XML 69 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Simple Agreements for Future Equity - Schedule of SAFE Note Amendments (Details)
$ / shares in Units, $ in Thousands
May 09, 2024
$ / shares
shares
Dec. 31, 2024
USD ($)
shares
May 08, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
shares
Reverse Recapitalization [Line Items]        
Outstanding Principal Balance of SAFEs Before Closing | $   $ 0 $ 42,557 $ 32,325
Common stock, outstanding (in shares) 122,096,270 137,706,596 1,386,983 69,242,940
Recapitalization exchange ratio 6.062      
Stock issued during period, acquisitions (in shares) 8,407,894      
Valuation cap of $300,000,000        
Reverse Recapitalization [Line Items]        
Outstanding Principal Balance of SAFEs Before Closing | $     $ 13,995  
Price (in dollars per share) | $ / shares $ 22.445945      
Common stock, outstanding (in shares)     623,487  
Recapitalization exchange ratio 6.062      
Stock issued during period, acquisitions (in shares) 3,779,578      
Valuation cap of $500,000,000        
Reverse Recapitalization [Line Items]        
Outstanding Principal Balance of SAFEs Before Closing | $     $ 28,562  
Price (in dollars per share) | $ / shares $ 37.409909      
Common stock, outstanding (in shares)     763,496  
Recapitalization exchange ratio 6.062      
Stock issued during period, acquisitions (in shares) 4,628,316