XML 39 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Subsidiaries
12 Months Ended
Dec. 31, 2018
Consolidated Subsidiaries [Abstract]  
Consolidated Subsidiaries
19.

Consolidated Subsidiaries

 

(1)

Consolidated subsidiaries as of December 31, 2017 and 2018 are as follows:

 

               Percentage of ownership (%)  

Subsidiaries

  

Key operation activities

  

Location

           2017                     2018          

Korea Hydro & Nuclear Power Co., Ltd.

   Power generation    KOREA      100.00     100.00

Korea South-East Power Co., Ltd.

   Power generation    KOREA      100.00     100.00

Korea Midland Power Co., Ltd.

   Power generation    KOREA      100.00     100.00

Korea Western Power Co., Ltd.

   Power generation    KOREA      100.00     100.00

Korea Southern Power Co., Ltd.

   Power generation    KOREA      100.00     100.00

Korea East-West Power Co., Ltd.

   Power generation    KOREA      100.00     100.00

KEPCO Engineering & Construction Company, Inc.(*1)

   Architectural engineering for utility plant and others    KOREA      65.77     65.77

KEPCO Plant Service & Engineering Co., Ltd.

   Utility plant maintenance and others    KOREA      51.00     51.00

KEPCO Nuclear Fuel Co., Ltd.

   Nuclear fuel    KOREA      96.36     96.36

KEPCO KDN Co., Ltd.

   Electric power information technology and others    KOREA      100.00     100.00

Garolim Tidal Power Plant Co., Ltd.(*2)

   Power generation    KOREA      49.00     49.00

KEPCO International HongKong Ltd.

   Holding company    HONG KONG      100.00     100.00

KEPCO International Philippines Inc.

   Holding company    PHILIPPINES      100.00     100.00

KEPCO Gansu International Ltd.

   Holding company    HONG KONG      100.00     100.00

KEPCO Philippines Holdings Inc.

   Holding company    PHILIPPINES      100.00     100.00

KEPCO Philippines Corporation

   Operation of utility plant    PHILIPPINES      100.00     100.00

KEPCO Ilijan Corporation

   Construction and operation of utility plant    PHILIPPINES      51.00     51.00

KEPCO Lebanon SARL

   Operation of utility plant    LEBANON      100.00     100.00

KEPCO Neimenggu International Ltd.

   Holding company    HONG KONG      100.00     100.00

KEPCO Shanxi International Ltd.

   Holding company    HONG KONG      100.00     100.00

KOMIPO Global Pte Ltd.

   Holding company    SINGAPORE      100.00     100.00

KEPCO Canada Energy Ltd.

   Resources development    CANADA      100.00     —    

KEPCO Netherlands B.V.

   Holding company    NETHERLANDS      100.00     100.00

KOREA Imouraren Uranium Investment Corp.

   Holding company    FRANCE      100.00     100.00

KEPCO Australia Pty., Ltd.

   Resources development    AUSTRALIA      100.00     100.00

KOSEP Australia Pty., Ltd.

   Resources development    AUSTRALIA      100.00     100.00

KOMIPO Australia Pty., Ltd.

   Resources development    AUSTRALIA      100.00     100.00

KOWEPO Australia Pty., Ltd.

   Resources development    AUSTRALIA      100.00     100.00

KOSPO Australia Pty., Ltd.

   Resources development    AUSTRALIA      100.00     100.00

KEPCO Middle East Holding Company

   Holding company    BAHRAIN      100.00     100.00

Qatrana Electric Power Company

   Construction and operation of utility plant    JORDAN      80.00     80.00

KHNP Canada Energy, Ltd.

   Holding company    CANADA      100.00     100.00

KEPCO Bylong Australia Pty., Ltd.

   Resources development    AUSTRALIA      100.00     100.00

Korea Waterbury Uranium Limited Partnership

   Resources development    CANADA      79.64     79.64

Korea Electric Power Nigeria Ltd.

   Operation of utility plant    NIGERIA      100.00     100.00

KEPCO Holdings de Mexico

   Holding company    MEXICO      100.00     100.00

KST Electric Power Company

   Construction and operation of utility plant    MEXICO      56.00     56.00

KEPCO Energy Service Company

   Operation of utility plant    MEXICO      100.00     100.00

KEPCO Netherlands S3 B.V.

   Holding company    NETHERLANDS      100.00     100.00

PT. KOMIPO Pembangkitan Jawa Bali

   Operation of utility plant    INDONESIA      51.00     51.00

PT. Cirebon Power Service(*2)

   Operation of utility plant    INDONESIA      27.50     27.50

KOWEPO International Corporation

   Operation of utility plant    PHILIPPINES      99.99     99.99

KOSPO Jordan LLC

   Operation of utility plant    JORDAN      100.00     100.00

EWP Philippines Corporation

   Holding company    PHILIPPINES      100.00     100.00

EWP America Inc.

   Holding company    USA      100.00     100.00

EWP Renewable Corporation

   Holding company    USA      100.00     100.00

DG Fairhaven Power, LLC

   Power generation    USA      100.00     100.00

DG Whitefield, LLC

   Power generation    USA      100.00     100.00

Springfield Power, LLC

   Power generation    USA      100.00     100.00

KNF Canada Energy Limited

   Holding company    CANADA      96.36     96.36

PT KEPCO Resource Indonesia

   Holding company    INDONESIA      100.00     —    

EWP Barbados 1 SRL

   Holding company    BARBADOS      100.00     100.00

California Power Holdings, LLC

   Power generation    USA      100.00     100.00

Gyeonggi Green Energy Co., Ltd.

