XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.2
Leases (Tables)
9 Months Ended
Jun. 30, 2025
Leases [Abstract]  
Schedule of Components of Lease Expenses
The components of lease expenses are as follows:
Three Months EndedNine Months Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
(in millions)
Operating lease cost$36.6 $37.1 $109.7 $112.2 
Finance lease cost:
Amortization of right-of-use assets8.5 7.2 24.8 21.3 
Interest on lease liabilities0.9 0.7 2.7 2.2 
Variable lease cost8.0 8.6 24.2 26.1 
Total lease cost$54.0 $53.6 $161.4 $161.8 
Additional cash flow information related to leases is as follows:
Nine Months Ended
June 30,
2025
June 30,
2024
(in millions)
Cash paid for amounts included in the measurement of lease liabilities: 
Operating cash flows from operating leases$128.4 $140.8 
Operating cash flows from finance leases2.7 2.3 
Financing cash flows from finance leases23.8 22.3 
Right-of-use assets obtained in exchange for new operating leases104.5 60.7 
Right-of-use assets obtained in exchange for new finance leases35.0 21.3 
Schedule of Additional Balance Sheet Information Related to Leases
Additional balance sheet information related to leases is as follows:
As ofAs of
(in millions except as noted)Balance Sheet ClassificationJune 30, 2025September 30, 2024
Assets:
Operating lease assetsOperating lease right-of-use assets$462.9 $432.2 
Finance lease assetsProperty and equipment – net71.6 62.1 
Total lease assets$534.5 $494.3 
Liabilities:
Current:
Operating lease liabilitiesAccrued expenses and other current liabilities$133.2 $135.1 
Finance lease liabilitiesCurrent portion of long-term debt30.0 25.5 
Total current lease liabilities163.2 160.6 
Non-current:
Operating lease liabilitiesOperating lease liabilities, noncurrent521.5 510.6 
Finance lease liabilitiesLong-term debt42.9 35.7 
Total non-current lease liabilities$564.4 $546.3 
As ofAs of
June 30, 2025September 30, 2024
Weighted average remaining lease term (in years):
Operating leases6.26.2
Finance leases2.62.6
Weighted average discount rates:
Operating leases5.2 %5.1 %
Finance leases4.7 %4.4 %
Schedule of Operating Lease, Liability, to be Paid, Maturity
Total remaining lease payments under both the Company’s operating and finance leases are as follows:
Operating LeasesFinance Leases
Fiscal Year(in millions)
2025 (three months remaining)$42.3 $8.8 
2026156.5 31.7 
2027126.8 22.9 
2028110.0 12.7 
202992.4 2.0 
Thereafter240.1 — 
Total lease payments$768.1 $78.1 
Less: Amounts representing interest$(113.4)$(5.2)
Total lease liabilities$654.7 $72.9 
Schedule of Finance Lease, Liability, to be Paid, Maturity
Total remaining lease payments under both the Company’s operating and finance leases are as follows:
Operating LeasesFinance Leases
Fiscal Year(in millions)
2025 (three months remaining)$42.3 $8.8 
2026156.5 31.7 
2027126.8 22.9 
2028110.0 12.7 
202992.4 2.0 
Thereafter240.1 — 
Total lease payments$768.1 $78.1 
Less: Amounts representing interest$(113.4)$(5.2)
Total lease liabilities$654.7 $72.9