lease right-of-use assets

$

669.4

$

652.1

Finance lease assets

 

Property and equipment – net

35.0

 

29.1

Total lease assets

 

  

$

704.4

$

681.2

Liabilities:

 

  

 

Current:

 

  

 

Operating lease liabilities

 

Accrued expenses and other current liabilities

$

172.1

$

168.4

Finance lease liabilities

 

Current portion of long-term debt

12.4

 

9.8

Total current lease liabilities

 

  

184.5

 

178.2

Non-current:

 

  

 

  

Operating lease liabilities

 

Operating lease liabilities, noncurrent

752.8

 

745.3

Finance lease liabilities

 

Long-term debt

26.9

 

22.0

Total non-current lease liabilities

 

  

$

779.7

$

767.3

    

As of

    

As of

December 31, 2020

September 30, 2020

Weighted average remaining lease term (in years):

  

Operating leases

 

7.2

7.3

Finance leases

 

3.5

3.3

Weighted average discount rates:

 

Operating leases

 

4.5

%

4.6

%

Finance leases

 

4.6

%

4.7

%

Schedule of additional cash flow information related to leases

    

Three Months Ended

    

December 31, 

    

December 31, 

2020

2019

(in millions)

Cash paid for amounts included in the measurement of lease liabilities:

 

  

Operating cash flows from operating leases

$

57.8

$

55.8

Operating cash flows from finance leases

0.7

 

0.5

Financing cash flows from finance leases

1.9

 

4.2

Right-of-use assets obtained in exchange for new operating leases

42.6

 

9.4

Right-of-use assets obtained in exchange for new finance leases

8.4

 

7.2

Schedule of total remaining lease payments under the Company's operating and finance leases

    

Operating Leases

    

Finance Leases

Fiscal Year

(in millions)

2021 (nine months remaining)

$

162.7

$

10.3

2022

 

180.5

 

12.6

2023

 

147.7

 

10.5

2024

 

126.9

 

7.0

2025

 

111.6

 

2.1

Thereafter

 

368.7

 

0.1

Total lease payments

$

1,098.1

$

42.6

Less: Amounts representing interest

$

(173.2)

$

(3.3)

Total lease liabilities

$

924.9

$

39.3