XML 55 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Pension Benefit Obligations (Tables)
12 Months Ended
Sep. 30, 2025
Retirement Benefits [Abstract]  
Schedule of Reconciliations of Changes In the U.S. and International Plans' Benefit Obligations
The following tables provide reconciliations of the changes in the U.S. and international plans’ benefit obligations, reconciliations of the changes in the fair value of assets for the last three years ended September 30, and reconciliations of the funded status as of September 30 of each year.
Fiscal Year Ended
September 30,
2025
September 30,
2024
September 30,
2023
U.S.Int’lU.S.Int’lU.S.Int’l
(in millions)
Change in benefit obligation:
Benefit obligation at beginning of year$186.9 $860.4 $181.2 $756.2 $198.1 $791.2 
Service cost— 0.2 — 0.2 — 0.3 
Participant contributions0.1 0.2 0.1 0.3 0.1 0.2 
Interest cost7.9 40.1 9.7 43.7 9.8 47.7 
Benefits and expenses paid(17.1)(46.2)(17.6)(47.7)(17.2)(42.2)
Actuarial loss (gain) (0.2)(69.8)13.5 37.0 (8.8)(112.5)
Plan settlements(0.7)— — (3.2)(1.5)(1.5)
Transfers in— — — — 0.7 — 
Foreign currency translation loss— 4.4 — 73.9 — 73.0 
Benefit obligation at end of year$176.9 $789.3 $186.9 $860.4 $181.2 $756.2 
Schedule of Reconciliations of Changes In Fair Value of Assets
Fiscal Year Ended
September 30,
2025
September 30,
2024
September 30,
2023
U.S.Int’lU.S.Int’lU.S.Int’l
(in millions)
Change in plan assets
Fair value of plan assets at beginning of year$109.0 $804.3 $98.8 $673.3 $101.4 $683.5 
Actual return on plan assets3.0 (15.1)15.8 89.0 7.8 (54.2)
Employer contributions10.6 23.7 11.9 25.1 8.2 24.8 
Participant contributions0.1 0.2 0.1 0.3 0.1 0.2 
Benefits and expenses paid(17.1)(46.2)(17.6)(47.7)(17.2)(42.2)
Plan settlements(0.7)— — (3.2)(1.5)(1.5)
Foreign currency translation gain— 5.0 — 67.5 — 62.7 
Fair value of plan assets at end of year$104.9 $771.9 $109.0 $804.3 $98.8 $673.3 
Schedule of Reconciliations of Funded Status
Fiscal Year Ended
September 30, 2025September 30, 2024September 30, 2023
U.S.Int’lU.S.Int’lU.S.Int’l
(in millions)
Reconciliation of funded status:
Funded status at end of year$(72.0)$(17.4)$(77.9)$(56.1)$(82.4)$(82.9)
Contribution made after measurement date N/AN/AN/AN/AN/AN/A
Net amount recognized at end of year$(72.0)$(17.4)$(77.9)$(56.1)$(82.4)$(82.9)
Schedule of Amounts Recognized In the Consolidated Balance Sheets
The following table sets forth the amounts recognized in the consolidated balance sheets as of September 30, 2025, 2024 and 2023:
Fiscal Year Ended
September 30, 2025September 30, 2024September 30, 2023
U.S.Int’lU.S.Int’lU.S.Int’l
(in millions)
Amounts recognized in the consolidated balance sheets:
Other non-current assets$— $52.3 $— $46.6 $— $38.7 
Accrued expenses and other current liabilities(8.5)— (8.3)— (8.4)— 
Pension benefit obligations(63.5)(69.7)(69.6)(102.7)(74.0)(121.6)
Net amount recognized in the balance sheet$(72.0)$(17.4)$(77.9)$(56.1)$(82.4)$(82.9)
Schedule of Reconciliation of Amounts In the Consolidated Statements of Stockholder's Equity
The following table details the reconciliation of amounts in the consolidated statements of stockholders’ equity for the fiscal years ended September 30, 2025, 2024 and 2023:
Fiscal Year Ended
September 30, 2025September 30, 2024September 30, 2023
U.S.Int’lU.S.Int’lU.S.Int’l
(in millions)
Reconciliation of amounts in consolidated statements of stockholders’ equity:
Prior service cost$(0.1)$(1.2)$(0.1)$(1.3)$(0.1)$(1.2)
Net loss(75.4)(235.5)(77.6)(234.9)(77.5)(207.1)
Total recognized in accumulated other comprehensive loss$(75.5)$(236.7)$(77.7)$(236.2)$(77.6)$(208.3)
Schedule of Components of Net Periodic Cost The following table details the components of net periodic benefit cost for the Company’s pension plans for fiscal years ended September 30, 2025, 2024 and 2023:
Fiscal Year Ended
September 30, 2025September 30, 2024September 30, 2023
U.S.Int’lU.S.Int’lU.S.Int’l
(in millions)
Components of net periodic benefit cost:
Service costs$— $0.2 $— $0.2 $— $0.3 
Interest cost on projected benefit obligation7.9 40.1 9.7 43.7 9.8 47.7 
Expected return on plan assets(4.8)(52.2)(5.5)(57.4)(5.8)(60.8)
Amortization of prior service costs— 0.1 — 0.1 — 0.1 
Amortization of net loss (gain)3.7 (1.3)3.1 (2.3)3.5 (0.6)
Settlement loss (gain) recognized0.1 — — 0.1 (0.1)0.2 
Net periodic benefit cost (credit)$6.9 $(13.1)$7.3 $(15.6)$7.4 $(13.1)
Schedule of Amounts Included In Accumulated Other Comprehensive Loss Expected to Be Recognized as Components of Net Periodic Benefit Cost
Amounts included in accumulated other comprehensive loss as of September 30, 2025 that are expected to be recognized as components of net periodic benefit cost during fiscal 2026 are (in millions):
U.S.Int’l
Amortization of prior service cost$— $(0.1)
Amortization of net actuarial (losses) gain(3.8)0.6 
Total$(3.8)$0.5 
Schedule of Additional Year-End Information for Pension Plans With Accumulated Benefit Obligations In Excess of Plan Assets
The table below provides additional year-end information for pension plans with accumulated benefit obligations in excess of plan assets.