   Power generation    KOREA      62.01     62.01

PT. Tanggamus Electric Power

   Power generation    INDONESIA      52.50     52.50

Gyeongju Wind Power Co., Ltd.

   Power generation    KOREA      70.00     70.00

KOMIPO America Inc.

   Holding company    USA      100.00     100.00

EWPRC Biomass Holdings, LLC

   Holding company    USA      100.00     100.00

KOSEP USA, INC.

   Power generation    USA      100.00     100.00

PT. EWP Indonesia

   Holding company    INDONESIA      99.96     99.96

KEPCO Netherlands J3 B.V.

   Holding company    NETHERLANDS      100.00     100.00

Korea Offshore Wind Power Co., Ltd.

   Power generation    KOREA      100.00     100.00

Global One Pioneer B.V.

   Holding company    NETHERLANDS      100.00     100.00

Global Energy Pioneer B.V.

   Holding company    NETHERLANDS      100.00     100.00

Mira Power Limited(*3)

   Power generation    PAKISTAN      76.00     76.00

KOSEP Material Co., Ltd.(*4)

   Recycling fly ashes    KOREA      86.22     86.22

Commerce and Industry Energy Co., Ltd.(*5)

   Power generation    KOREA      59.03     59.03

KEPCO Singapore Holdings Pte., Ltd.

   Holding company    SINGAPORE      100.00     100.00

KOWEPO India Private Limited(*6)

   Holding company    INDIA      100.00     —    

KEPCO KPS Philippines Corp.

   Utility plant maintenance and others    PHILIPPINES      51.00     51.00

KOSPO Chile SpA

   Holding company    CHILE      100.00     100.00

PT. KOWEPO Sumsel Operation And Maintenance Services

   Utility plant maintenance and others    INDONESIA      95.00     95.00

HeeMang Sunlight Power Co., Ltd.

   Operation of utility plant    KOREA      100.00     100.00

Fujeij Wind Power Company

   Operation of utility plant    JORDAN      100.00     100.00

KOSPO Youngnam Power Co., Ltd.

   Operation of utility plant    KOREA      50.00     50.00

HI Carbon Professional Private Special Asset Investment Trust 1

   Holding company    KOREA      96.67     96.67

Chitose Solar Power Plant LLC

   Power generation    JAPAN      80.10     80.10

KEPCO Energy Solution Co. Ltd.

   Energy service    KOREA      100.00     100.00

Solar School Plant Co., Ltd.

   Power generation    KOREA      100.00     100.00

KOSPO Power Services Limitada

   Utility plant maintenance and others    CHILE      65.00     65.00

Energy New Industry Specialized Investment Private Investment Trust

   Holding company    KOREA      99.75     99.01

KOEN Bylong Pty., Ltd.

   Resources development    AUSTRALIA      100.00     100.00

KOMIPO Bylong Pty., Ltd.

   Resources development    AUSTRALIA      100.00     100.00

KOWEPO Bylong Pty., Ltd.

   Resources development    AUSTRALIA      100.00     100.00

KOSPO Bylong Pty., Ltd.

   Resources development    AUSTRALIA      100.00     100.00

EWP Bylong Pty., Ltd.

   Resources development    AUSTRALIA      100.00     100.00

KOWEPO Lao International

   Utility plant maintenance and others    LAOS      100.00     100.00

KEPCO US Inc.

   Holding company    USA      100.00     100.00

KEPCO Alamosa LLC

   Holding company    USA      50.10     50.10

Cogentrix Solar Services, LLC

   Holding company    USA      50.10     —    

Solar Investments I, LLC

   Holding company    USA      50.10     —    

KEPCO Solar of Alamosa, LLC (formerly, Cogentrix of Alamosa, LLC)

   Power generation    USA      50.10     50.10

KEPCO-LG CNS Mangilao Holdings LLC

   Holding company    USA      70.00     70.00

Mangilao Investment LLC

   Holding company    USA      70.00     70.00

KEPCO-LG CNS Mangilao Solar, LLC

   Power generation    USA      70.00     70.00

Jeju Hanlim Offshore Wind Co., Ltd.

   Power generation    KOREA      70.22     68.84

PT. Siborpa Eco Power

   Construction and operation of utility plant    INDONESIA      64.71     55.00

BSK E-New Industry Fund VII

   Holding company    KOREA      81.47     80.86

e-New Industry LB Fund 1

   Holding company    KOREA      75.92     75.36

Songhyun e-New Industry Fund

   Holding company    KOREA      80.45     79.85

PT. Korea Energy Indonesia

   Utility plant maintenance and others    INDONESIA      —         95.00

KOLAT SpA

   Utility plant maintenance and others    CHILE      —         100.00

KEPCO California, LLC

   Holding company    USA      —         100.00

KEPCO Mojave Holdings, LLC

   Holding company    USA      —         100.00

Incheon Fuel Cell Co., Ltd.

   Power generation    KOREA      —         60.00

KOEN Service Co., Ltd.

   Facility maintenance and service    KOREA      —         100.00

KOMIPO Service Co., Ltd.

   Facility maintenance and service    KOREA      —         100.00

KOWEPO Service Co., Ltd.

   Facility maintenance and service    KOREA      —         100.00

KOSPO Service Co., Ltd.

   Facility maintenance and service    KOREA      —         100.00

EWP Service Co., Ltd.

   Facility maintenance and service    KOREA      —         100.00

PT. KOMIPO Energy Indonesia

   Utility plant maintenance and others    INDONESIA      —         95.00

 

(*1)

Considering treasury stocks, the effective percentage of ownership is 66.08%.

 

(*2)

These subsidiaries are included in the consolidated financial statements as the Company obtained the majority of the voting power through the shareholders’ agreement.

 

(*3)

As of reporting date, the annual reporting period of all subsidiaries is December 31, except for Mira Power Limited which is November 30.

 

(*4)

The effective percentage of ownership has increased to 86.22% since Long Lasting Value exercised the put option to sell its investment to KOSEP during the year ended December 31, 2017.

 

(*5)

The Company guarantees a certain return on investment related to Commerce and Industry Energy Co., Ltd. for the financial investors. The financial investors have a right to sell their shares to the Company which can be exercised 84 months after the date of investment. Accordingly, the purchase price including the return on investment is classified as a liability.

 

(*6)

KOWEPO India Private Limited was in the process of liquidating its business as of December 31, 2018 and has been reclassified to assets held-for-sale, accordingly.

 

(2)

Subsidiaries newly included in or excluded from consolidation for the year ended December 31, 2018 are as follows:

Subsidiaries included in consolidation during the year ended December 31, 2018.

 

Subsidiary

  

Reason

PT. Korea Energy Indonesia

   Newly established

KOLAT SpA

   Newly established

KEPCO California, LLC

   Newly established

KEPCO Mojave Holdings, LLC

   Newly established

Incheon Fuel Cell Co., Ltd.

   Newly established

KOEN Service Co., Ltd.

   Newly established

KOMIPO Service Co., Ltd.

   Newly established

KOWEPO Service Co., Ltd.

   Newly established

KOSPO Service Co., Ltd.

   Newly established

EWP Service Co., Ltd.

   Newly established

PT. KOMIPO Energy Indonesia

   Newly established

 

  Subsidiaries

excluded from consolidation during the year ended December 31, 2018.

 

Subsidiary

  

Reason

KEPCO Canada Energy Ltd.

   Liquidated

Cogentrix Solar Services, LLC

   Liquidated

Solar Investments I, LLC

   Liquidated

PT KEPCO Resource Indonesia

   Liquidated

KOWEPO India Private Limited

   Liquidating

 

(3)

Summary of financial information of consolidated subsidiaries as of and for the years ended December 31, 2017 and 2018 are as follows:

 

2017

 

Subsidiaries

          Total
assets
     Total
liabilities
     Sales      Profit (loss)
for the period
 
            In millions of won  

Korea Hydro & Nuclear Power Co., Ltd.

          55,011,096        29,252,816        9,415,751        854,346  

Korea South-East Power Co., Ltd.

        9,879,577        4,844,184        5,387,846        130,371  

Korea Midland Power Co., Ltd.

        9,893,822        6,148,173        4,167,009        104,591  

Korea Western Power Co., Ltd.

        9,660,426        5,739,534        4,199,079        110,939  

Korea Southern Power Co., Ltd.

        9,648,741        5,401,216        4,397,552        98,817  

Korea East-West Power Co., Ltd.

        8,855,518        4,204,187        4,644,330        217,599  

KEPCO Engineering & Construction Company, Inc.

        762,166        305,134        490,193        21,222  

KEPCO Plant Service & Engineering Co., Ltd.

        1,195,086        294,689        1,232,113        135,482  

KEPCO Nuclear Fuel Co., Ltd.

        792,187        421,088        279,664        4,557  

KEPCO KDN Co., Ltd.

        524,520        155,715        619,470        48,968  

Garolim Tidal Power Plant Co., Ltd.

        619        345        —          (12

KEPCO International HongKong Ltd.

        153,529        1        —          4,380  

KEPCO International Philippines Inc.

        102,323        886        —          47,201  

KEPCO Gansu International Ltd.

        11,567        493        —          (29

KEPCO Philippines Holdings Inc.

        127,922        2,621        —          43,218  

KEPCO Philippines Corporation

        6,293        114        —          2,098  

KEPCO Ilijan Corporation

        474,624        57,801        109,183        66,320  

KEPCO Lebanon SARL

        1,069        9,281        —          (219

KEPCO Neimenggu International Ltd.

        165,937        —          —          500  

KEPCO Shanxi International Ltd.

        497,990        193,309        —          3,796  

KOMIPO Global Pte Ltd.

        225,411        1,497        —          21,858  

KEPCO Canada Energy Ltd.

        132        22        —          (32

KEPCO Netherlands B.V.

        114,911        49        —          17,309  

KOREA Imouraren Uranium Investment Corp.

        151,278        131        —          1,490  

KEPCO Australia Pty., Ltd.

        466,654        569        —          (568

KOSEP Australia Pty., Ltd.

        27,076        333        12,096        1,601  

KOMIPO Australia Pty., Ltd.

        31,441        4,691        12,096        1,133  

KOWEPO Australia Pty., Ltd.

        31,586        4,691        12,096        1,232  

KOSPO Australia Pty., Ltd.

        29,472        4,221        12,096        (2,759

KEPCO Middle East Holding Company

        95,812        90,842        —          2,913  

Qatrana Electric Power Company

        460,206        327,401        18,892        23,310  

KHNP Canada Energy, Ltd.

        51,994        31        —          (92

KEPCO Bylong Australia Pty., Ltd.

        242,364        277,549        —          20,271  

Korea Waterbury Uranium Limited Partnership

        20,886        136        —          (59

Korea Electric Power Nigeria Ltd.

        238        76        2,164        29  

KEPCO Holdings de Mexico

        235        30        —          (20

KST Electric Power Company

        546,242        478,230        120,126        16,154  

KEPCO Energy Service Company

        1,793        451        6,773        976  

KEPCO Netherlands S3 B.V.

        46,642        53        —          2,382  

PT. KOMIPO Pembangkitan Jawa Bali

        11,261        4,769        20,956        4,666  

PT. Cirebon Power Service

        2,808        155        7,439        592  

2017

 

Subsidiaries

          Total
assets
     Total
liabilities
     Sales      Profit (loss)
for the period
 
            In millions of won  

KOWEPO International Corporation

          —          8        —          (2

KOSPO Jordan LLC

        24,077        13,594        7,331        953  

EWP Philippines Corporation

        1,708        836        —          (17

EWP America Inc.(*1)

        79,854        67,308        23,543        (9,737

KNF Canada Energy Limited

        1,884        31        —          (43

PT KEPCO Resource Indonesia

        491        —          —          (311

EWP Barbados 1 SRL

        235,096        450        —          (2,585

Gyeonggi Green Energy Co., Ltd.

        282,408        199,160        95,192        3,203  

PT. Tanggamus Electric Power

        179,317        160,144        34,281        4,640  

Gyeongju Wind Power Co., Ltd.

        112,279        82,124        7,219        2,400  

KOMIPO America Inc.

        10,505        521        —          2,071  

KOSEP USA, INC.

        184        9,065        —          26,997  

PT. EWP Indonesia

        2,035        23        —          1,916  

KEPCO Netherlands J3 B.V.

        122,612        76        —          12,115  

Korea Offshore Wind Power Co., Ltd.

        190,195        1,985        —          (6,997

Global One Pioneer B.V.

        151        38        —          (80

Global Energy Pioneer B.V.

        309        41        —          (87

Mira Power Limited

        208,150        163,198        —          737  

KOSEP Material Co., Ltd.

        2,751        1,448        3,128        320  

Commerce and Industry Energy Co., Ltd.

        99,129        87,926        30,577        (749

KEPCO Singapore Holdings Pte., Ltd.

        3,265        4        —          (24

KOWEPO India Private Limited

        781        —          —          (46

KEPCO KPS Philippines Corp.

        6,636        235        6,840        555  

KOSPO Chile SpA

        133,570        50,109        —          1,066  

PT. KOWEPO Sumsel Operation And Maintenance Services

        1,350        279        7,651        659  

HeeMang Sunlight Power Co., Ltd.

        6,876        3,395        105        (229

Fujeij Wind Power Company

        165,636        156,099        —          8,836  

KOSPO Youngnam Power Co.,Ltd.

        412,785        333,302        68,973        939  

HI Carbon Professional Private Special Asset Investment Trust 1

        3,002        —          —          12  

Chitose Solar Power Plant LLC

        136,098        121,622        7,083        4,100  

KEPCO Energy Solution Co. Ltd.

        313,401        12,376        5,544        1,325  

Solar School Plant Co., Ltd.

        201,482        599        67        874  

KOSPO Power Services Limitada

        3,901        887        11,067        666  

Energy New Industry Specialized Investment Private Investment Trust(*3)

        506,207        2,118        —          52  

KOEN Bylong Pty., Ltd.

        5,875        —          —          —    

KOMIPO Bylong Pty., Ltd.

        5,875        —          —          —    

KOWEPO Bylong Pty., Ltd.

        5,875        —          —          —    

KOSPO Bylong Pty., Ltd.

        5,875        —          —          —    

EWP Bylong Pty., Ltd.

        5,875        —          —          —    

KOWEPO Lao International

        3,259        1,452        3,624        1,881  

KEPCO US Inc.

        16,913        —          —          —    

KEPCO Alamosa LLC

        33,144        492        —          (218

Cogentrix Solar Services, LLC(*2)

        84,458        53,116        8,958        (112

2017

 

Subsidiaries

          Total
assets
     Total
liabilities
     Sales      Profit (loss)
for the period
 
            In millions of won  

KEPCO-LG CNS Mangilao Holdings LLC

          24,131        24,395        —          (278

Mangilao Investment LLC

        24,131        —          —          —    

KEPCO-LG CNS Mangilao Solar, LLC

        24,002        134        —          (278

Jeju Hanlim Offshore Wind Co., Ltd.

        36        —          —          —    

PT. Siborpa Eco Power

        11,562        214        —          (518

 

  (*1)

Financial information of EWP America Inc. includes that of six other subsidiaries, EWP Renewable Corporation, DG Fairhaven Power, LLC, DG Whitefield, LLC, Springfield Power, LLC, California Power Holdings, LLC, and EWPRC Biomass Holdings, LLC.

 

  (*2)

Financial information of Cogentrix Solar Services, LLC includes that of two other subsidiaries, Solar Investments I, LLC and KEPCO Solar of Alamosa, LLC (formerly, Cogentrix of Alamosa, LLC).

 

  (*3)

Financial information of Energy New Industry Specialized Investment Private Investment Trust includes that of three other subsidiaries, BSK E-New Industry Fund VII, e-New Industry LB Fund 1 and Songhyun e-New Industry Fund.

 

2018

 

Subsidiaries

          Total
assets
     Total
liabilities
     Sales      Profit (loss)
for the period
 
            In millions of won  

Korea Hydro & Nuclear Power Co., Ltd.

            55,792,704        30,484,104        8,858,717        (137,613

Korea South-East Power Co., Ltd.

        9,997,758        4,948,553        5,521,038        25,736  

Korea Midland Power Co., Ltd.

        10,839,218        7,088,013        4,368,467        (38,142

Korea Western Power Co., Ltd.

        9,902,752        5,965,410        4,841,261        (28,157

Korea Southern Power Co., Ltd.

        9,810,985        5,463,721        5,539,793        55,439  

Korea East-West Power Co., Ltd.

        8,744,380        4,092,460        4,933,525        3,345  

KEPCO Engineering & Construction Company, Inc.

        771,480        310,100        433,701        12,937  

KEPCO Plant Service & Engineering Co., Ltd.

        1,275,365        296,428        1,239,604        160,791  

KEPCO Nuclear Fuel Co., Ltd.

        817,416        434,439        230,667        15,835  

KEPCO KDN Co., Ltd.

        566,807        159,423        622,154        60,016  

Garolim Tidal Power Plant Co., Ltd.

        608        345        —          (11

KEPCO International HongKong Ltd.

        140,101        1        —          3,307  

KEPCO International Philippines Inc.

        107,948        1,475        —          52,539  

KEPCO Gansu International Ltd.

        12,047        515        —          (24

KEPCO Philippines Holdings Inc.

        188,551        9,775        —          53,219  

KEPCO Philippines Corporation

        6,394        213        —          54  

KEPCO Ilijan Corporation

        431,444        53,413        99,844        49,631  

KEPCO Lebanon SARL

        1,509        9,686        —          413  

KEPCO Neimenggu International Ltd.

        194,336        —          —          20,829  

KEPCO Shanxi International Ltd.

        519,991        201,732        —          290  

KOMIPO Global Pte Ltd.

        250,456        961        —          11,478  

KEPCO Netherlands B.V.

        130,460        77        —          26,550  

KOREA Imouraren Uranium Investment Corp.

        63,517        171        —          (89,852

KEPCO Australia Pty., Ltd.

        439,719        14        —          49  

KOSEP Australia Pty., Ltd.

        37,057        2,832        20,294        7,315  

KOMIPO Australia Pty., Ltd.

        39,066        4,659        20,294        7,193  

KOWEPO Australia Pty., Ltd.

        39,341        4,702        20,294        7,316  

KOSPO Australia Pty., Ltd.

        36,525        3,585        20,294        9,520  

KEPCO Middle East Holding Company

        101,201        92,862        —          3,043  

Qatrana Electric Power Company

        484,383        326,486        18,766        21,170  

KHNP Canada Energy, Ltd.

        49,776        35        —          (26

KEPCO Bylong Australia Pty., Ltd.

        254,398        315,921        —          (29,573

Korea Waterbury Uranium Limited Partnership

        20,890        142        —          (74

2018

 

Subsidiaries

          Total
assets
     Total
liabilities
     Sales      Profit (loss)
for the period
 
            In millions of won  

Korea Electric Power Nigeria Ltd.

          112        39        727        (93

KEPCO Holdings de Mexico

        248        57        —          (11

KST Electric Power Company

        535,807        457,867        109,735        10,274  

KEPCO Energy Service Company

        1,940        1,454        5,117        (232

KEPCO Netherlands S3 B.V.

        46,518        38        —          1,226  

PT. KOMIPO Pembangkitan Jawa Bali

        11,405        5,472        20,320        3,925  

PT. Cirebon Power Service

        1,588        273        7,228        177  

KOWEPO International Corporation

        —          8        —          —    

KOSPO Jordan LLC

        16,315        3,432        34,371        1,907  

EWP Philippines Corporation

        1,684        829        —          (11

EWP America Inc.(*1)

        72,525        4,903        29,557        (4,483

KNF Canada Energy Limited

        1,801        20        —          (45

EWP Barbados 1 SRL

        268,033        1,581        688        11,221  

Gyeonggi Green Energy Co., Ltd.

        293,812        185,043        96,442        25,121  

PT. Tanggamus Electric Power

        216,321        187,502        26,832        9,338  

Gyeongju Wind Power Co., Ltd.

        122,303        83,348        21,906        8,803  

KOMIPO America Inc.

        10,092        572        —          (885

KOSEP USA, INC.

        1        4,857        —          4,341  

PT. EWP Indonesia

        7,444        14        —          3,138  

KEPCO Netherlands J3 B.V.

        115,978        77        —          (104

Korea Offshore Wind Power Co., Ltd.

        216,114        36,377        —          (8,473

Global One Pioneer B.V.

        162        87        —          (113

Global Energy Pioneer B.V.

        325        74        —          (102

Mira Power Limited

        277,525        213,104        —          (980

KOSEP Material Co., Ltd.

        2,862        1,249        3,240        377  

Commerce and Industry Energy Co., Ltd.

        92,872        88,009        27,937        (6,091

KEPCO Singapore Holdings Pte., Ltd.

        582        9        —          (31

KEPCO KPS Philippines Corp.

        7,501        358        4,815        766  

KOSPO Chile SpA

        139,814        57,502        —          1,016  

PT. KOWEPO Sumsel Operation And Maintenance Services

        1,313        394        4,343        (654

HeeMang Sunlight Power Co., Ltd.

        10,915        7,626        146        (192

Fujeij Wind Power Company

        217,796        212,435        —          (1,033

KOSPO Youngnam Power Co., Ltd.

        413,472        325,589        369,669        8,155  

HI Carbon Professional Private Special Asset Investment Trust 1

        3,002        —          —          12  

Chitose Solar Power Plant LLC

        115,505        105,079        15,022        872  

KEPCO Energy Solution Co. Ltd.

        304,103        849        5,584        2,532  

Solar School Plant Co., Ltd.

        204,282        1,366        1,149        2,033  

KOSPO Power Services Limitada

        3,045        596        9,610        1,132  

Energy New Industry Specialized Investment Private Investment Trust(*2)

        66,498        1,014        —          (1,140

KOEN Bylong Pty., Ltd.

        5,544        26        —          (10

KOMIPO Bylong Pty., Ltd.

        5,544        26        —          (25

KOWEPO Bylong Pty., Ltd.

        5,544        26        —          —    

KOSPO Bylong Pty., Ltd.

        5,544        26        —          (25

EWP Bylong Pty., Ltd.

        5,544        16        —          (15

KOWEPO Lao International

        3,800        1,015        2,899        895  

KEPCO US Inc.

        16,640        —          —          6  

KEPCO Alamosa LLC

        32,346        79        750        (688

KEPCO Solar of Alamosa, LLC (formerly, Cogentrix of Alamosa, LLC)

        64,223        48,819        9,015        200  

KEPCO-LG CNS Mangilao Holdings LLC

        25,642        27,197        —          (1,144

2018

 

Subsidiaries

          Total
assets
     Total
liabilities
     Sales      Profit (loss)
for the period
 
            In millions of won  

Mangilao Investment LLC

          25,641        —          —          —    

KEPCO-LG CNS Mangilao Solar, LLC

        25,406        146        —          (104

Jeju Hanlim Offshore Wind Co., Ltd.

        16,557        328        —          (925

PT. Siborpa Eco Power

        12,363        141        —          (1,771

PT. Korea Energy Indonesia

        1,183        60        1,459        223  

KOLAT SpA

        38,362        474        585        (186

KEPCO California, LLC

        42,171        21        —          (332

KEPCO Mojave Holdings, LLC

        103,189        65,730        —          (3,959

Incheon Fuel Cell Co., Ltd.

        23,626        415        —          (201

KOEN Service Co., Ltd.

        583        31        —          (48

KOMIPO Service Co., Ltd.

        576        17        —          (41

KOWEPO Service Co., Ltd.

        750        227        —          (77

KOSPO Service Co., Ltd.

        576        6        —          (30

EWP Service Co., Ltd.

        667        97        —          (30

PT. KOMIPO Energy Indonesia

        2,236        —          —          —    

 

  (*1)

Financial information of EWP America Inc. includes that of six other subsidiaries, EWP Renewable Corporation, DG Fairhaven Power, LLC, DG Whitefield, LLC, Springfield Power, LLC, California Power Holdings, LLC, and EWPRC Biomass Holdings, LLC.

 

  (*2)

Financial information of Energy New Industry Specialized Investment Private Investment Trust includes that of three other subsidiaries, BSK E-New Industry Fund VII, e-New Industry LB Fund 1 and Songhyun e-New Industry Fund.

 

(4)

Significant restrictions on abilities to subsidiaries are as follows:

 

Company

 

Nature and extent of any significant restrictions

Gyeonggi Green Energy Co., Ltd.

  Acquisition or disposal of assets of more than ₩35 billion, change in the capacity of cogeneration units (except for the change due to performance improvement of equipment, maintenance) will require unanimous consent of all directors.

KOSPO Youngnam Power Co., Ltd.

  Dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. Shares cannot be wholly or partially transferred without prior written consent of financial institutions.

Incheon Fuel Cell Co., Ltd.

  Acquisition or disposal of assets of more than ₩20 billion, change in the capacity of cogeneration units (except for the change due to performance improvement of equipment, maintenance) will require unanimous consent of all directors.

 

(5)

Details of non-controlling interest prior to intra-group eliminations as of and for the years ended December 31, 2016, 2017 and 2018 are as follows:

 

2016  

Description

          KEPCO Ilijan
Corporation
    KEPCO Plant
Service &
Engineering
Co., Ltd.
    KEPCO
Engineering &

Construction
Company, Inc.
    Others     Total  
            In millions of won  

Percentage of ownership

        49.00     49.00     33.92    

Current assets

          154,758       553,924       270,553       1,211,510       2,190,745  

Non-current assets

        403,272       532,497       516,043       2,379,882       3,831,694  

Current liabilities

        (19,256     (264,506     (286,444     (297,510     (867,716

Non-current liabilities

        (39,193     (36,984     (78,232     (1,919,924     (2,074,333

Net assets

        499,581       784,931       421,920       1,373,958       3,080,390  

Book value of non-controlling interest

        244,794       384,616       143,115       684,093       1,456,618  

Sales

        116,667       1,214,304       506,012       674,461       2,511,444  

Profit for the period

        51,552       86,657       17,796       102,170       258,175  

Profit for the period attributable to non-controlling interest

        25,260       42,462       6,036       26,709       100,467  

Cash flows from operating activities

        102,546       121,240       18,748       84,086       326,620  

Cash flows from investing activities

        (117     79,807       (7,556     (367,674     (295,540

Cash flows from financing activities before dividends to non-controlling interest

        (56,863     (39,911     (1,634     877,863       779,455  

Dividends to non-controlling interest

        (55,705     (36,139     (2,539     (22,054     (116,437

Effect of exchange rate fluctuation

        1,529       127       (854     7,216       8,018  

Net increase (decrease) of cash and cash equivalents

        (8,610     125,124       6,165       579,437       702,116  
2017  

Description

          KEPCO Ilijan
Corporation
    KEPCO Plant
Service &
Engineering
Co., Ltd.
    KEPCO
Engineering &

Construction
Company, Inc.
    Others     Total  
            In millions of won  

Percentage of ownership

        49.00     49.00     33.92    

Current assets

          160,588       623,934       257,529       1,269,175       2,311,226  

Non-current assets

        314,036       571,152       504,637       2,588,833       3,978,658  

Current liabilities

        (21,546     (278,562     (221,860     (394,320     (916,288

Non-current liabilities

        (36,255     (16,127     (83,274     (2,014,925     (2,150,581

Net assets

        416,823       900,397       457,032       1,448,763       3,223,015  

Book value of non-controlling interest

        204,243       441,194       155,025       612,245       1,412,707  

Sales

        109,183       1,232,113       490,193       719,087       2,550,576  

Profit for the period

        66,320       135,482       21,222       66,419       289,443  

Profit for the period attributable to non-controlling interest

        32,497       66,386       7,199       20,447       126,529  

Cash flows from operating activities

        123,534       129,801       62,578       60,021       375,934  

Cash flows from investing activities

        (5,276     (193,408     (8,622     (409,353     (616,659

Cash flows from financing activities before dividends to non-controlling interest

        (44,442     (15,606     (55,504     339,432       223,880  

Dividends to non-controlling interest

        (48,855     (14,994     (1,419     (20,840     (86,108

Effect of exchange rate fluctuation

        (7,432     (1,267     (101     (24,206     (33,006

Net increase (decrease) of cash and cash equivalents

        17,529       (95,474     (3,068     (54,946     (135,959
2018  

Description

          KEPCO Ilijan
Corporation
    KEPCO Plant
Service &
Engineering
Co., Ltd.
    KEPCO
Engineering &

Construction
Company, Inc.
    Others     Total  
            In millions of won  

Percentage of ownership

        49.00     49.00     33.92    

Current assets

          163,622       628,725       281,390       956,928       2,030,665  

Non-current assets

        267,822       646,640       490,090       2,760,500       4,165,052  

Current liabilities

        (16,819     (270,097     (248,402     (559,552     (1,094,870

Non-current liabilities

        (36,594     (26,331     (61,698     (1,933,583     (2,058,206

Net assets

        378,031       978,937       461,380       1,224,293       3,042,641  

Book value of non-controlling interest

        185,235       479,679       156,500       680,963       1,502,377  

Sales

        99,844       1,239,604       433,701       966,037       2,739,186  

Profit for the period

        49,631       160,791       12,937       92,457       315,816  

Profit for the period attributable to non-controlling interest

        24,319       78,788       4,388       28,475       135,970  

Cash flows from operating activities

        92,822       129,700       81,042       110,448       414,012  

Cash flows from investing activities

        (4,452     (123,593     (50,569     35,167       (143,447

Cash flows from financing activities before dividends to non-controlling interest

        (53,733     (33,737     (14,591     (374,669     (476,730

Dividends to non-controlling interest

        (51,626     (32,414     (2,839     (23,452     (110,331

Effect of exchange rate fluctuation

        2,840       (124     31       1,304       4,051  

Net increase (decrease) of cash and cash equivalents

        (14,149     (60,168     13,074       (251,202     (312,445

 

(6)

Changes in goodwill

 

  (i)

Details of goodwill as of December 31, 2017 and 2018 are as follows:

 

     2017      2018  
     In millions of won  

Acquisition cost

   2,582        2,582  

Accumulated impairment

     —          —    
  

 

 

    

 

 

 

Carrying book value

   2,582        2,582  
  

 

 

    

 

 

 

 

  (ii)

There are no changes in goodwill for the years ended December 31, 2017 and 2018.

