XML 194 R181.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Borrowings and Debt Securities - Local Debt Securities and Foreign Debt Securities (Details)
€ in Thousands, kr in Thousands, SFr in Thousands, $ in Thousands, $ in Thousands, $ in Thousands, ₩ in Millions
12 Months Ended
Dec. 31, 2023
KRW (₩)
Dec. 31, 2022
KRW (₩)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
EUR (€)
Dec. 31, 2023
SEK (kr)
Dec. 31, 2023
HKD ($)
Dec. 31, 2023
CHF (SFr)
Dec. 31, 2023
AUD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2022
EUR (€)
Dec. 31, 2022
SEK (kr)
Dec. 31, 2022
HKD ($)
Dec. 31, 2022
CHF (SFr)
Dec. 31, 2022
AUD ($)
Local Debt securities                            
Debt Instrument [Line Items]                            
Notional amount ₩ 97,658,931 ₩ 90,494,766                        
Less: Discount on debt securities (54,826) (56,924)                        
Less: Current portion of foreign debt securities (23,141,584) (8,401,619)                        
Add: Current portion of discount on debt securities 4,712 2,344                        
Total ₩ 74,467,233 82,038,567                        
Electricity Bonds                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2012.03.27~2023.09.11                          
Notional amount ₩ 67,730,000 61,190,000                        
Electricity Bonds | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2023.01.08~2052.04.21                          
Borrowings, interest rate 1.43%   1.43% 1.43% 1.43% 1.43% 1.43% 1.43%            
Electricity Bonds | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, interest rate 5.99%   5.99% 5.99% 5.99% 5.99% 5.99% 5.99%            
Corporate bonds                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2009.10.16~2023.12.21                          
Notional amount ₩ 29,887,353 29,293,188                        
Corporate bonds | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2024.01.12~2053.11.10                          
Borrowings, interest rate 1.21%   1.21% 1.21% 1.21% 1.21% 1.21% 1.21%            
Corporate bonds | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, interest rate 10.00%   10.00% 10.00% 10.00% 10.00% 10.00% 10.00%            
Corporate bonds                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2021.05.26~2023.12.28                          
Borrowings, maturity 2041.05.25~2043.09.15                          
Notional amount ₩ 41,578 11,578                        
Corporate bonds | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, interest rate 2.00%   2.00% 2.00% 2.00% 2.00% 2.00% 2.00%            
Corporate bonds | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, interest rate 3.78%   3.78% 3.78% 3.78% 3.78% 3.78% 3.78%            
Foreign Debt securities                            
Debt Instrument [Line Items]                            
Notional amount ₩ 16,316,069 14,871,549                        
Less: Discount on debt securities (128,259) (124,865)                        
Add: Premium on foreign debt securities 263 663                        
Less: Current portion of foreign debt securities (1,539,855) (1,803,776)                        
Add: Current portion of discount on debt securities 2,464 1,902                        
Less: Current portion of premium on foreign debt securities (263)                          
Total ₩ 14,650,419 ₩ 12,945,473                        
FY-96                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 1996.04.01~1996.12.06 1996.04.01~1996.12.06                        
Notional amount ₩ 359,357 ₩ 353,198 $ 278,701           $ 278,701          
FY-96 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2026.12.01 2026.12.01                        
Borrowings, interest rate 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00%
FY-96 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2096.04.01 2096.04.01                        
Borrowings, interest rate 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95%
FY-97                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 1997.01.31~1997.08.04 1997.01.31~1997.08.04                        
Notional amount ₩ 405,796 ₩ 398,841 $ 314,717           $ 314,717          
FY-97 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2027.02.01 2027.02.01                        
Borrowings, interest rate 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75%
FY-97 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2027.08.01 2027.08.01                        
Borrowings, interest rate 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00%
FY-04                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2004.04.23 2004.04.23                        
Borrowings, maturity 2034.04.23 2034.04.23                        
Borrowings, interest rate 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13%
Notional amount ₩ 369,955 ₩ 363,614 $ 286,920           $ 286,920          
FY-14                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2014.07.30 2014.07.30                        
Borrowings, maturity 2029.07.30 2029.07.30                        
Borrowings, interest rate 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57%
Notional amount ₩ 128,940 ₩ 126,730 $ 100,000           $ 100,000          
FY-15                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2015.06.15 2015.06.15                        
Borrowings, maturity 2025.06.15 2025.06.15                        
Borrowings, interest rate 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25%
Notional amount ₩ 386,820 ₩ 380,190 $ 300,000           $ 300,000          
FY-17                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2017.07.25 2017.07.25                        
