XML 34 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Derivatives
12 Months Ended
Dec. 31, 2018
Derivatives [Abstract]  
Derivatives
14.

Derivatives

 

(1)

Derivatives as of December 31, 2017 and 2018 are as follows:

 

          2017      2018  
          Current      Non-current      Current      Non-current  
          In millions of won  

Derivative assets

            

Currency forward

        45        —          2,128        12,606  

Currency swap

      12        15,711        39,979        43,436  

Interest rate swap

      —          2,697        —          2,342  

Others(*1)

      12,878        1,283        —          1,844  
   

 

 

    

 

 

    

 

 

    

 

 

 
        12,935        19,691        42,107        60,228  
   

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

            

Currency forward

        7,862        1,278        1,956        —    

Currency swap

      61,997        296,098        14,881        233,690  

Interest rate swap

      1,408        59,416        1,439        58,042  

Others(*2)

      —          —          2,155        —    
   

 

 

    

 

 

    

 

 

    

 

 

 
        71,267        356,792        20,431        291,732  
   

 

 

    

 

 

    

 

 

    

 

 

 

 

  (*1)

The Company has a put option to sell shares of DS POWER Co., Ltd. and the fair value of the option is recorded in ‘Others’.

 

  (*2)

The Company has an obligation to settle the convertible preferred stock to financial investors pursuant to the settlement contract with Samcheok Eco Materials Co., Ltd. and the fair value of the obligation is recorded in ‘Others’.

 

(2)

Currency forward contracts which are not designated as hedge instruments as of December 31, 2018 are as follows:

 

     Contract
date
     Maturity
date
     Contract amounts             Contract
exchange rate
(in won)
 

Counterparty

          Pay      Receive         
     In millions of won and thousands of foreign currencies except contract exchange rate
information
 

