XML 68 R56.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combination
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about business combination [abstract]  
Business Combination
51.
Business Combination
 
(1)
Details of the business combination that occurred for the year ended December 31, 2019 are as follows:
 
Company
  
Key operation
activities
  
Date of
merger
 
  
Transfer
price
 
 
  
In millions of won
 
Eumseong Natural Gas Power Co., Ltd.
   Power generation      2019.12.23        225,758  
 
Eumseong Natural Gas Power Co., Ltd. was established in August 2019 by spin-off from Dangjin Eco Power Co., Ltd., and obtained the license for LNG combined power generation under the 8th Basic Plan for Long-Term Electricity Supply and Demand. Korea East-West Power Co., Ltd., a subsidiary of the Company, acquired 100% of its interest in Eumseong Natural Gas Power Co., Ltd. for stable power supply and profit generation through diversification of power sources, and merged with Eumseong Natural Gas Power Co., Ltd. on December 23, 2019.
 
(2)
Details of the transfer price at fair value given by the acquirer of the business combination for the year ended December 31, 2019 are as follows:
 
Type
  
 
 
  
Amounts
 
 
  
 
 
  
In millions of won
 
Cash and cash equivalents(*)
            166,700  
Fair value of the shares owned before the acquisition
              59,058  
             
 
 
 
               225,758   
             
 
 
 
 
 
  (*)
The outstanding payment of ₩10,000 million as of December 31, 2019, has been received during the current year.
 
(3)
The fair values of assets and liabilities acquired through the business combination at the acquisition date for the year ended December 31, 2019 are as follows:
 
Type
  
 
 
  
Amounts
 
 
  
 
 
  
In millions of won
 
Fair value of the identifiable assets
  
  
Current assets
  
  
Cash and cash equivalents
            2,389  
Trade and other receivables
              55  
Non-current assets
                 
Property, plant and equipment
              54  
Intangible assets
              172,434  
Other assets
              60  
Fair value of the identifiable liabilities
                 
Current liabilities
                 
Borrowings
              (2,900
Non-current liabilities
                 
Deferred tax liabilities
              (41,729
             
 
 
 
               130,363   
             
 
 
 
 
(4)
Details of goodwill resulting from the business combination for the year ended December 31, 2019 are as follows:
 
Type
  
 
 
  
Amounts
 
 
  
 
 
  
In millions of won
 
Fair value of transfer price
            225,758  
Less : Fair value of the identifiable net assets
              (130,363
             
 
 
 
              95,395  
             
 
 
 
 
Goodwill arose from the business combination due to the transfer price including the premium to obtain control paid in order to acquire Eumseong Natural Gas Power Co., Ltd. It also includes expectation of synergy effect and future growth in profits derived from business combination with LNG combined power generation project. These business rights can be separated from goodwill which satisfies the recognition requirements and thus the business rights have been recognized as a separate intangible asset.
On the contrary, the expected benefits such as direct fuel acquisition and reduce costs for O&M did not satisfy the recognition requirements for identifiable intangible assets and thus were not recognized separately from the goodwill.
 
(5)
Net cash outflows from the business combination for the years ended December 31, 2019 and 2020 are as follows:
 
Type
  
 
 
  
2019
 
  
2020
 
 
  
 
 
  
In millions of won
 
Cash paid for the acquisition
            156,700        10,000  
Less: Cash and cash equivalents received
              (2,389      —    
             
 
 
    
 
 
 
              154,311        10,000  
             
 
 
    
 
 
 
 
 
(6)
Fees for legal service, due diligence and others relating to the business combination amounted to
24 million.
The fees were excluded from the transfer price and recognized as selling and administrative expenses in the statement of comprehensive income (loss) for the year ended December 31, 2019.
 
(7)
There is no sale or net profit included in the statement of comprehensive income (loss) for the year ended December 31, 2019, in relation to additional business launched by Eumseong Natural Gas Power Co., Ltd.