Fiscal Year Ended
September 30,
2025
September 30,
2024
September 30,
2023
U.S.Int’lU.S.Int’lU.S.Int’l
(in millions)
Projected benefit obligation$165.8 $395.6 $175.1 $649.8 $168.8 $628.1 
Accumulated benefit obligation$165.8 $395.6 $175.1 $649.8 $168.8 $628.1 
Fair value of plan assets$104.9 $325.9 $109.0 $547.1 $98.8 $506.5 
Schedule of Expected Future Benefit Payments
The table below provides the expected future benefit payments, in millions:
Year Ending September 30, U.S.Int’l
2026$26.8 $52.2 
202718.3 51.3 
202817.6 52.9 
202916.6 54.8 
203015.7 56.0 
2031-203566.0 297.5 
Total$161.0 $564.7 
Schedule of Underlying Assumptions for Pension Plans
The underlying assumptions for the pension plans are as follows:
Fiscal Year Ended
September 30,
2025
September 30,
2024
September 30,
2023
U.S.Int’lU.S.Int’lU.S.Int’l
(in millions)
Weighted-average assumptions to determine benefit obligation:
Discount rate5.01 %5.83 %4.73 %5.04 %5.76 %5.65 %
Salary increase rateN/A2.81 %N/A2.91 %N/A3.06 %
Weighted-average assumptions to determine net periodic benefit cost:
Discount rate4.73 %5.04 %5.76 %5.65 %5.40 %5.27 %
Salary increase rateN/A2.91 %N/A3.06 %N/A3.48 %
Expected long-term rate of return on plan assets6.25 %5.51 %6.90 %5.74 %7.00 %6.04 %
Schedule of Target Allocation and Pension Plan Asset Allocation and Fair Values of Pension Plan Assets By Major Asset Categories
The following table summarizes the Company’s target allocation for 2025 and pension plan asset allocation, both U.S. and International, as of September 30, 2025 and 2024:
Percentage of Plan Assets
as of September 30,
Target Allocations20252024
U.S.Int’lU.S.Int’lU.S.Int’l
Asset Category:
Equities18 %25 %19 %24 %24 %25 %
Debt78 65 74 64 67 64 
Cash— 
Diversified and other10 
Total100 %100 %100 %100 %100 %100 %
As of September 30, 2025, the fair values of the Company’s pension plan assets by major asset categories were as follows:
Fair Value Measurement as of
September 30, 2025
Total
Carrying
Value as of
September 30,
2025
Quoted
Prices in
Active
Markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Investments
measured at
NAV
(in millions)
Cash and cash equivalents$20.5 $20.5 $— $— $— 
Debt securities361.4 361.4 — — — 
Investment funds:
Diversified and equity funds272.5 71.5 14.1 — 186.9 
Fixed income funds220.5 22.7 4.4 — 193.4 
Absolute return fund5.1 — — — 5.1 
Derivative instruments and other(3.2)9.9 (13.1)— — 
Total$876.8 $486.0 $5.4 $— $385.4 
As of September 30, 2024, the fair values of the Company’s pension plan assets by major asset categories were as follows:
Fair Value Measurement as of
September 30, 2024
Total
Carrying
Value as of
September 30,
2024
Quoted
Prices in
Active
Markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Investments
measured at
NAV
(in millions)
Cash and cash equivalents$22.1 $22.1 $— $— $— 
Debt securities391.5 391.5 — — — 
Investment funds:
Diversified and equity funds286.7 48.5 13.5 — 224.7 
Fixed income funds213.9 17.3 4.1 — 192.5 
Absolute return fund5.9 — — — 5.9 
Derivative instruments and other(6.8)8.2 (15.0)— — 
Total$913.3 $487.6 $2.6 $— $423.1