XML 98 R82.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Presentation of leases for lessee [Abstract]  
Disclosure of quantitative information about right-of-use assets

Right-of-use assets as of December 31, 2019 and 2020 are as follows:

 

            2019  
            Acquisition
cost
     Accumulated
depreciation
     Book
value
 
            In millions of won  

Land

          693,103        (49,029      644,074  

Buildings

        54,980        (20,403      34,577  

Structures

        28,198        (2,554      25,644  

Machinery

        1,308        (484      824  

Ships

        4,113,754        (425,465      3,688,289  

Vehicles

        20,817        (7,109      13,708  

Others(*)

        2,661,850        (2,285,393      376,457  
     

 

 

    

 

 

    

 

 

 
          7,574,010        (2,790,437      4,783,573  
     

 

 

    

 

 

    

 

 

 

 

  (*)

Including power purchase agreements (“PPA”) with GS EPS and two other LNG combined power suppliers.

 

            2020  
            Acquisition
cost
     Accumulated
depreciation
     Book
value
 
            In millions of won  

Land

          811,014        (104,435      706,579  

Buildings

        82,749        (35,527      47,222  

Structures

        24,175        (3,689      20,486  

Machinery

        1,308        (613      695  

Ships

        4,280,331        (842,968      3,437,363  

Vehicles

        29,281        (15,756      13,525  

Others(*)

        2,676,356        (2,360,060      316,296  
     

 

 

    

 

 

    

 

 

 
          7,905,214        (3,363,048      4,542,166  
     

 

 

    

 

 

    

 

 

 

 

  (*)

Including power purchase agreements (“PPA”) with GS EPS and another LNG combined power supplier.

 

Disclosure of Changes in right-of-use assets

Changes in right-of-use assets for the years ended December 31, 2019 and 2020 are as follows:

 

            2019  
            Beginning
balance
     Changes in
accounting
policies(*)
     Increase      Depreciation      Ending
balance
 
            In millions of won  

Land

          —          684,386        8,717        (49,029      644,074  

Buildings

        —          36,874        18,106        (20,403      34,577  

Structures

        —          20,840        7,358        (2,554      25,644  

Machinery

        —          —          1,308        (484      824  

Ships

        —          3,986,947        126,807        (425,465      3,688,289  

Vehicles

        —          11,258        9,559        (7,109      13,708  

Others

        —          403,346        49,141        (76,030      376,457  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
          —          5,143,651        220,996        (581,074      4,783,573  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  (*)

Including transferred amount of ₩195,704 million, which was classified as finance lease assets as of December 31, 2018.

 

            2020  
            Beginning
balance
     Increase      Depreciation      Decrease      Others      Ending
balance
 
            In millions of won  

Land

          644,074        12,269        (52,069      —          102,305        706,579  

Buildings

        34,577        53,182        (37,609      (803      (2,125      47,222  

Structures

        25,644        260        (1,485      —          (3,933      20,486  

Machinery

        824        —          (129      —          —          695  

Ships

        3,688,289        183,789        (427,221      —          (7,494      3,437,363  

Vehicles

        13,708        9,009        (7,747      (21      (1,424      13,525  

Others

        376,457        32,825        (59,994      (3      (32,989      316,296  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
          4,783,573        291,334        (586,254      (827      54,340        4,542,166  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Disclosure of maturity analysis of operating lease payments

Lease liabilities as of December 31, 2019 and 2020 are as follows:

 

            2019      2020  
            In millions of won  

Less than 1 year

          686,445        614,442  

1 ~ 5 years

        2,334,883        2,133,538  

More than 5 years

        2,735,681        2,461,557  
     

 

 

    

 

 

 
        5,757,009        5,209,537  

Less : Discount

        (686,876      (588,441
     

 

 

    

 

 

 

Present value of lease payment

          5,070,133        4,621,096  
     

 

 

    

 

 

 

 

Disclosure of liquidity classification of lease liabilities

The details of the liquidity classification of lease liabilities as of December 31, 2019 and 2020 are as follows:

 

            2019      2020  
            In millions of won  

Current lease liabilities

          635,349        576,665  

Non-current lease liabilities

        4,434,784        4,044,431  
     

 

 

    

 

 

 
          5,070,133        4,621,096  
     

 

 

    

 

 

 

 

Disclosure of additional information about leasing activities for lessee

Changes in lease liabilities for the years ended December 31, 2019 and 2020 are as follows:

 

            2019  
            Beginning
balance
     Changes in
accounting
policies
     Increase      Decrease     Interest
expenses
     Others(*)      Ending
balance
 
            In millions of won  

Lease liabilities

          283,806        4,943,584        218,800        (659,387     85,950        197,380        5,070,133  

 

  (*)

Including translation effect of foreign currency lease liabilities and others.

 

            2020  
            Beginning
balance
     Increase      Decrease      Interest
expenses
     Others(*)      Ending
balance
 
            In millions of won  

Lease liabilities

          5,070,133        280,114        (725,759      111,782        (115,174      4,621,096  

 

  (*)

Including translation effect of foreign currency lease liabilities and others.

 

Disclosure of details of expense relating to lease contracts as lessee

Details of expense relating to lease contracts as lessee for the year ended December 31, 2019 and 2020 are as follows:

 

            2019      2020  
            In millions of won  

Depreciation of right-of-use assets

          581,074        586,254  

Interest expenses of lease liabilities

        85,950        111,782  

Leases expenses for short-term leases

        20,127        45,787  

Leases expenses for leases of low-value assets

        1,616        2,796  

Variable lease payments

        (15,912      33,267  
     

 

 

    

 

 

 
          672,855        779,886  
     

 

 

    

 

 

 

 

Disclosure of Profit and loss related to finance lease

Profit and loss related to finance lease for the years ended December 31, 2019 and 2020 are as follows:

 

            2019      2020  
            In millions of won  

Finance income on the net investment in the lease

          97,392        117,763  

Disclosure of maturity analysis of finance lease payments receivable

Maturity analysis of the lease payments receivable and reconciliation of the undiscounted lease payments to the net investment in the lease as of December 31, 2019 and 2020 are as follows:

 

            2019      2020  
            In millions of won  

Less than 1 year

          173,093        162,211  

1 ~ 2 years

        150,895        148,485  

2 ~ 3 years

        150,596        144,913  

3 ~ 4 years

        149,364        139,605  

4 ~ 5 years

        145,964        136,962  

More than 5 years

        1,740,652        1,583,576  
     

 

 

    

 

 

 
        2,510,564        2,315,752  

Less : Unearned finance income

        (1,331,723      (1,192,686
     

 

 

    

 

 

 

Net investment in the lease(*)

          1,178,841        1,123,066  
     

 

 

    

 

 

 

 

  (*)

Including the present value of unguaranteed residual value amounting to ₩15,946 million and ₩16,407 million, as of December 31, 2019 and 2020, respectively.

Changes in the allowance for doubtful accounts of finance lease receivables

Changes in the allowance for doubtful accounts of finance lease receivables for the years ended December 31, 2019 and 2020 are as follows:

 

            2019      2020  
            In millions of won  

Beginning balance

          1,133        862  

Bad debt expense

        —          128  

Reversal of allowance for doubtful

accounts

        (271      —    
     

 

 

    

 

 

 

Ending balance

          862        990