XML 19 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Changes In Equity - KRW (₩)
₩ in Millions
Total
Equity attributable to owners of parent [Member]
Contributed capital [Member]
Retained earnings [Member]
Other Components Of Equity [Member]
Non-controlling interests [Member]
Balance at Dec. 31, 2014 ₩ 54,825,010 ₩ 53,601,331 ₩ 4,053,578 ₩ 35,303,647 ₩ 14,244,106 ₩ 1,223,679
Comprehensive income [Abstract]            
Profit for the period 13,416,373 13,289,127 0 13,289,127 0 127,246
Items that will not be reclassified subsequently to profit or loss: [Abstract]            
Remeasurements of defined benefit liability, net of tax (87,861) (84,271) 0 (84,271) 0 (3,590)
Share in other comprehensive income (loss) of associates and joint ventures, net of tax (283) (280) 0 (280) 0 (3)
Items that are or may be reclassified subsequently to profit or loss: [Abstract]            
Net change in the unrealized fair value of available-for-sale financial assets, net of tax 9,648 9,744 0 0 9,744 (96)
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax 4,409 3,157 0 0 3,157 1,252
Foreign currency translation of foreign operations, net of tax 18,535 1,179 0 0 1,179 17,356
Share in other comprehensive income (loss) of associates and joint ventures, net of tax 89,558 89,476 0 0 89,476 82
Dividends paid (407,053) (320,982) 0 (320,982) 0 (86,071)
Issuance of share capital by subsidiaries 14,865 2,536 0 0 2,536 12,329
Equity transaction within consolidation scope – other than issuance of share capital 53,212 44,166 0 0 44,166 9,046
Disposal of treasury stocks 22,513 (716) 0 0 (716) 23,229
Changes in consolidation scope (16,455) 0 0 0 0 (16,455)
Dividends paid (hybrid bond) 4 0 0 0 0 4
Repayment of hybrid securities 0 0 0 0 0 0
Other changes in equity   0 0 0 0 0
Balance at Dec. 31, 2015 67,942,475 66,634,467 4,053,578 48,187,241 14,393,648 1,308,008
Comprehensive income [Abstract]            
Profit for the period 7,148,327 7,048,581 0 7,048,581 0 99,746
Items that will not be reclassified subsequently to profit or loss: [Abstract]            
Remeasurements of defined benefit liability, net of tax (75,926) (69,330) 0 (69,330) 0 (6,596)
Share in other comprehensive income (loss) of associates and joint ventures, net of tax (2,515) (2,532) 0 (2,532) 0 17
Items that are or may be reclassified subsequently to profit or loss: [Abstract]            
Net change in the unrealized fair value of available-for-sale financial assets, net of tax 61,279 61,275 0 0 61,275 4
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax 28,414 27,075 0 0 27,075 1,339
Foreign currency translation of foreign operations, net of tax 41,360 31,406 0 0 31,406 9,954
Share in other comprehensive income (loss) of associates and joint ventures, net of tax (54,914) (54,918) 0 0 (54,918) 4
Dividends paid (2,090,071) (1,990,089) 0 (1,990,089) 0 (99,982)
Issuance of share capital by subsidiaries 16,559 1,750 0 0 1,750 14,809
Equity transaction within consolidation scope – other than issuance of share capital 48,307 36,008 0 0 36,008 12,299
Disposal of treasury stocks 0 0 0 0 0 0
Changes in consolidation scope 3,705 0 0 0 0 3,705
Dividends paid (hybrid bond) (16,455) 0 0 0 0 (16,455)
Repayment of hybrid securities 0 0 0 0 0 0
Other changes in equity   0 0 0 0 0
Balance at Dec. 31, 2016 73,050,545 71,723,693 4,053,578 53,173,871 14,496,244 1,326,852
Comprehensive income [Abstract]            
Profit for the period 1,441,394 1,298,720 0 1,298,720 0 142,674
Items that will not be reclassified subsequently to profit or loss: [Abstract]            
Remeasurements of defined benefit liability, net of tax 170,337 158,991 0 158,991 0 11,346
Share in other comprehensive income (loss) of associates and joint ventures, net of tax 10,067 10,065 0 10,065 0 2
Items that are or may be reclassified subsequently to profit or loss: [Abstract]            
Net change in the unrealized fair value of available-for-sale financial assets, net of tax (7,098) (7,102) 0 0 (7,102) 4
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax 20,868 19,614 0 0 19,614 1,254
Foreign currency translation of foreign operations, net of tax (134,196) (95,103) 0 0 (95,103) (39,093)
Share in other comprehensive income (loss) of associates and joint ventures, net of tax (154,694) (154,991) 0 0 (154,991) 297
Dividends paid (1,341,341) (1,271,089) 0 (1,271,089) 0 (70,252)
Issuance of share capital by subsidiaries 17,003 (1,378) 0 0 (1,378) 18,381
Equity transaction within consolidation scope – other than issuance of share capital 0 0 0 0 0 0
Disposal of treasury stocks 0 0 0 0 0 0
Changes in consolidation scope 7,337 0 0 0 0 7,337
Dividends paid (hybrid bond) (15,856) 0 0 0 0 (15,856)
Repayment of hybrid securities (99,750) 0 0 0 0 (99,750)
Other changes in equity 25 25 0 0 25 0
Balance at Dec. 31, 2017 ₩ 72,964,641 ₩ 71,681,445 ₩ 4,053,578 ₩ 53,370,558 ₩ 14,257,309 ₩ 1,283,196