XML 197 R182.htm IDEA: XBRL DOCUMENT v3.23.1
Borrowings and Debt Securities - Local Debt Securities and Foreign Debt Securities (Details)
€ in Thousands, kr in Thousands, SFr in Thousands, $ in Thousands, $ in Thousands, $ in Thousands, ₩ in Millions
12 Months Ended
Dec. 31, 2022
KRW (₩)
Dec. 31, 2021
KRW (₩)
Dec. 31, 2022
USD ($)
Dec. 31, 2022
EUR (€)
Dec. 31, 2022
SEK (kr)
Dec. 31, 2022
HKD ($)
Dec. 31, 2022
CHF (SFr)
Dec. 31, 2022
AUD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
EUR (€)
Dec. 31, 2021
SEK (kr)
Dec. 31, 2021
HKD ($)
Dec. 31, 2021
CHF (SFr)
Dec. 31, 2021
AUD ($)
Local Debt securities                            
Debt Instrument [Line Items]                            
Notional amount ₩ 90,494,766 ₩ 62,274,472                        
Less : Discount on debt securities (56,924) (52,723)                        
Less: Current portion of foreign debt securities (8,401,619) (7,432,647)                        
Add : Current portion of discount on debt securities 2,344 2,510                        
Total ₩ 82,038,567 54,791,612                        
Electricity Bonds                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2012.03.27~2022.12.28                          
Notional amount ₩ 61,190,000 ₩ 34,080,000                        
Electricity Bonds | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2023.01.11                          
Borrowings, interest rate 1.14%   1.14% 1.14% 1.14% 1.14% 1.14% 1.14%            
Electricity Bonds | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2052.04.21                          
Borrowings, interest rate 5.99%   5.99% 5.99% 5.99% 5.99% 5.99% 5.99%            
Corporate bonds                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date   2009.10.16~2022.12.20                        
Notional amount ₩ 29,293,188 ₩ 28,194,472                        
Corporate bonds | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2023.01.11                          
Borrowings, interest rate 1.01%   1.01% 1.01% 1.01% 1.01% 1.01% 1.01%            
Corporate bonds | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2052.08.24                          
Borrowings, interest rate 6.06%   6.06% 6.06% 6.06% 6.06% 6.06% 6.06%            
Corporate bonds                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2021.05.26                          
Borrowings, maturity 2041.05.25                          
Borrowings, interest rate 2.00%   2.00% 2.00% 2.00% 2.00% 2.00% 2.00%            
Notional amount ₩ 11,578 0                        
Foreign Debt securities                            
Debt Instrument [Line Items]                            
Notional amount 14,871,549 11,764,298                        
Less : Discount on debt securities (124,865) (105,407)                        
Add: Premium on foreign debt securities 663 1,031                        
Less: Current portion of foreign debt securities (1,803,776) (2,220,339)                        
Add : Current portion of discount on debt securities 1,902 2,860                        
Total ₩ 12,945,473 ₩ 9,442,443                        
FY-96                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 1996.04.01~ 1996.12.06 1996.04.01~1996.12.06                        
Notional amount ₩ 353,198 ₩ 330,400 $ 278,701           $ 278,701          
FY-96 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2026.12.01 2026.12.01                        
Borrowings, interest rate 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00%
FY-96 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2096.04.01 2096.04.01                        
Borrowings, interest rate 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95%
FY-97                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 1997.01.31~1997.08.04 1997.01.31~1997.08.04                        
Notional amount ₩ 398,841 ₩ 373,097 $ 314,717           $ 314,717          
FY-97 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2027.02.01 2027.02.01                        
Borrowings, interest rate 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75%
FY-97 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2027.08.01 2027.08.01                        
Borrowings, interest rate 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00%
FY-04                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2004.04.23 2004.04.23                        
Borrowings, maturity 2034.04.23 2034.04.23                        
Borrowings, interest rate 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13%
Notional amount ₩ 363,614 ₩ 340,144 $ 286,920           $ 286,920          
FY-12                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date   2012.09.19                        
Borrowings, maturity   2022.09.19                        
Borrowings, interest rate   3.00%             3.00% 3.00% 3.00% 3.00% 3.00% 3.00%
Notional amount   ₩ 889,125             $ 750,000          
FY-14                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2014.07.30 2014.07.30                        
Borrowings, maturity 2029.07.30 2029.07.30                        
Borrowings, interest rate 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57%
Notional amount ₩ 126,730 ₩ 118,550 $ 100,000           $ 100,000          
FY-15                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2015.06.15 2015.06.15                        
Borrowings, maturity 2025.06.15 2025.06.15                        
Borrowings, interest rate 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25%