Borrowings, maturity 2027.07.25 2027.07.25                        
Borrowings, interest rate 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
Notional amount ₩ 386,820 ₩ 380,190 $ 300,000           $ 300,000          
FY-17                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2017.10.30 2017.10.30                        
Borrowings, maturity 2037.10.30 2037.10.30                        
Borrowings, interest rate 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70%
Notional amount ₩ 57,064 ₩ 54,048   € 40,000           € 40,000        
FY-17                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2017.11.16 2017.11.16                        
Borrowings, maturity 2037.11.16 2037.11.16                        
Borrowings, interest rate 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36%
Notional amount ₩ 58,050 ₩ 54,527     kr 450,000           kr 450,000      
FY-18                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2018.03.13 2018.03.13                        
Borrowings, maturity 2028.03.13 2028.03.13                        
Borrowings, interest rate 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35%
Notional amount ₩ 272,349 ₩ 268,208       $ 1,650,000           $ 1,650,000    
FY-18                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date   2018.06.07~2018.07.25                        
Notional amount   ₩ 1,774,220             $ 1,400,000          
FY-18 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity   2023.06.07                        
Borrowings, interest rate   3.75%             3.75% 3.75% 3.75% 3.75% 3.75% 3.75%
FY-18 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, maturity   2023.07.25                        
Borrowings, interest rate   3.88%             3.88% 3.88% 3.88% 3.88% 3.88% 3.88%
FY-19                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2019.02.27 2019.02.27                        
Borrowings, maturity 2024.02.27 2024.02.27                        
Borrowings, interest rate 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13%
Notional amount ₩ 305,364 ₩ 274,574         SFr 200,000           SFr 200,000  
FY-19                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2019.06.24 2019.06.24                        
Borrowings, maturity 2024.06.24 2024.06.24                        
Borrowings, interest rate 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50% 2.50%
Notional amount ₩ 644,700 ₩ 633,650 $ 500,000           $ 500,000          
FY-19                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2019.07.19 2019.07.19                        
Notional amount ₩ 458,046 ₩ 411,861         SFr 300,000           SFr 300,000  
FY-19 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2024.07.19 2024.07.19                        
Borrowings, interest rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
FY-19 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2027.07.19 2027.07.19                        
Borrowings, interest rate 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05%
FY-19                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2019.10.30 2019.10.30                        
Borrowings, maturity 2024.10.30 2024.10.30                        
Interest rate (%) 3M BBSW+0.97 3M BBSW+0.97                        
Notional amount ₩ 264,024 ₩ 257,523           $ 300,000           $ 300,000
FY-19                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2019.12.19 2019.12.19                        
Borrowings, maturity 2037.12.31 2037.12.31                        
Notional amount ₩ 441,946 ₩ 457,368 $ 342,753           $ 360,899          
FY-19 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, interest rate 3.30% 3.30% 3.30% 3.30% 3.30% 3.30% 3.30% 3.30% 3.30% 3.30% 3.30% 3.30% 3.30% 3.30%
FY-19 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, interest rate 5.70% 5.70% 5.70% 5.70% 5.70% 5.70% 5.70% 5.70% 5.70% 5.70% 5.70% 5.70% 5.70% 5.70%
FY-20                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2020.02.03 2020.02.03                        
Borrowings, maturity 2025.02.03 2025.02.03                        
Borrowings, interest rate 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13%
Notional amount ₩ 386,820 ₩ 380,190 $ 300,000           $ 300,000          
FY-20                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2020.05.06 2020.05.06                        
Borrowings, maturity 2025.05.06 2025.05.06                        
Borrowings, interest rate 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75%
Notional amount ₩ 644,700 ₩ 633,650 $ 500,000           $ 500,000          
FY-20                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2020.06.15 2020.06.15                        
Borrowings, maturity 2025.06.15 2025.06.15                        
Borrowings, interest rate 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13%
Notional amount ₩ 644,700 ₩ 633,650 $ 500,000           $ 500,000          
FY-20                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2020.08.03 2020.08.03                        
Borrowings, maturity 2026.02.03 2026.02.03                        
Borrowings, interest rate 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00%
Notional amount ₩ 386,820 ₩ 380,190 $ 300,000           $ 300,000          
FY-21                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2021.01.27 2021.01.27                        
Borrowings, maturity 2026.01.27 2026.01.27                        
Borrowings, interest rate 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75%
Notional amount ₩ 580,230 ₩ 570,285 $ 450,000           $ 450,000          
FY-21                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2021.04.27 2021.04.27                        
Borrowings, maturity 2026.04.27 2026.04.27                        
Borrowings, interest rate 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25%
Notional amount ₩ 644,700 ₩ 633,650 $ 500,000           $ 500,000          
FY-21                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2021.08.09 2021.08.09                        
Borrowings, maturity 2026.08.09 2026.08.09                        
Borrowings, interest rate 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25%
Notional amount ₩ 386,820 ₩ 380,190 $ 300,000           $ 300,000          
FY-21                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2021.09.24 2021.09.24                        
Borrowings, maturity 2026.09.24 2026.09.24                        
Borrowings, interest rate 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13%
Notional amount ₩ 386,820 ₩ 380,190 $ 300,000           $ 300,000          
FY-22                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2022.04.21 2022.04.21                        
Borrowings, maturity 2027.04.21 2027.04.21                        
Borrowings, interest rate 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63%
Notional amount ₩ 386,820 ₩ 380,190 $ 300,000           $ 300,000          
FY-22                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2022.05.06 2022.05.06                        
Borrowings, maturity 2025.05.06 2025.05.06                        
Borrowings, interest rate 3.60% 3.60% 3.60% 3.60% 3.60% 3.60% 3.60% 3.60% 3.60% 3.60% 3.60% 3.60% 3.60% 3.60%
Notional amount ₩ 644,700 ₩ 633,650 $ 500,000           $ 500,000          
FY-22                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2022.06.14 2022.06.14                        
Notional amount ₩ 1,031,520 ₩ 1,013,840 $ 800,000           $ 800,000          
FY-22 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2025.06.14 2025.06.14                        
Borrowings, interest rate 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63%
FY-22 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2027.06.14 2027.06.14                        
Borrowings, interest rate 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00%
FY-22                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2022.06.28 2022.06.28                        
Borrowings, maturity 2025.06.28 2025.06.28                        
Borrowings, interest rate 4.13% 4.13% 4.13% 4.13% 4.13% 4.13% 4.13% 4.13% 4.13% 4.13% 4.13% 4.13% 4.13% 4.13%
Notional amount ₩ 386,820 ₩ 380,190 $ 300,000           $ 300,000          
FY-22                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2022.07.27 2022.07.27                        
Borrowings, maturity 2027.07.27 2027.07.27                        
Borrowings, interest rate 4.25% 4.25% 4.25% 4.25% 4.25% 4.25% 4.25% 4.25% 4.25% 4.25% 4.25% 4.25% 4.25% 4.25%
Notional amount ₩ 902,580 ₩ 887,110 $ 700,000           $ 700,000          
FY-22                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2022.10.06 2022.10.06                        
Notional amount ₩ 1,031,520 ₩ 1,013,840 $ 800,000           $ 800,000          
FY-22 | Minimum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2026.04.06 2026.04.06                        
Borrowings, interest rate 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38%
FY-22 | Maximum                            
Debt Instrument [Line Items]                            
Borrowings, maturity 2028.04.06 2028.04.06                        
Borrowings, interest rate 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50%
FY-22                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2022.10.06~2022.11.01 2022.10.06~2022.11.01                        
Borrowings, maturity 2032.10.06 2032.10.06                        
Borrowings, interest rate 5.16% 5.16% 5.16% 5.16% 5.16% 5.16% 5.16% 5.16% 5.16% 5.16% 5.16% 5.16% 5.16% 5.16%
Notional amount ₩ 387,891 ₩ 381,992       $ 2,350,000           $ 2,350,000    
FY-23                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2023.06.07                          
Borrowings, maturity 2030.06.07                          
Borrowings, interest rate 4.51%   4.51% 4.51% 4.51% 4.51% 4.51% 4.51%            
Notional amount ₩ 171,167         $ 1,037,000                
FY-23                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2023.07.12                          
Borrowings, maturity 2028.07.12                          
Borrowings, interest rate 4.88%   4.88% 4.88% 4.88% 4.88% 4.88% 4.88%            
Notional amount ₩ 451,290   $ 350,000                      
FY-23                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2023.07.18                          
Borrowings, maturity 2028.07.18                          
Borrowings, interest rate 5.00%   5.00% 5.00% 5.00% 5.00% 5.00% 5.00%            
Notional amount ₩ 644,700   $ 500,000                      
FY-23                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2023.07.31                          
Borrowings, maturity 2026.07.31                          
Borrowings, interest rate 5.38%   5.38% 5.38% 5.38% 5.38% 5.38% 5.38%            
Notional amount ₩ 1,289,400   $ 1,000,000                      
FY-23                            
Debt Instrument [Line Items]                            
Debt Instrument, Issuance Date 2023.09.21                          
Borrowings, maturity 2026.09.21                          
Borrowings, interest rate 5.38%   5.38% 5.38% 5.38% 5.38% 5.38% 5.38%            
Notional amount ₩ 386,820   $ 300,000