XML 118 R103.htm IDEA: XBRL DOCUMENT v3.8.0.1
Risk Management (Tables)
12 Months Ended
Dec. 31, 2017
Risk Management [Abstract]  
Capital risk management

Details of the Company’s capital management accounts as of December 31, 2016 and 2017 are as follows:

 

          2016     2017  
          In millions of won  

Total borrowings and debt securities

        53,639,205       54,747,392  

Cash and cash equivalents

      3,051,353       2,369,739  
   

 

 

   

 

 

 

Net borrowings and debt securities

      50,587,852       52,377,653  
   

 

 

   

 

 

 

Total shareholder’s equity

      73,050,545       72,964,641  
   

 

 

   

 

 

 

Debt to equity ratio

      69.25     71.78
Credit risk management

Book values of the financial assets represent the maximum exposed amounts of the credit risk. Details of the Company’s level of maximum exposure to credit risk as of December 31, 2016 and 2017 are as follows:

 

            2016      2017  
            In millions of won  

Cash and cash equivalents

          3,051,353        2,369,739  

Derivative assets (trading)

        367,477        22,020  

Available-for-sale financial assets

        1,014,732        699,833  

Held-to-maturity investments

        3,244        3,144  

Loans and receivables

        834,207        905,641  

Long-term/short-term financial instruments

        2,695,926        2,244,514  

Financial assets at fair value through profit or loss

        —          111,512  

Derivative assets (using hedge accounting)

        413,897        10,606  

Trade and other receivables

        9,692,391        9,683,769  

Financial guarantee contracts(*)

        1,396,152        1,154,862  

 

  (*) Maximum exposure associated with the financial guarantee contracts is the maximum amounts of the obligation.
Sensitivity analysis of Defined benefit obligation

A sensitivity analysis of defined benefit obligation assuming a 1% increase and decrease movements in the actuarial valuation assumptions as of December 31, 2016 and 2017 are as follows:

 

              2016     2017  

Type

 

Accounts

        1% Increase     1% Decrease     1% Increase     1% Decrease  
    In millions of won  

Future salary increases

 

Increase (decrease) in

defined benefit obligation

        344,874       (304,685     354,852       (305,494

Discount rate

  Increase (decrease) in defined benefit obligation       (305,031     371,689       (313,597     377,148  
Changes in provisions due to movements in underlying assumptions

Changes in provisions due to movements in underlying assumptions as of December 31, 2016 and 2017 are as follows:

 

Type

   Accounts    2016     2017  

PCBs

   Inflation rate      1.29     1.23
   Discount rate      2.77     2.55

Nuclear plants

   Inflation rate      1.40     1.21
   Discount rate      3.55     2.94

Spent fuel

   Inflation rate      2.93     2.93
   Discount rate      4.49     4.49
Sensitivity analysis of Provisions due to movements in underlying assumptions

A sensitivity analysis of provisions assuming a 0.1% increase and decrease movements in the underlying assumptions as of December 31, 2016 and 2017 are as follows:

 

                2016     2017  

Type

   Accounts          0.1% Increase     0.1% Decrease     0.1% Increase     0.1% Decrease  
     In millions of won  

Discount rate

   PCBs          (817     822       (811     816  
   Nuclear plants        (209,277     215,139       (262,949     270,370  
   Spent fuel        (52,353     54,387       (51,015     52,997  

Inflation rate

   PCBs        834       (830     826       (822
   Nuclear plants        240,115       (233,553     287,926       (280,249
   Spent fuel        55,173       (53,182     53,763       (51,823
Foreign currency risk

The Company undertakes transactions denominated in foreign currencies; consequently, exposures to exchange rate fluctuations arise. The carrying amounts of the Company’s foreign currency denominated monetary assets and monetary liabilities as of December 31, 2016 and 2017 are as follows:

 

     Assets      Liabilities  

Type

   2016      2017      2016      2017  
     In thousands of foreign currencies  

AED

     7,479        5,693        1,534        2,049  

AUD

     187        145        632,613        652,259  

BDT

     49,110        60,208        833        1,001  

BWP

     4,296        797        3,222        —    

CAD

     —          82        —          171  

CHF

     —          —          400,308        400,004  

CNY

     —          13,007        —          26,140  

EUR

     17,585        5,708        14,111        68,003  

GBP

     3        3        110        2,327  

IDR

     52,568        167,775        —          —    

INR

     1,059,092        1,228,259        161,631        227,078  

JOD

     1,746        1,624        5        5  

JPY

     520,746        799,501        20,442,504        21,624,128  

KZT

     12,157        359        —          —    

MGA

     3,408,579        2,762,572        150,430        319,581  

NOK

     —          —          —          482  

PHP

     415,818        189,261        136,700        125,431  

PKR

     274,090        251,190        5,051        4,676  

SAR

     1,149        1,191        —          44  

SEK

     —          —          —          449,002  

USD

     1,319,524        1,653,858        9,445,567        8,321,335  

UYU

     1,307        12,955        586        10,586  

ZAR

     386        361        75        4  
Sensitivity analysis of Foreign currency risk

A sensitivity analysis on the Company’s income for the period assuming a 10% increase and decrease in currency exchange rates as of December 31, 2016 and 2017 are as follows:

 

          2016     2017  

Type

        10% Increase     10% Decrease     10% Increase     10% Decrease  
          In millions of won  

Increase (decrease) of income before
income tax

        (1,101,372     1,101,372       (844,122     844,122  

Increase (decrease) of shareholder’s
equity(*)

      (1,101,372     1,101,372       (844,122     844,122  

 

  (*) The effect on the shareholders’ equity excluding the impact of income taxes.
Interest rate risk

The Company’s borrowings and debt securities with floating interest rates as of December 31, 2016 and 2017 are as follows:

 

Type

         2016      2017  
           In millions of won  

Short-term borrowings

         289,322        290,873  

Long-term borrowings

       1,459,969        1,743,252  

Debt securities

       1,518,500        685,700  
    

 

 

    

 

 

 
         3,267,791        2,719,825  
Sensitivity analysis of Interest rate risk

A sensitivity analysis on the Company’s long-term borrowings and debt securities assuming a 1% increase and decrease in interest rates, without consideration of hedge effect of related derivatives for the years ended December 31, 2016 and 2017 are as follows:

 

           2016     2017  

Type

         1% Increase     1% Decrease     1% Increase     1% Decrease  
           In millions of won  

Increase (decrease) of profit before income tax

         (32,678     32,678       (27,198     27,198  

Increase (decrease) of shareholder’s equity(*)

       (32,678     32,678       (27,198     27,198  

 

  (*) The effect on the shareholders’ equity excluding the impact of income taxes.
Electricity rates risk

A sensitivity analysis on the Company’s income for the period assuming a 1% increase and decrease in price of electricity for the years ended December 31, 2016 and 2017 are as follows:

 

          2016     2017  

Type

        1% Increase     1% Decrease     1% Increase     1% Decrease  
          In millions of won  

Increase (decrease) of profit before income tax

        543,045       (543,045     546,499       (546,499

Increase (decrease) of shareholder’s equity(*)

      543,045       (543,045     546,499       (546,499

 

  (*) The effect on the shareholders’ equity excluding the impact of income taxes.
Details of maturities of non-derivative financial liabilities

The following table shows the details of maturities of non-derivative financial liabilities as of December 31, 2016 and 2017. This table, based on the undiscounted cash flows of the non-derivative financial liabilities, has been completed based on the respective liabilities’ earliest maturity date.

 

          2016  

Type

        Less than
1 year
    1~2 Years     2~5 Years     More than
5 years
    Total  
          In millions of won  

Borrowings and debt securities

        10,613,185       9,786,209       19,353,498       24,461,835       64,214,727  

Finance lease liabilities

      175,512       174,534       229,495       152,247       731,788  

Trade and other payables

      5,464,234       307,222       660,426       2,170,525       8,602,407  

Financial guarantee contracts(*)

      249,200       40,617       865,842       240,493       1,396,152  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
        16,502,131       10,308,582       21,109,261       27,025,100       74,945,074  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

          2017  

Type

        Less than
1 year
    1~2 Years     2~5 Years     More than
5 years
    Total  
          In millions of won  

Borrowings and debt securities

        10,748,437       7,948,320       21,331,394       22,694,867       62,723,018  

Finance lease liabilities

      174,534       87,709       185,284       108,749       556,276  

Trade and other payables

      5,867,729       301,165       698,289       1,937,558       8,804,741  

Financial guarantee contracts(*)

      7,081       18,054       1,049,667       80,060       1,154,862  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
        16,797,781       8,355,248       23,264,634       24,821,234       73,238,897  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (*) This represents the total guarantee amounts associated with the financial guarantee contracts. Financial guarantee liabilities which are recognized as of December 31, 2016 and 2017 are ₩29,665 million and ₩23,475 million, respectively.
The expected maturities for non-derivative financial assets

The expected maturities for non-derivative financial assets as of December 31, 2016 and 2017 in detail are as follows:

 

           2016  

Type

         Less than
1 year
    1~5 Years     More than
5 years
    Other(*)     Total  
           In millions of won  

Cash and cash equivalents

         3,051,353       —         —         —         3,051,353  

Available-for-sale financial assets

       —         —         —         1,014,732       1,014,732  

Held-to-maturity investments

       114       3,126       4       —         3,244  

Loans and receivables

       198,133       233,564       439,666       5,591       876,954  

Long-term/short-term financial instruments

       2,281,460       200,001       214,122       343       2,695,926  

Trade and other receivables

       7,790,953       915,679       919,901       74,199       9,700,732  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
         13,322,013       1,352,370       1,573,693       1,094,865       17,342,941  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

            2017  

Type

          Less than
1 year
     1~5 Years      More than
5 years
     Other(*)      Total  
            In millions of won  

Cash and cash equivalents

          2,369,739        —          —          —          2,369,739  

Available-for-sale financial assets

        —          —          214,156        485,677        699,833  

Held-to-maturity investments

        5        3,139        —          —          3,144  

Loans and receivables

        244,309        261,672        429,628        10,821        946,430  

Long-term/short-term financial instruments

        1,702,084        201,821        340,304        305        2,244,514  

Financial assets at fair value through profit or loss

        —          —          111,512        —          111,512  

Trade and other receivables

        7,930,715        920,539        788,795        52,031        9,692,080  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
          12,246,852        1,387,171        1,884,395        548,834        16,067,252  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  (*) The maturities cannot be presently determined.
Derivative liabilities classified by maturity periods which from reporting date to maturity date of contract

Derivative liabilities classified by maturity periods which from reporting date to maturity date of contract as of December 31, 2016 and 2017 are as follows:

 

            2016  

Type

          Less than
1 year
    1~2 Years     2~5 Years     More than
5 years
    Total  
            In millions of won  

Gross settlement

             

—Trading

          (3,081     (24,044     —         (2,799     (29,924

—Hedging

        (2,645     (2,645     (56,484     (56,575     (118,349
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
          (5,726     (26,689     (56,484     (59,374     (148,273
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

           2017  

Type

         Less than
1 year
    1~2 Years     2~5 Years     More than
5 years
    Total  
           In millions of won  

Net settlement

            

—Trading

         (774     —         —         —         (774

Gross settlement

            

—Trading

       (51,496     (19,887     (16,597     (4,967     (92,947

—Hedging

       (17,547     (28,977     (192,205     (44,137     (282,866
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
         (69,817     (48,864     (208,802     (49,104     (376,587 )
Fair value and book value of financial assets and liabilities

Fair value and book value of financial assets and liabilities as of December 31, 2016 and 2017 are as follows:

 

            2016      2017  

Type

          Book value      Fair value      Book value      Fair value  
            In millions of won  

Assets recognized at fair value

              

Available-for-sale financial
assets(*1)

          1,014,732        1,014,732        699,833        699,833  

Derivative assets (trading)

        367,477        367,477        22,020        22,020  

Derivative assets (using hedge accounting)

        413,897        413,897        10,606        10,606  

Long-term financial instruments

        414,466        414,466        542,430        542,430  

Short-term financial instruments

        2,281,460        2,281,460        1,702,084        1,702,084  

Financial assets at fair value through profit or loss

        —          —          111,512        111,512  
     

 

 

    

 

 

    

 

 

    

 

 

 
        4,492,032        4,492,032        3,088,485        3,088,485  
     

 

 

    

 

 

    

 

 

    

 

 

 

Assets carried at amortized cost

              