Notional amount ₩ 380,190 ₩ 355,650 $ 300,000           $ 300,000          
FY-17                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2017.07.25 2017.06.19~2017.07.25                        
Borrowings, maturity 2027.07.25                          
Borrowings, interest rate 3.13%   3.13% 3.13% 3.13% 3.13% 3.13% 3.13%            
Notional amount ₩ 380,190 ₩ 948,400 $ 300,000           $ 800,000          
FY-17 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity   2022.06.19                        
Borrowings, interest rate   2.63%             2.63% 2.63% 2.63% 2.63% 2.63% 2.63%
FY-17 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, maturity   2027.07.25                        
Borrowings, interest rate   3.13%             3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
FY-17                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2017.10.30 2017.10.30                        
Borrowings, maturity 2037.10.30 2037.10.30                        
Borrowings, interest rate 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70%
Notional amount ₩ 54,048 ₩ 53,694   € 40,000           € 40,000        
FY-17                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2017.11.16 2017.11.16                        
Borrowings, maturity 2037.11.16 2037.11.16                        
Borrowings, interest rate 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36%
Notional amount ₩ 54,527 ₩ 58,968     kr 450,000           kr 450,000      
FY-18                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2018.03.13 2018.03.13                        
Borrowings, maturity 2028.03.13 2028.03.13                        
Borrowings, interest rate 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35%
Notional amount ₩ 268,208 ₩ 250,850       $ 1,650,000           $ 1,650,000    
FY-18                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2018.06.07~2018.07.25 2018.06.07~2018.07.25                        
Notional amount ₩ 1,774,220 ₩ 1,659,700 $ 1,400,000           $ 1,400,000          
FY-18 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2023.06.07 2023.06.07                        
Borrowings, interest rate 3.75% 3.75% 3.75% 3.75% 3.75% 3.75% 3.75% 3.75% 3.75% 3.75% 3.75% 3.75% 3.75% 3.75%
FY-18 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2023.07.25 2023.07.25                        
Borrowings, interest rate 3.88% 3.88% 3.88% 3.88% 3.88% 3.88% 3.88% 3.88% 3.88% 3.88% 3.88% 3.88% 3.88% 3.88%
FY-19                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2019.02.27 2019.01.22~2019.06.24                        
Borrowings, maturity 2024.02.27                          
Borrowings, interest rate 0.13%   0.13% 0.13% 0.13% 0.13% 0.13% 0.13%            
Notional amount ₩ 274,574 ₩ 948,400         SFr 200,000   $ 800,000          
FY-19 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity   2022.01.22                        
Borrowings, interest rate   2.50%             2.50% 2.50% 2.50% 2.50% 2.50% 2.50%
FY-19 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, maturity   2024.06.24                        
Borrowings, interest rate   3.38%             3.38% 3.38% 3.38% 3.38% 3.38% 3.38%
FY-19                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2019.06.24 2019.02.27                        
Borrowings, maturity 2024.06.24 2024.02.27                        
Borrowings, interest rate 2.50% 0.13% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13%
Notional amount ₩ 633,650 ₩ 259,494 $ 500,000                   SFr 200,000  
FY-19                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2019.07.19 2019.07.19                        
Notional amount ₩ 411,861 ₩ 389,241         SFr 300,000           SFr 300,000  
FY-19 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2024.07.19 2024.07.19                        
Borrowings, interest rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
FY-19 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2027.07.19 2027.07.19                        
Borrowings, interest rate 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05%
FY-19                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2019.10.30 2019.07.22                        
Borrowings, maturity 2024.10.30 2022.07.22                        
Borrowings, interest rate   2.38%             2.38% 2.38% 2.38% 2.38% 2.38% 2.38%
Interest rate (%) 3M BBSW+0.97                          
Borrowings, adjustment to interest rate basis 0.97%   0.97% 0.97% 0.97% 0.97% 0.97% 0.97%            
Notional amount ₩ 257,523 ₩ 355,650           $ 300,000 $ 300,000          
FY-19                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2019.12.19 2019.10.30                        
Borrowings, maturity 2037.12.31 2024.10.30                        
Interest rate (%)   3M BBSW+0.97                        
Borrowings, adjustment to interest rate basis   0.97%             0.97% 0.97% 0.97% 0.97% 0.97% 0.97%
Notional amount ₩ 457,368 ₩ 257,667 $ 360,899                     $ 300,000
FY-19 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, interest rate 3.30%   3.30% 3.30% 3.30% 3.30% 3.30% 3.30%            
FY-19 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, interest rate 5.70%   5.70% 5.70% 5.70% 5.70% 5.70% 5.70%            
FY-19                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date   2019.12.19                        
Borrowings, maturity   2037.12.31                        
Notional amount   ₩ 440,943             $ 371,947          
