XML 42 R28.htm IDEA: XBRL DOCUMENT v3.25.1

Balance Sheet Components (Tables)

12 Months Ended

Dec. 31, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Schedule of Other Current Assets

Prepaid and other current assets are summarized as follows:

​	​	​	​	​	​	​
​		As of December 31,
​		2024			2023
Prepaid expense	​	$	2,119	​	$	370
Deferred issuance costs	​		—	​		3,710
Costs-share receivables	​		600	​		126
Accrued interest receivable	​		1,138	​		—
Rent security	​		143	​		—
Refundable deposit	​		125	​		125
Total prepaid and other current assets	​	$	4,125	​	$	4,331

Property, Plant and Equipment

Property and equipment, net are summarized as follows:

​	​	​	​	​	​	​
​		As of December 31,
​		2024			2023
Computers and equipment		$	366		$	197
Furniture, fixtures and machinery	​		146	​		65
Software	​		1,020	​		392
Leasehold improvements	​		45	​		31
Total property and equipment, gross	​		1,577	​		685
Less accumulated depreciation and amortization	​		(375)	​		(107)
Total property and equipment, net	​	$	1,202	​	$	578

Schedule of Accrued Liabilities

Accrued expenses and other are summarized as follows:

​	​	​	​	​	​	​
​		As of December 31,
​	​	2024		​	2023
Accrued professional fees		$	652		$	—
Accrued payroll and bonuses	​		636	​		197
Credit card liabilities	​		261	​		156
Franchise and income taxes payable	​		202	​		—
General accrued expenses	​		134	​		483
Total accrued expenses and other	​	$	1,885	​	$	836

​

X

- References

No definition available.

+ Details

Name:	us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 360
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1

+ Details

Name:	us-gaap_PropertyPlantAndEquipmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of accrued liabilities.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfAccruedLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the carrying amounts of other current assets.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfOtherCurrentAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration