XML 203 R110.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of detailed information about business combination [Abstract]  
Disclosure of business combinations

The details of business combinations that occurred for the year ended December 31, 2019 are as follows:

 

Company

   Key operation
activities
   Date of
merger
     Transfer
price
 
     In millions of won  

Eumseong Natural Gas Power Co., Ltd.

   Power generation      2019.12.23        225,758  

Eumseong Natural Gas Power Co., Ltd. was established in August 2019 by spin-off from Dangjin Eco Power Co., Ltd., and obtained the license for LNG combined power generation under the 8th Basic Plan for Long-Term Electricity Supply and Demand. Korea East-West Power Co., Ltd., a subsidiary of the Company, acquired 100% of its interest in Eumseong Natural Gas Power Co., Ltd. for stable power supply and profit generation through diversification of power sources, and merged with Eumseong Natural Gas Power Co., Ltd. on December 23, 2019.

 

Details of the transfer price at fair value given by the acquirer of the business combination


Details of the transfer price at fair value given by the acquirer of the business combination for the year ended December 31, 2019 are as follows:

 

Type

          Amounts  
            In millions of won  

Cash and cash equivalents

          156,700  

Other trade payables

        10,000  

Fair value of the shares owned before the acquisition

        59,058  
     

 

 

 
          225,758  
     

 

 

 

 

The fair values of assets and liabilities acquired through the business combination at the acquisition date

The fair values of assets and liabilities acquired through the business combination at the acquisition date for the year ended December 31, 2019 are as follows:

 

Type

          Amounts  
            In millions of won  

Fair value of the identifiable assets

       

Current assets

     

Cash and cash equivalents

        2,389  

Trade and other receivables

        55  

Non-current assets

     

Property, plant and equipment

        54  

Intangible assets

        172,434  

Other assets

        60  

Fair value of the identifiable liabilities

     

Current liabilities

     

Borrowings

        (2,900

Non-current liabilities

     

Deferred tax liabilities

        (41,729
     

 

 

 
          130,363  
     

 

 

 

 

Details of goodwill resulting from the business combination

Details of goodwill resulting from the business combination for the year ended December 31, 2019 are as follows:

 

Type

          Amounts  
            In millions of won  

Fair value of transfer price

          225,758  

Less : Fair value of the identifiable net assets

        (130,363
     

 

 

 
          95,395  

Net cash outflows from the business combination

Net cash outflows from the business combination for the year ended December 31, 2019 are as follows:

 

Type

          Amounts  
            In millions of won  

Cash paid for the acquisition

          156,700  

Less : Cash and cash equivalents received

        (2,389
     

 

 

 
          154,311