 

(7)

Disposals of subsidiaries

KEPCO Canada Uranium Investment Limited Partnership was dissolved and the Company liquidated DG Kings Plaza, LLC during the year ended December 31, 2016. Also, the Company liquidated KEPCO Canada Energy Ltd., Cogentrix Solar Services, LLC, Solar Investments I, LLC, and PT KEPCO Resource Indonesia during the year ended December 31, 2018.

 

  (i)

The fair value of proceeds from disposal as of December 31, 2016, 2017 and 2018, respectively, are as follows:

 

     2016      2017      2018  
     In millions of won  

Consideration received in cash

   898        —          160  

Net assets transferred due to dissolution or liquidation

     34,148        —           
  

 

 

    

 

 

    

 

 

 
   35,046        —          160  
  

 

 

    

 

 

    

 

 

 

 

  (ii)

The carrying value of assets and liabilities of subsidiaries as of the date the Company lost its control during the years ended December 31, 2016, 2017 and 2018, respectively, are as follows:

 

     2016      2017      2018  
     In millions of won  

Current assets

        

Cash and cash equivalents

   898        —          175  

Current financial assets

     81        —          —    

Trade and other receivables

     —          —          11  

Non-current assets

        

Available-for-sale financial assets

     34,089        —          —    

Current liabilities

        

Current financial liabilities

     (22      —          —    

Trade and other payables

     —          —          (28
  

 

 

    

 

 

    

 

 

 
   35,046        —          158  
  

 

 

    

 

 

    

 

 

 

 

  (iii)

Gain from disposals of subsidiaries for the years ended December 31, 2016, 2017 and 2018, respectively, are as follows:

 

    2016     2017     2018  
    In millions of won  

Fair value of sale price

  35,046       —         160  

Net assets disposed

    (35,046     —         (158

Non-controlling interests

    —         —         —    

Realization of unrealized gain

    —         —         70  

Other comprehensive income

    —         —         —    
 

 

 

   

 

 

   

 

 

 

Gain from disposals of subsidiaries(*1)

  —         —         72  
 

 

 

   

 

 

   

 

 

 

 

  (*1)

Gain from disposals of subsidiaries is included in the consolidated statements of comprehensive income (loss).

 

  (iv)

Net cash flow from sales of subsidiaries for the years ended December 31, 2016, 2017 and 2018, respectively, are as follows:

 

    2016     2017     2018  
    In millions of won  

Consideration received in cash

  898       —         160  

Less: cash held by disposed subsidiaries

    (898     —         (175
 

 

 

   

 

 

   

 

 

 

Net cash flow

  —         —         (15
 

 

 

   

 

 

   

 

 

 

 

(8)

Cash dividends received from subsidiaries for the years ended December 31, 2016, 2017 and 2018, respectively, are as follows:

 

Subsidiaries

          2016      2017      2018  
            In millions of won  

Korea Hydro & Nuclear Power Co., Ltd.

          635,200        543,072        281,234  

Korea South-East Power Co., Ltd.

        124,169        106,546        33,928  

Korea Midland Power Co., Ltd.

        23,073        54,305        26,581  

Korea Western Power Co., Ltd.

        36,238        66,992        28,996  

Korea Southern Power Co., Ltd.

        17,849        60,630        25,780  

Korea East-West Power Co., Ltd.

        67,906        94,430        61,408  

KEPCO Engineering & Construction Company, Inc.

        5,069        2,765        5,531  

KEPCO Plant Service & Engineering Co., Ltd.

        39,911        15,607        33,739  

KEPCO Nuclear Fuel Co., Ltd.

        3,411        3,231        1,077  

KEPCO KDN Co., Ltd.

        3,392        4,352        13,888  

KEPCO International HongKong Ltd.

        9,107        4,304        23,314  

KEPCO International Philippines Inc.

        61,862        44,906        52,507  

KEPCO Ilijan Corporation

        57,979        50,849        53,900  

KEPCO Philippines Holdings Inc.

        17,747        26,023        —    

KEPCO Neimenggu International Ltd.

        10,735        —          —    

KOMIPO Global Pte Ltd.

        10,432        —          —    

Qatrana Electric Power Company

        8,331        5,939        6,240  

KOSPO Jordan LLC

        1,095        —          —    

KEPCO Energy Service Company

        294        —          —    

EWP Philippines Corporation

        —          —          —    

KEPCO Netherlands S3 B.V.

        —          —          3,115  

PT. KOMIPO Pembangkitan Jawa Bali

        3,222        3,188        20,658  

KEPCO Netherlands J3 B.V.

        12,507        —          12,090  

Gyeongju Wind Power Co., Ltd.

        679        —          —    

Energy New Industry Specialized Investment Private Investment Trust

        —          291        —    

HI Carbon Professional Private Special Asset Investment Trust 1

        —          11        11  

KOSPO Power Services Limitada

        —          425        993  

Cogentrix Solar Services, LLC

        —          344        —    

KEPCO Netherlands B.V.

        —          —          17,424  

PT. Cirebon Power Service

        —          —          382  

Chitose Solar Power Plant LLC

        —          —          1,986  
     

 

 

    

 

 

    

 

 

 
          1,150,208        1,088,210        704,782