FY-19 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, interest rate   3.30%             3.30% 3.30% 3.30% 3.30% 3.30% 3.30%
FY-19 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, interest rate   5.70%             5.70% 5.70% 5.70% 5.70% 5.70% 5.70%
FY-20                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2020.02.03 2020.02.03                        
Borrowings, maturity 2025.02.03 2025.02.03                        
Borrowings, interest rate 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13%
Notional amount ₩ 380,190 ₩ 355,650 $ 300,000           $ 300,000          
FY-20                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2020.05.06 2020.05.06                        
Borrowings, maturity 2025.05.06 2025.05.06                        
Borrowings, interest rate 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75%
Notional amount ₩ 633,650 ₩ 592,750 $ 500,000           $ 500,000          
FY-20                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2020.06.15 2020.06.15                        
Borrowings, maturity 2025.06.15 2025.06.15                        
Borrowings, interest rate 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13%
Notional amount ₩ 633,650 ₩ 592,750 $ 500,000           $ 500,000          
FY-20                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2020.08.03 2020.08.03                        
Borrowings, maturity 2026.02.03 2026.02.03                        
Borrowings, interest rate 1.00% 0.61% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 0.61% 0.61% 0.61% 0.61% 0.61% 0.61%
Notional amount ₩ 380,190 ₩ 355,650 $ 300,000           $ 300,000          
FY-21                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2021.01.27 2021.01.27                        
Borrowings, maturity 2026.01.27 2026.01.27                        
Borrowings, interest rate 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75%
Notional amount ₩ 570,285 ₩ 533,475 $ 450,000           $ 450,000          
FY-21                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2021.04.27 2021.04.27                        
Borrowings, maturity 2026.04.27 2026.04.27                        
Borrowings, interest rate 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25%
Notional amount ₩ 633,650 ₩ 592,750 $ 500,000           $ 500,000          
FY-21                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2021.08.09 2021.08.09                        
Borrowings, maturity 2026.08.09 2026.08.09                        
Borrowings, interest rate 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25%
Notional amount ₩ 380,190 ₩ 355,650 $ 300,000           $ 300,000          
FY-21                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2021.09.24 2021.09.24                        
Borrowings, maturity 2026.09.24 2026.09.24                        
Borrowings, interest rate 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13%
Notional amount ₩ 380,190 ₩ 355,650 $ 300,000           $ 300,000          
FY-22                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2022.04.21                          
Borrowings, maturity 2027.04.21                          
Borrowings, interest rate 3.63%   3.63% 3.63% 3.63% 3.63% 3.63% 3.63%            
Notional amount ₩ 380,190   $ 300,000                      
FY-22                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2022.05.06                          
Borrowings, maturity 2025.05.06                          
Borrowings, interest rate 3.60%   3.60% 3.60% 3.60% 3.60% 3.60% 3.60%            
Notional amount ₩ 633,650   $ 500,000                      
FY-22                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2022.06.14                          
Notional amount ₩ 1,013,840   $ 800,000                      
FY-22 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2025.06.14                          
Borrowings, interest rate 3.63%   3.63% 3.63% 3.63% 3.63% 3.63% 3.63%            
FY-22 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2027.06.14                          
Borrowings, interest rate 4.00%   4.00% 4.00% 4.00% 4.00% 4.00% 4.00%            
FY-22                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2022.06.28                          
Borrowings, maturity 2025.06.28                          
Borrowings, interest rate 4.13%   4.13% 4.13% 4.13% 4.13% 4.13% 4.13%            
Notional amount ₩ 380,190   $ 300,000                      
FY-22                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2022.07.27                          
Borrowings, maturity 2027.07.27                          
Borrowings, interest rate 4.25%   4.25% 4.25% 4.25% 4.25% 4.25% 4.25%            
Notional amount ₩ 887,110   $ 700,000                      
FY-22                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2022.10.06                          
Notional amount ₩ 1,013,840   $ 800,000                      
FY-22 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2026.04.06                          
Borrowings, interest rate 5.38%   5.38% 5.38% 5.38% 5.38% 5.38% 5.38%            
FY-22 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2028.04.06                          
Borrowings, interest rate 5.50%   5.50% 5.50% 5.50% 5.50% 5.50% 5.50%            
FY-22                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2022.10.06~2022.11.01                          
Borrowings, maturity 2032.10.06                          
Borrowings, interest rate 5.16%   5.16% 5.16% 5.16% 5.16% 5.16% 5.16%            
Notional amount ₩ 381,992         $ 2,350,000