XML 72 R33.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements and Credit Concentration (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities Measured on Recurring Basis
The assets and liabilities measured at fair value were:
 
March 31, 2016
 
December 31, 2015
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
393

 
$
393

 
$

 
$

 
$
141

 
$
141

 
$

 
$

Restricted cash and cash equivalents (a)
72

 
72

 

 

 
106

 
106

 

 

Price risk management assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy commodities
840

 

 
751

 
89

 
693

 

 
597

 
96

Total price risk management assets
840

 

 
751

 
89

 
693

 

 
597

 
96

NDT funds:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
7

 
7

 

 

 
11

 
11

 

 

Equity securities
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 
U.S. large-cap
623

 
462

 
161

 

 
616

 
457

 
159

 

U.S. mid/small-cap
87

 
37

 
50

 

 
87

 
37

 
50

 

Debt securities
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

U.S. Treasury
106

 
106

 

 

 
98

 
98

 

 

U.S. government sponsored agency
5

 

 
5

 

 
6

 

 
6

 

Municipality
87

 

 
87

 

 
83

 

 
83

 

Investment-grade corporate
44

 

 
44

 

 
47

 

 
47

 

Other
3

 

 
3

 

 
3

 

 
3

 

Receivables (payables), net
2

 
(1
)
 
3

 

 

 
(2
)
 
2

 

Total NDT funds
964

 
611

 
353

 

 
951

 
601

 
350

 

Auction rate securities (b)
6

 

 

 
6

 
6

 

 

 
6

Total assets
$
2,275

 
$
1,076

 
$
1,104

 
$
95

 
$
1,897

 
$
848


$
947


$
102

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Price risk management liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy commodities
$
619

 
$

 
$
598

 
$
21

 
$
539

 
$

 
$
497

 
$
42

Total price risk management liabilities
$
619

 
$

 
$
598

 
$
21

 
$
539

 
$


$
497


$
42

 

(a)
Current portion is included in "Restricted cash and cash equivalents" and long-term portion is included in "Other noncurrent assets" on the Balance Sheets.     
(b)
Included in "Other investments" on the Balance Sheets. 
Reconciliation of Net Assets and Liabilities Classified as Level 3
A reconciliation of net assets and liabilities classified as Level 3 for the period ended March 31, 2016 is as follows:
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
Three Months
 
Energy Commodities, net
 
Auction Rate Securities
 
Total
Balance at beginning of period
$
54

 
$
6

 
$
60

Total realized/unrealized gains (losses) included in earnings
60

 

 
60

Settlements
(45
)
 

 
(45
)
Transfers into Level 3
1

 

 
1

Transfers out of Level 3
(2
)
 

 
(2
)
Balance at end of period
$
68


$
6


$
74

           


A reconciliation of net assets and liabilities classified as Level 3 for the period ended March 31, 2015 is as follows:
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Three Months
 
 
Energy Commodities, net
 
Auction Rate Securities
 
Total
Balance at beginning of period
 
$
111

 
$
8

 
$
119

Total realized/unrealized gains (losses) included in earnings
 
(17
)
 

 
(17
)
Settlements
 
30

 

 
30

Transfers into Level 3
 
4

 

 
4

Transfers out of Level 3
 
1

 

 
1

Balance at end of period

$
129


$
8


$
137

Significant Unobservable Inputs Used in Fair Value Measurement of Assets and Liabilities Classified as Level 3
The significant unobservable inputs used in and quantitative information about the fair value measurement of assets and liabilities classified as Level 3 are as follows:
 
March 31, 2016
 
Fair Value, net
Asset
(Liability)
 
Valuation
Technique
 
 Significant Unobservable
Input(s)
 
Range
(Weighted
Average) (a)
Energy commodities
 
 
 
 
 
 
 
Natural gas contracts (b)
$
57

 
Discounted cash flow
 
Proprietary model used to calculate forward prices
 
11% - 100% (57%)
Power sales contracts (c)
16

 
Discounted cash flow
 
Proprietary model used to calculate forward prices
 
21% - 100% (69%)
FTR purchase contracts (d)
(2
)
 
Discounted cash flow
 
Historical settled prices used to model forward prices
 
100% (100%)
Heat rate call options (e)
(1
)
 
Discounted cash flow
 
Proprietary model used to calculate forward prices
 
100% (100%)
CRR purchase contracts (d)
(2
)
 
Discounted cash flow
 
Proprietary model used to calculate forward prices
 
100% (100%)
Auction rate securities (f)
6

 
Discounted cash flow
 
Modeled from SIFMA Index
 
45% - 47% (46%)
 
December 31, 2015
 
Fair Value, net
Asset
(Liability)
 
Valuation
Technique
 
 Significant Unobservable
Input(s)
 
Range
(Weighted
Average) (a)
Energy commodities
 
 
 
 
 
 
 
Natural gas contracts (b)
$
55

 
Discounted cash flow
 
Proprietary model used to calculate forward prices
 
10% - 100% (50%)
Power sales contracts (c)
13

 
Discounted cash flow
 
Proprietary model used to calculate forward prices
 
10% - 100% (100%)
FTR purchase contracts (d)
(2
)
 
Discounted cash flow
 
Historical settled prices used to model forward prices
 
100% (100%)
Heat rate call options (e)
(10
)
 
Discounted cash flow
 
Proprietary model used to calculate forward prices
 
100% (100%)
CRR purchase contracts (d)
(2
)
 
Discounted cash flow
 
Proprietary model used to calculate forward prices
 
100% (100%)
Auction rate securities (f)
6

 
Discounted cash flow
 
Modeled from SIFMA Index
 
46% - 47% (46.5%)

(a)
The range and weighted average represent the percentage of fair value derived from the unobservable inputs.    
(b)
As the forward price of natural gas increases/(decreases), the fair value of purchase contracts increases/(decreases).  As the forward price of natural gas increases/(decreases), the fair value of sales contracts (decreases)/increases.    
(c)
As forward market prices increase/(decrease), the fair value of contracts (decreases)/increases.  As volumetric assumptions for contracts in a gain position increase/(decrease), the fair value of contracts increases/(decreases).  As volumetric assumptions for contracts in a loss position increase/(decrease), the fair value of the contracts (decreases)/increases.    
(d)
As the forward implied spread increases/(decreases), the fair value of the contracts increases/(decreases).  
(e)
The proprietary model used to calculate fair value incorporates market heat rates, correlations and volatilities.  As the market implied heat rate increases/(decreases), the fair value of purchased calls increases/(decreases).   As the market implied heat rate increases/(decreases), the fair value of sold calls (decreases)/increases.    
(f)
The model used to calculate fair value incorporates an assumption that the auctions will continue to fail.  As the modeled forward rates of the SIFMA Index increase/(decrease), the fair value of the securities increases/(decreases).    
Fair Value of Assets and Liabilities Classified as Level 3 Measured on Recurring Basis Included in Earnings
Net gains and losses on assets and liabilities classified as Level 3 and included in earnings for the periods ended March 31 are reported in the Statements of Income as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months
 
 
Energy Commodities, net
 
 
Wholesale Energy
 
Retail Energy
 
Fuel and Energy Purchases
 
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Total gains (losses) included in earnings
 
$
41

 
$
21

 
$
18

 
$
(40
)
 
$
1

 
$
2

Change in unrealized gains (losses) relating
to positions still held at the reporting date
 
13

 
25

 
7

 
(9
)
 
(1
)
 
1

Fair Value of Financial Instruments Not Recorded at Fair Value - Other
The carrying amounts of long-term debt on the Balance Sheets and its estimated fair values are set forth below.  The fair value was primarily estimated using an income approach by discounting future cash flows at estimated current cost of funding rates, which incorporates the credit risk of Talen Energy Supply.  Long-term debt is classified primarily as Level 2.           

 
March 31, 2016
 
December 31, 2015
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Long-term debt
$
4,268

 
$
3,808

 
$
4,203

 
$
3,343