XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
 6 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Schedule of Components of Lease Expenses
The components of lease expenses are as follows:
Three Months EndedSix Months Ended
March 31, 2025March 31, 2024March 31, 2025March 31, 2024
(in millions)
Operating lease cost$36.2 $37.7 $73.1 $75.1 
Finance lease cost:
Amortization of right-of-use assets8.2 7.3 16.3 14.1 
Interest on lease liabilities0.9 0.7 1.8 1.5 
Variable lease cost8.0 8.6 16.2 17.5 
Total lease cost$53.3 $54.3 $107.4 $108.2 
Additional cash flow information related to leases is as follows:
Six Months Ended
March 31,
2025		March 31,
2024
(in millions)
Cash paid for amounts included in the measurement of lease liabilities: 
Operating cash flows from operating leases$85.2 $92.7 
Operating cash flows from finance leases1.8 1.6 
Financing cash flows from finance leases15.7 15.1 
Right-of-use assets obtained in exchange for new operating leases56.6 38.0 
Right-of-use assets obtained in exchange for new finance leases26.9 17.9 
Schedule of Additional Balance Sheet Information Related to Leases
Additional balance sheet information related to leases is as follows:
As ofAs of
(in millions except as noted)Balance Sheet ClassificationMarch 31, 2025September 30, 2024
Assets:
Operating lease assetsOperating lease right-of-use assets$431.5 $432.2 
Finance lease assetsProperty and equipment – net70.4 62.1 
Total lease assets$501.9 $494.3 
Liabilities:
Current:
Operating lease liabilitiesAccrued expenses and other current liabilities$133.0 $135.1 
Finance lease liabilitiesCurrent portion of long-term debt28.5 25.5 
Total current lease liabilities161.5 160.6 
Non-current:
Operating lease liabilitiesOperating lease liabilities, noncurrent496.3 510.6 
Finance lease liabilitiesLong-term debt42.9 35.7 
Total non-current lease liabilities$539.2 $546.3 
As ofAs of
March 31, 2025September 30, 2024
Weighted average remaining lease term (in years):
Operating leases6.16.2
Finance leases2.72.6
Weighted average discount rates:
Operating leases5.2 %5.1 %
Finance leases4.7 %4.4 %
Schedule of Operating Lease, Liability, to be Paid, Maturity
Total remaining lease payments under both the Company’s operating and finance leases are as follows:
Operating LeasesFinance Leases
Fiscal Year(in millions)
2025 (six months remaining)$83.6 $16.5 
2026145.8 28.8 
2027116.2 20.2 
2028100.9 10.2 
202984.4 0.8 
Thereafter204.4 — 
Total lease payments$735.3 $76.5 
Less: Amounts representing interest$(106.0)$(5.1)
Total lease liabilities$629.3 $71.4 
Schedule of Finance Lease, Liability, to be Paid, Maturity
Total remaining lease payments under both the Company’s operating and finance leases are as follows:
Operating LeasesFinance Leases
Fiscal Year(in millions)
2025 (six months remaining)$83.6 $16.5 
2026145.8 28.8 
2027116.2 20.2 
2028100.9 10.2 
202984.4 0.8 
Thereafter204.4 — 
Total lease payments$735.3 $76.5 
Less: Amounts representing interest$(106.0)$(5.1)
Total lease liabilities$629.3 $71.4