KEB Hana Bank

     2014.04.10        2021.07.12             55,120        USD 52,000             1,060.00  

KEB Hana Bank

     2014.04.28        2021.07.12           50,784        USD 48,000           1,058.00  

Bank of America

     2014.04.29        2021.07.12           105,400        USD 100,000           1,054.00  

KEB Hana Bank

     2014.05.09        2021.07.12           104,600        USD 100,000           1,046.00  

KEB Hana Bank

     2017.12.22        2021.07.12           105,079        USD 100,000           1,050.79  

Korea Development Bank

     2017.12.27        2021.07.12           104,849        USD 100,000           1,048.49  

Mizuho Bank

     2018.11.28        2019.01.02           6,768        USD 6,000           1,127.95  

Mizuho Bank

     2018.12.07        2019.01.11           11,169        USD 10,000           1,116.90  

CCB

     2018.12.11        2019.01.14           11,280        USD 10,000           1,127.96  

Nonghyup Bank

     2018.12.17        2019.01.22           11,295        USD 10,000           1,129.45  

Korea Development Bank

     2018.12.18        2019.01.22           11,279        USD 10,000           1,127.85  

Morgan Stanley

     2018.12.19        2019.01.23           11,233        USD 10,000           1,123.30  

Standard Chartered

     2018.12.19        2019.01.24           11,235        USD 10,000           1,123.50  

Kookmin Bank

     2018.12.20        2019.01.28           11,273        USD 10,000           1,127.25  

Woori Bank

     2018.12.20        2019.01.28           11,272        USD 10,000           1,127.15  

KEB Hana Bank

     2018.12.21        2019.01.29           13,459        USD 12,000           1,121.60  

Morgan Stanley

     2018.12.24        2019.01.30           11,289        USD 10,000           1,128.87  

CCB

     2018.12.26        2019.01.31           11,246        USD 10,000           1,124.60  

Standard Chartered

     2018.12.26        2019.01.31           5,624        USD 5,000           1,124.75  

Nonghyup Bank

     2018.12.27        2019.02.01           5,610        USD 5,000           1,121.90  

KEB Hana Bank

     2018.12.27        2019.02.01           5,606        USD 5,000           1,121.15  

Standard Chartered

     2018.12.28        2019.02.07           5,589        USD 5,000           1,117.80  

KEB Hana Bank

     2018.12.28        2019.02.07           5,584        USD 5,000           1,116.70  

Mizuho Bank

     2018.12.28        2019.02.07           11,172        USD 10,000           1,117.15  

Societe Generale

     2018.11.29        2019.01.04           11,206        USD 10,000           1,120.60  

ING Bank

     2018.12.20        2019.01.15           11,279        USD 10,000           1,127.89  

ING Bank

     2018.12.26        2019.01.23           11,248        USD 10,000           1,124.77  

Nova Scotia

     2018.12.07        2019.01.10           14,518        USD 13,000           1,116.80  

Mizuho Bank

     2018.12.06        2019.01.04           11,167        USD 10,000           1,116.67  

Credit Agricole

     2018.12.27        2019.01.23           11,208        USD 10,000           1,120.75  

Korea Development Bank

     2018.12.13        2019.01.10           4,490        USD 4,000           1,122.60  

Korea Development Bank

     2018.12.24        2019.01.10           13,497        USD 12,000           1,124.74  

Korea Development Bank

     2018.12.21        2019.01.15           10,103        USD 9,000           1,122.50  

Korea Development Bank

     2018.12.27        2019.01.23           11,207        USD 10,000           1,120.68  

Korea Development Bank

     2018.12.28        2019.01.23           13,412        USD 12,000           1,117.64  

Societe Generale

     2018.12.19        2019.01.21           7,853        USD 7,000           1,121.85  

Societe Generale

     2018.12.21        2019.01.28           8,974        USD 8,000           1,121.75  

MUFG

     2018.12.19        2019.01.21           6,730        USD 6,000           1,121.70  

MUFG

     2018.12.28        2019.02.07           8,929        USD 8,000           1,116.15  

Nova Scotia

     2018.12.19        2019.01.22           4,486        USD 4,000           1,121.50  

Nova Scotia

     2018.12.21        2019.01.28           8,976        USD 8,000           1,121.95  

Nova Scotia

     2018.12.27        2019.01.31           7,832        USD 7,000           1,118.90  

Nonghyup Bank

     2018.12.28        2019.02.07           10,041        USD 9,000           1,115.70  

BNP Paribas

     2018.12.28        2019.02.07           8,930        USD 8,000           1,116.30  

CCB

     2018.12.28        2019.02.07           7,812        USD 7,000           1,116.05  

Credit Agricole

     2018.12.28        2019.02.07             7,812        USD 7,000             1,115.95  

KEB Hana Bank

     2018.12.05        2019.01.07           16,697        USD 15,000           1,113.15  

KEB Hana Bank

     2018.12.07        2019.01.07           15,672        USD 14,000           1,119.43  

Busan Bank

     2018.12.28        2019.01.07           6,477        USD 5,800           1,116.70  

Nonghyup Bank

     2018.12.12        2019.01.07           3,380        USD 3,000           1,126.60  

KEB Hana Bank

     2018.12.13        2019.01.15           7,849        USD 7,000           1,121.25  

Shinhan Bank

     2018.12.20        2019.01.22           29,320        USD 26,000           1,127.68  

Nonghyup Bank

     2018.12.28        2019.02.15           53,666        USD 48,000           1,118.05  

Credit Agricole

     2018.11.02        2019.02.07           3,039        USD 2,729           1,113.60  

Credit Agricole

     2018.11.05        2019.02.07           5,564        USD 5,000           1,112.70  

Nova Scotia

     2018.11.07        2019.02.13           5,567        USD 5,000           1,113.40  

Nova Scotia

     2018.11.07        2019.02.13           4,458        USD 4,000           1,114.40  

Societe Generale

     2018.11.29        2019.03.04           5,568        USD 5,000           1,113.50  

Societe Generale

     2018.11.29        2019.03.04           3,674        USD 3,297           1,114.50  

Credit Agricole

     2018.12.03        2019.03.05           256        USD 231           1,109.10  

Nova Scotia

     2018.12.04        2019.03.06           5,522        USD 5,000           1,104.30  

Nova Scotia

     2018.12.04        2019.03.06           5,527        USD 5,000           1,105.30  

Nova Scotia

     2018.12.20        2019.03.26           5,589        USD 5,000           1,117.80  

Nova Scotia

     2018.12.20        2019.03.26           1,751        USD 1,565           1,118.80  

Nova Scotia

     2018.12.28        2019.04.02           5,565        USD 5,000           1,113.00  

Nova Scotia

     2018.12.28        2019.04.02           5,569        USD 5,000           1,113.80  

Nova Scotia

     2018.12.28        2019.04.02           5,576        USD 5,000           1,115.20  

Nova Scotia

     2018.12.28        2019.04.03           5,553        USD 5,000           1,110.60  

Nova Scotia

     2018.12.28        2019.04.03           5,558        USD 5,000           1,111.60  

Nova Scotia

     2018.12.28        2019.04.03           5,563        USD 5,000           1,112.60  

 

(3)

Currency swap contracts which are not designated as hedge instruments as of December 31, 2018 are as follows:

 

Counterparty

  Contract year           Contract amount     Contract interest rate           Contract
exchange rate

(in won)
 
  Pay     Receive     Pay     Receive        
    In millions of won and thousands of foreign currencies except contract exchange rate
information
 

Credit Suisse

    2014~2019           118,632       CHF 100,000       2.98     1.50         1,186.32  

Standard Chartered

    2014~2019         114,903       CHF 100,000       4.00     1.50       1,149.03  

Standard Chartered

    2014~2029         102,470       USD 100,000       3.14     3.57       1,024.70  

Societe Generale

    2014~2024         105,017       USD 100,000       4.92     5.13       1,050.17  

KEB Hana Bank

    2015~2024         107,970       USD 100,000       4.75     5.13       1,079.70  

Credit Agricole

    2015~2024         94,219       USD 86,920       4.85     5.13       1,083.97  

Citibank

    2012~2022         112,930       USD 100,000       2.79     3.00       1,129.30  

JP Morgan

    2012~2022         112,930       USD 100,000       2.79     3.00       1,129.30  

Bank of America

    2012~2022         112,930       USD 100,000       2.79     3.00       1,129.30  

Shinhan Bank

    2016~2022         112,930       USD 100,000       2.79     3.00       1,129.30  

HSBC

    2012~2022         111,770       USD 100,000       2.89     3.00       1,117.70  

KEB Hana Bank

    2012~2022         111,770       USD 100,000       2.87     3.00       1,117.70  

Standard Chartered

    2012~2022         111,770       USD 100,000       2.89     3.00       1,117.70  

Deutsche Bank

    2012~2022         55,885       USD 50,000       2.79     3.00       1,117.70  

HSBC

    2014~2019         105,260       USD 100,000       2.48     2.38       1,052.60  

Standard Chartered

    2014~2019           105,260       USD 100,000       2.48     2.38         1,052.60  

Korea Development Bank

    2016~2019         105,260       USD 100,000       2.48     2.38       1,052.60  

Nomura

    2015~2025         111,190       USD 100,000       2.60     3.25       1,111.90  

Korea Development Bank

    2015~2025         111,190       USD 100,000       2.62     3.25       1,111.90  

Woori Bank

    2015~2025         55,595       USD 50,000       2.62     3.25       1,111.90  

KEB Hana Bank

    2015~2025         55,595       USD 50,000       2.62     3.25       1,111.90  

Woori Bank

    2017~2027         111,610       USD 100,000       2.25     3.13       1,116.10  

Korea Development Bank

    2017~2027         111,610       USD 100,000       2.31     3.13       1,116.10  

KEB Hana Bank

    2017~2027         111,610       USD 100,000       2.31     3.13       1,116.10  

Korea Development Bank

    2018~2028         108,600       HKD 800,000       2.69     3.35       135.75  

Shinhan Bank

    2018~2028         115,387       HKD 850,000       2.66     3.35       135.75  

Korea Development Bank

    2018~2023         170,280       USD 150,000       2.15     3.75       1,135.20  

Woori Bank

    2018~2023         170,280       USD 150,000       2.18     3.75       1,135.20  

KEB Hana Bank

    2018~2023         113,520       USD 100,000       2.17     3.75       1,135.20  

Shinhan Bank

    2018~2023         227,040       USD 200,000       2.17     3.75       1,135.20  

 

(4)

Currency swap contracts which are designated as hedge instruments as of December 31, 2018 are as follows:

 

Counterparty

  Contract year          

 

Contract amount

   

 

Contract interest rate

        Contract
exchange
rate

(in won)
 
  Pay     Receive     Pay   Receive      
    In millions of won and thousands of foreign currencies except contract exchange rate information  

HSBC

    2014~2020           99,901       AUD 100,000     3.52%   5.75%         999.01  

HSBC

    2014~2020         100,482       AUD 100,000     3.48%   5.75%       1,004.82  

Standard Chartered

    2013~2020         USD 117,250       AUD 125,000     3M Libor+1.25%   5.75%       0.94  

Standard Chartered

    2014~2020           126,032       USD 117,250     3.55%   3M Libor+1.25%       1,074.90  

Korea Development Bank

    2017~2020         114,580       USD 100,000     1.75%   2.38%       1,145.80  

KEB Hana Bank

    2017~2020         114,580       USD 100,000     1.75%   2.38%       1,145.80  

Export-import bank of Korea

    2017~2020         114,580       USD 100,000     1.75%   2.38%       1,145.80  

JP Morgan

    2014~2019         107,190       USD 100,000     3M Libor+3.25%   2.75%       1,071.90  

Morgan Stanley

    2014~2019         107,190       USD 100,000     3M Libor+3.25%   2.75%       1,071.90  

Deutsche Bank

    2014~2019         107,190       USD 100,000     3M Libor+3.25%   2.75%       1,071.90  

Korea Development Bank

    2016~2021         121,000       USD 100,000     2.15%   2.50%       1,210.00  

Morgan Stanley

    2016~2021         121,000       USD 100,000     3M Libor+2.10%   2.50%       1,210.00  

BNP Paribas

    2016~2021         121,000       USD 100,000     3M Libor+2.10%   2.50%       1,210.00  

Nomura

    2017~2037         52,457       EUR 40,000     2.60%   1.70%       1,311.42  

Nomura

    2017~2037         59,423       SEK 450,000     2.62%   2.36%       132.05  

Credit Agricole

    2013~2019         118,343       CHF 100,000     3.47%   1.63%       1,183.43  

Morgan Stanley

    2013~2019         59,172       CHF 50,000     3.40%   1.63%       1,183.43  

Nomura

    2013~2019         59,172       CHF 50,000     3.47%   1.63%       1,183.43  

Standard Chartered

    2014~2019         104,490       USD 100,000     2.77%   2.63%       1,044.90  

Credit Agricole

    2014~2019         104,490       USD 100,000     2.77%   2.63%       1,044.90  

Morgan Stanley

    2014~2019         104,490       USD 100,000     2.70%   2.63%       1,044.90  

Korea Development Bank

    2018~2023         320,880       USD 300,000     2.03%   3.75%       1,069.60  

KEB Hana Bank

    2018~2021         212,960       USD 200,000     2.10%   3.00%       1,064.80  

Korea Development Bank

    2018~2021           212,960       USD 200,000     2.10%   3.00%         1,064.80  

Credit Agricole

    2014~2020         110,680       USD 100,000     2.29%   2.50%       1,106.80  

Societe Generale

    2014~2020         55,340       USD 50,000     2.16%   2.50%       1,106.80  

KEB Hana Bank

    2014~2020         55,340       USD 50,000     2.16%   2.50%       1,106.80  

KEB Hana Bank

    2014~2020         55,340       USD 50,000     2.21%   2.50%       1,106.80  

Standard Chartered

    2014~2020         55,340       USD 50,000     2.21%   2.50%       1,106.80  

HSBC

    2014~2020         55,340       USD 50,000     2.21%   2.50%       1,106.80  

Nomura

    2014~2020         55,340       USD 50,000     2.21%   2.50%       1,106.80  

BNP Paribas

    2014~2020         55,340       USD 50,000     2.21%   2.50%       1,106.80  

HSBC

    2014~2020         55,340       USD 50,000     2.21%   2.50%       1,106.80  

KEB Hana Bank

    2017~2022         226,600       USD 200,000     1.94%   2.63%       1,133.00  

Korea Development Bank

    2017~2022         113,300       USD 100,000     1.94%   2.63%       1,133.00  

Nomura

    2017~2022         113,300       USD 100,000     1.95%   2.63%       1,133.00  

Woori Bank

    2017~2022         56,650       USD 50,000     1.95%   2.63%       1,133.00  

Kookmin Bank

    2017~2022         56,650       USD 50,000     1.95%   2.63%       1,133.00  

Korea Development Bank

    2018~2023         169,335       USD 150,000     2.26%   3.88%       1,128.90  

Woori Bank

    2018~2023         169,335       USD 150,000     2.26%   3.88%       1,128.90  

Credit Agricole

    2018~2023         112,890       USD 100,000     2.26%   3.88%       1,128.90  

KEB Hana Bank

    2018~2023         56,445       USD 50,000     2.26%   3.88%       1,128.90  

Kookmin Bank

    2018~2023         56,445       USD 50,000     2.26%   3.88%       1,128.90  

 

(5)

Interest rate swap contracts which are not designated as hedge instruments as of December 31, 2018 are as follows:

 

Counterparty

   Contract
year
     Contract
amount
     Contract interest rate per annum
   Pay    Receive
            In millions of
won and
thousands of
USD
           

KEB Hana Bank

     2017~2022      100,000      2.01%    3M CD+0.24%

KEB Hana Bank

     2017~2022        100,000      2.06%    3M CD+0.27%

Nomura(*1)

     2017~2037        30,000      2.05%    3.08%

KEB Hana Bank

     2017~2021        200,000      2.45%    3M CD+0.32%

Nomura(*2)

     2018~2038        30,000      2.56%    3.75%

KEB Hana Bank

     2018~2023        200,000      2.15%    3M CD+0.19%

KEB Hana Bank

     2018~2023        200,000      2.17%    3M CD+0.19%

KEB Hana Bank

     2018~2023        150,000      2.03%    3M CD+0.21%

Societe Generale

     2017~2022        200,000      3M Libor+3.44%    3.77%

Export-import bank of Korea

     2015~2031        USD 15,893      2.67%    6M USD Libor

ING Bank

     2015~2031        USD 7,861      2.67%    6M USD Libor

BNP Paribas

     2015~2031        USD 7,861      2.67%    6M USD Libor

 

  (*1)

2.05% of the contract paying interest rate is applied for five years from the date of issuance, and 3M CD+0.10% is applied thereafter.

 

  (*2)

2.56% of the contract paying interest rate is applied for five years from the date of issuance, and 3M CD+0.10% is applied thereafter.

 

(6)

Interest rate swap contracts which are designated as hedge instruments as of December 31, 2018 are as follows:

 

Counterparty

   Contract
year
     Contract
amount
     Contract interest rate per annum  
   Pay    Receive  
            In millions of
won and
thousands of
USD
             

BNP Paribas

     2009~2027        USD 92,120      4.16%      6M USD Libor

KFW

     2009~2027        USD 92,120      4.16%      6M USD Libor  

Credit Agricole

     2018~2033        USD 92,686      3.98%~4.10%      6M USD Libor  

SMBC

     2018~2033        USD 121,205      4.05%~4.18%      6M USD Libor  

Mizuho Bank

     2016~2019        USD 36,890      1.56%      1.65%  

SMBC

     2016~2019        USD 36,890      1.56%      1.65%  

Export-import bank of Korea

     2016~2036        USD 2,564      3.00%      4.99%  

 

(7)

Gain and loss on valuation and transaction of derivatives for the years ended December 31, 2016, 2017 and 2018 are as follows and included in finance income and costs in the consolidated statements of comprehensive income (loss):

 

        Net income effects of
valuation gain (loss)
    Net income effects of
transaction gain (loss)
    Accumulated other
comprehensive
income (loss) (*)
 
        2016     2017     2018     2016     2017     2018     2016     2017     2018  
        In millions of won  

Currency forward

      15,993       (41,889     12,632       4,266       (28,223     23,991       —         —         —    

Currency swap

      253,035       (843,747     145,088       (68,266     (137,376     123,670       40,031       26,810       (12,516

Interest rate swap

      8,517       6,909       (2,949     7,562       (3,362     (364     6,719       5,074       6,087  

Other derivatives

      10,523       4,060       (1,568     —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      288,068       (874,667     153,203       (56,438     (168,961     147,297       46,750       31,884       (6,429
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (*)

For the year ended December 31, 2018, the net gain on valuation of derivatives applying cash flow hedge accounting of ₩211 million, net of tax, is included in other comprehensive income or loss.