XML 60 R39.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
12 Months Ended
Sep. 30, 2024
Leases  
Schedule of components of lease expenses

    

Fiscal Year Ended

September 30, 2024

    

September 30, 2023

    

September 30, 2022

(in millions) 

Operating lease cost

$

149.1

$

164.0

$

172.5

Finance lease cost:

 

Amortization of right-of-use assets

 

28.4

23.1

18.0

Interest on lease liabilities

 

2.9

2.6

2.2

Variable lease cost

 

34.6

34.1

34.0

Total lease cost

$

215.0

$

223.8

$

226.7

Schedule of additional balance sheet information related to leases

(in millions except as noted)

    

Balance Sheet Classification

    

September 30, 2024

    

September 30, 2023

Assets:

 

  

 

  

Operating lease assets

 

Operating lease right-of-use assets

$

432.2

$

447.0

Finance lease assets

 

Property and equipment – net

62.1

64.8

Total lease assets

 

  

$

494.3

$

511.8

Liabilities:

 

  

Current:

 

  

Operating lease liabilities

 

Accrued expenses and other current liabilities

$

135.1

$

139.8

Finance lease liabilities

 

Current portion of long-term debt

25.5

25.0

Total current lease liabilities

 

  

160.6

164.8

Non-current:

 

  

Operating lease liabilities

 

Operating lease liabilities, noncurrent

510.6

548.9

Finance lease liabilities

 

Long-term debt

35.7

39.8

Total non-current lease liabilities

 

  

$

546.3

$

588.7

As of

    

September 30, 2024

    

September 30, 2023

    

September 30, 2022

Weighted average remaining lease term (in years):

  

  

Operating leases

 

6.2

6.4

6.5

Finance leases

 

2.6

2.9

3.1

Weighted average discount rates:

 

Operating leases

 

5.1

%

4.3

%

4.0

%

Finance leases

 

4.4

%

4.1

%

3.8

%

Schedule of additional cash flow information related to leases

Fiscal Year Ended

September 30, 

September 30, 

September 30, 

    

2024

    

2023

    

2022

(in millions)

Cash paid for amounts included in the measurement of lease liabilities:

  

Operating cash flows from operating leases

$

184.9

$

188.3

$

201.8

Operating cash flows from finance leases

3.0

2.5

2.2

Financing cash flows from finance leases

28.9

23.7

19.8

Right-of-use assets obtained in exchange for new operating leases

90.1

96.6

90.9

Right-of-use assets obtained in exchange for new finance leases

26.6

37.5

26.2

Schedule of total remaining lease payments under both the Company's operating and finance leases

    

Operating Leases

    

Finance Leases

Fiscal Year

(in millions)

2025

$

164.4

$

27.7

2026

 

135.2

 

21.6

2027

 

104.1

 

12.9

2028

 

90.4

 

2.9

2029

75.0

0.1

Thereafter

 

187.1

 

Total lease payments

$

756.2

$

65.2

Less: Amounts representing interest

$

(110.5)

$

(4.0)

Total lease liabilities

$

645.7

$

61.2