Held-to-maturity investments

        3,244        3,244        3,144        3,144  

Loans and receivables

        834,207        834,207        905,641        905,641  

Trade and other receivables

        9,692,391        9,692,391        9,683,769        9,683,769  

Cash and cash equivalents

        3,051,353        3,051,353        2,369,739        2,369,739  
     

 

 

    

 

 

    

 

 

    

 

 

 
        13,581,195        13,581,195        12,962,293        12,962,293  
     

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities recognized at fair value

              

Derivative liabilities (trading)

        21,529        21,529        150,929        150,929  

Derivative liabilities (using hedge accounting)

        117,157        117,157        277,130        277,130  
     

 

 

    

 

 

    

 

 

    

 

 

 
        138,686        138,686        428,059        428,059  
     

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities carried at amortized cost

              

Secured borrowings

        744,565        744,565        1,055,554        1,055,554  

Unsecured bond

        50,749,793        54,455,659        51,146,783        53,436,659  

Finance lease liabilities

        541,179        541,179        418,260        418,260  

Unsecured borrowings

        2,089,885        2,099,574        2,476,196        2,477,055  

Trade and other payables(*2)

        8,602,407        8,602,407        8,804,741        8,804,741  

Bank overdraft

        54,962        54,962        68,859        68,859  
     

 

 

    

 

 

    

 

 

    

 

 

 
          62,782,791        66,498,346        63,970,393        66,261,128  
     

 

 

    

 

 

    

 

 

    

 

 

 

 

  (*1) Book values of equity securities held by the Company that were measured at cost as of December 31, 2016 and 2017 are ₩138,557 million and ₩37,926 million, respectively, as a quoted market price does not exist in an active market and its fair value cannot be measured reliably.

 

  (*2) Excludes finance lease liabilities.
Interest rates used for determining fair value

The discount rate used for calculating fair value as of December 31, 2016 and 2017 are as follows:

 

Type

   2016      2017  

Derivatives

     0.02% ~ 4.16%        0.03% ~ 4.16%  

Borrowings and debt securities

     0.02% ~ 4.38%        0.08% ~ 4.38%  

Finance lease

     9.00% ~ 10.83%        9.00% ~ 10.83%  

Fair value hierarchy

Fair values of financial instruments by hierarchy level as of December 31, 2016 and 2017 are as follows:

 

            2016  

Type

          Level 1      Level 2      Level 3      Total  
            In millions of won  

Financial assets at fair value

              

Available-for-sale financial assets

          268,171        437,015        269,461        974,647  

Derivative assets

        —          770,851        10,523        781,374  
     

 

 

    

 

 

    

 

 

    

 

 

 
        268,171        1,207,866        279,984        1,756,021  
     

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at fair value

              

Derivative liabilities

        —          138,686        —          138,686  
     

 

 

    

 

 

    

 

 

    

 

 

 

 

            2017  

Type

          Level 1      Level 2      Level 3      Total  
            In millions of won  

Financial assets at fair value

              

Available-for-sale financial assets

          274,453        214,156        173,298        661,907  

Derivative assets

        —          18,466        14,160        32,626  

Financial assets at fair value through profit or loss

        —          111,512        —          111,512  
     

 

 

    

 

 

    

 

 

    

 

 

 
        274,453        344,134        187,458        806,045  
     

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at fair value

              

Derivative liabilities

        —          428,059        —          428,059  
     

 

 

    

 

 

    

 

 

    

 

 

 

Changes of financial assets and liabilities which are classified as level 3

Changes of financial assets and liabilities which are classified as level 3 for the years ended December 31, 2016 and 2017 are as follows:

 

          2016  
          Beginning
balance
    Acquisition     Reclassified
category
    Valuation     Disposal     Foreign
currency
translation
    Ending
balance
 
          In millions of won  

Financial assets at fair value

               

Available-for-sale financial assets

               

Unlisted securities

        180,390       —         98,472       (9,401     —         —         269,461  

 

          2017  
          Beginning
balance
    Acquisition     Reclassified
category
    Valuation     Disposal     Foreign
currency
translation
    Ending
balance
 
          In millions of won  

Financial assets at fair value

               

Available-for-sale financial assets

               

Unlisted securities

        269,461       —         (92,128     (6,201     —         2,166       173,298