XML 166 R154.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Subsidiaries - Summary of Non-Controlling Interest Prior to Intra-Group Eliminations (Details) - KRW (₩)
₩ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure - Details of non-controlling interest prior to intra-group eliminations [Line Items]      
Current assets of subsidiaries ₩ 2,312,226 ₩ 2,029,674 ₩ 2,075,884
Non-current assets of subsidiaries 4,931,883 4,638,564 4,421,596
Current liabilities of subsidiaries (1,078,273) (867,786) (933,560)
Non-current liabilities of subsidiaries (2,729,199) (2,602,653) (2,304,159)
Net assets of subsidiaries 3,436,637 3,197,799 3,259,761
Book value of non-controlling interest 1,542,839 1,370,166 1,393,331
Sales of subsidiaries 3,147,175 2,769,001 2,643,343
Profit for the year of subsidiaries 248,053 253,180 175,990
Profit for the year attributable to non-controlling interest of subsidiaries 85,830 101,122 81,982
Cash flows from operating activities of subsidiaries 528,862 452,206 512,611
Cash flows from investing activities of subsidiaries (319,569) (661,844) (393,916)
Cash flows from financing activities before dividends to non-controlling interests of subsidiaries (2,308) 282,681 75,591
Dividends to non-controlling interests of subsidiaries (31,516) (81,298) (99,256)
Effect of exchange rate fluctuation of subsidiaries 18,849 (18,239) 4,005
Net increase (decrease) of cash and cash equivalents of subsidiaries ₩ 194,318 ₩ (26,494) ₩ 99,035
KEPCO Ilijan Corporation      
Disclosure - Details of non-controlling interest prior to intra-group eliminations [Line Items]      
Percentage of ownership 49.00% 49.00% 49.00%
Current assets of subsidiaries ₩ 234,224 ₩ 236,602 ₩ 173,931
Non-current assets of subsidiaries 24,845 85,464 197,446
Current liabilities of subsidiaries (30,783) (12,322) (11,990)
Non-current liabilities of subsidiaries (7,772) (34,912) (44,166)
Net assets of subsidiaries 220,514 274,832 315,221
Book value of non-controlling interest 108,052 134,668 154,458
Sales of subsidiaries 60,532 81,400 95,072
Profit for the year of subsidiaries 12,981 39,443 40,818
Profit for the year attributable to non-controlling interest of subsidiaries 6,361 19,327 20,001
Cash flows from operating activities of subsidiaries 116,440 121,835 101,707
Cash flows from investing activities of subsidiaries 2,216 7,561 4,458
Cash flows from financing activities before dividends to non-controlling interests of subsidiaries (88,927) (31,793) (68,678)
Dividends to non-controlling interests of subsidiaries 0 (30,319) (48,750)
Effect of exchange rate fluctuation of subsidiaries 10,683 (8,153) 2,111
Net increase (decrease) of cash and cash equivalents of subsidiaries ₩ 40,412 ₩ 59,131 ₩ (9,152)
KEPCO Plant Service & Engineering Co., Ltd.      
Disclosure - Details of non-controlling interest prior to intra-group eliminations [Line Items]      
Percentage of ownership 49.00% 49.00% 49.00%
Current assets of subsidiaries ₩ 793,995 ₩ 755,454 ₩ 779,764
Non-current assets of subsidiaries 626,710 590,403 577,219
Current liabilities of subsidiaries (265,017) (254,495) (247,737)
Non-current liabilities of subsidiaries (46,590) (42,020) (47,020)
Net assets of subsidiaries 1,109,098 1,049,342 1,062,226
Book value of non-controlling interest 543,458 514,177 520,491
Sales of subsidiaries 1,375,668 1,299,186 1,244,613
Profit for the year of subsidiaries 98,132 85,916 157,737
Profit for the year attributable to non-controlling interest of subsidiaries 48,085 42,099 77,291
Cash flows from operating activities of subsidiaries 133,160 74,159 164,373
Cash flows from investing activities of subsidiaries (39,444) 26,748 (89,159)
Cash flows from financing activities before dividends to non-controlling interests of subsidiaries (30,599) (47,809) (44,332)
Dividends to non-controlling interests of subsidiaries (25,269) (42,336) (39,466)
Effect of exchange rate fluctuation of subsidiaries 885 (2,171) (593)
Net increase (decrease) of cash and cash equivalents of subsidiaries ₩ 38,733 ₩ 8,591 ₩ (9,177)
KEPCO Engineering & Construction Company, Inc.      
Disclosure - Details of non-controlling interest prior to intra-group eliminations [Line Items]      
Percentage of ownership 33.92% 33.92% 33.92%
Current assets of subsidiaries ₩ 253,958 ₩ 235,805 ₩ 257,593
Non-current assets of subsidiaries 451,085 463,439 477,614
Current liabilities of subsidiaries (183,100) (186,296) (223,522)
Non-current liabilities of subsidiaries (8,492) (13,873) (19,472)
Net assets of subsidiaries 513,451 499,075 492,213
Book value of non-controlling interest 174,163 169,286 166,959
Sales of subsidiaries 433,127 431,723 448,635
Profit for the year of subsidiaries 16,452 20,160 26,398
Profit for the year attributable to non-controlling interest of subsidiaries 5,581 6,838 8,954
Cash flows from operating activities of subsidiaries (16,270) 15,225 27,081
Cash flows from investing activities of subsidiaries 19,061 (34,333) 47,219
Cash flows from financing activities before dividends to non-controlling interests of subsidiaries (8,467) (9,165) (34,632)
Dividends to non-controlling interests of subsidiaries (3,639) (4,000) (1,807)
Effect of exchange rate fluctuation of subsidiaries 38 (22) (14)
Net increase (decrease) of cash and cash equivalents of subsidiaries (9,277) (32,295) 37,847
Others      
Disclosure - Details of non-controlling interest prior to intra-group eliminations [Line Items]      
Current assets of subsidiaries 1,030,049 801,813 864,596
Non-current assets of subsidiaries 3,829,243 3,499,258 3,169,317
Current liabilities of subsidiaries (599,373) (414,673) (450,311)
Non-current liabilities of subsidiaries (2,666,345) (2,511,848) (2,193,501)
Net assets of subsidiaries 1,593,574 1,374,550 1,390,101
Book value of non-controlling interest 717,166 552,035 551,423
Sales of subsidiaries 1,277,848 956,692 855,023
Profit for the year of subsidiaries 120,488 107,661 (48,963)
Profit for the year attributable to non-controlling interest of subsidiaries 25,803 32,858 (24,264)
Cash flows from operating activities of subsidiaries 295,532 240,987 219,450
Cash flows from investing activities of subsidiaries (301,402) (661,820) (356,434)
Cash flows from financing activities before dividends to non-controlling interests of subsidiaries 125,685 371,448 223,233
Dividends to non-controlling interests of subsidiaries (2,608) (4,643) (9,233)
Effect of exchange rate fluctuation of subsidiaries 7,243 (7,893) 2,501
Net increase (decrease) of cash and cash equivalents of subsidiaries ₩ 124,450 ₩ (61,921) ₩ 79,517