XML 42 R28.htm IDEA: XBRL DOCUMENT
v3.25.1

Balance Sheet Components (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
Schedule of Other Current Assets | Prepaid and other current assets are summarized as follows:
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | As of December 31,
​ |  | 2024 |  | 2023
Prepaid expense | ​ | $ | 2,119 | ​ | $ | 370
Deferred issuance costs | ​ |  | — | ​ |  | 3,710
Costs-share receivables | ​ |  | 600 | ​ |  | 126
Accrued interest receivable | ​ |  | 1,138 | ​ |  | —
Rent security | ​ |  | 143 | ​ |  | —
Refundable deposit | ​ |  | 125 | ​ |  | 125
Total prepaid and other current assets | ​ | $ | 4,125 | ​ | $ | 4,331
Property, Plant and Equipment | Property and equipment, net are summarized as follows:
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | As of December 31,
​ |  | 2024 |  | 2023
Computers and equipment |  | $ | 366 |  | $ | 197
Furniture, fixtures and machinery | ​ |  | 146 | ​ |  | 65
Software | ​ |  | 1,020 | ​ |  | 392
Leasehold improvements | ​ |  | 45 | ​ |  | 31
Total property and equipment, gross | ​ |  | 1,577 | ​ |  | 685
Less accumulated depreciation and amortization | ​ |  | (375) | ​ |  | (107)
Total property and equipment, net | ​ | $ | 1,202 | ​ | $ | 578
Schedule of Accrued Liabilities | Accrued expenses and other are summarized as follows:
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | As of December 31,
​ | ​ | 2024 | ​ | 2023
Accrued professional fees |  | $ | 652 |  | $ | —
Accrued payroll and bonuses | ​ |  | 636 | ​ |  | 197
Credit card liabilities | ​ |  | 261 | ​ |  | 156
Franchise and income taxes payable | ​ |  | 202 | ​ |  | —
General accrued expenses | ​ |  | 134 | ​ |  | 483
Total accrued expenses and other | ​ | $ | 1,885 | ​ | $ | 836
​

X
- References No definition available. + Details
Name: | us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1 + Details
Name: | us-gaap_PropertyPlantAndEquipmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accrued liabilities. + References No definition available. + Details
Name: | us-gaap_ScheduleOfAccruedLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the carrying amounts of other current assets. + References No definition available. + Details
Name: | us-gaap_ScheduleOfOtherCurrentAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration