XML 198 R183.htm IDEA: XBRL DOCUMENT v3.25.1
Borrowings and Debt Securities - Local Debt Securities and Foreign Debt Securities (Details)
€ in Thousands, kr in Thousands, SFr in Thousands, $ in Thousands, $ in Thousands, $ in Thousands, ₩ in Millions
12 Months Ended
Dec. 31, 2024
KRW (₩)
Dec. 31, 2023
KRW (₩)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
EUR (€)
Dec. 31, 2024
SEK (kr)
Dec. 31, 2024
HKD ($)
Dec. 31, 2024
CHF (SFr)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
EUR (€)
Dec. 31, 2023
SEK (kr)
Dec. 31, 2023
HKD ($)
Dec. 31, 2023
CHF (SFr)
Dec. 31, 2023
AUD ($)
Local Debt securities                          
Debt Instruments [Line Items]                          
Notional amount ₩ 92,728,931 ₩ 97,658,931                      
Less: Discount on debt securities (51,149) (54,826)                      
Less: Current portion of debt securities (22,621,584) (23,141,584)                      
Add: Current portion of discount on debt securities 2,124 4,712                      
Total ₩ 70,058,322 74,467,233                      
Electricity Bonds                          
Debt Instruments [Line Items]                          
Borrowings, maturity 2025.01.03 ~ 2052.04.21                        
Notional amount ₩ 63,960,000 67,730,000                      
Electricity Bonds | Minimum                          
Debt Instruments [Line Items]                          
Borrowings, interest rate 1.43%   1.43% 1.43% 1.43% 1.43% 1.43%            
Electricity Bonds | Maximum                          
Debt Instruments [Line Items]                          
Borrowings, interest rate 5.99%   5.99% 5.99% 5.99% 5.99% 5.99%            
Corporate bonds                          
Debt Instruments [Line Items]                          
Borrowings, maturity 2025.01.10 ~ 2054.06.28                        
Notional amount ₩ 28,727,353 29,887,353                      
Corporate bonds | Minimum                          
Debt Instruments [Line Items]                          
Borrowings, interest rate 1.28%   1.28% 1.28% 1.28% 1.28% 1.28%            
Corporate bonds | Maximum                          
Debt Instruments [Line Items]                          
Borrowings, interest rate 10.00%   10.00% 10.00% 10.00% 10.00% 10.00%            
Corporate bonds                          
Debt Instruments [Line Items]                          
Borrowings, maturity 2041.05.25 ~ 2043.09.15                        
Notional amount ₩ 41,578 41,578                      
Corporate bonds | Minimum                          
Debt Instruments [Line Items]                          
Borrowings, interest rate 1.71%   1.71% 1.71% 1.71% 1.71% 1.71%            
Corporate bonds | Maximum                          
Debt Instruments [Line Items]                          
Borrowings, interest rate 3.78%   3.78% 3.78% 3.78% 3.78% 3.78%            
Foreign Debt securities                          
Debt Instruments [Line Items]                          
Notional amount ₩ 19,328,927 16,316,069                      
Less: Discount on debt securities (132,690) (128,259)                      
Add: Premium on foreign debt securities   263                      
Less: Current portion of debt securities (4,286,883) (1,539,855)                      
Add: Current portion of discount on debt securities 4,976 2,464                      
Less: Current portion of premium on foreign debt securities   (263)                      
Total ₩ 14,914,330 ₩ 14,650,419                      
FY-96                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 1996.04.01~1996.12.06 1996.04.01~1996.12.06                      
Notional amount ₩ 409,690 ₩ 359,357 $ 278,701         $ 278,701          
FY-96 | Minimum                          
Debt Instruments [Line Items]                          
Borrowings, maturity 2026.12.01 2026.12.01                      
Borrowings, interest rate 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00% 6.00%
FY-96 | Maximum                          
Debt Instruments [Line Items]                          
Borrowings, maturity 2096.04.01 2096.04.01                      
Borrowings, interest rate 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95% 7.95%
FY-97                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 1997.01.31~1997.08.04 1997.01.31~1997.08.04                      
Notional amount ₩ 462,634 ₩ 405,796 $ 314,717         $ 314,717          
FY-97 | Minimum                          
Debt Instruments [Line Items]                          
Borrowings, maturity 2027.02.01 2027.02.01                      
Borrowings, interest rate 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75% 6.75%
FY-97 | Maximum                          
Debt Instruments [Line Items]                          
Borrowings, maturity 2027.08.01 2027.08.01                      
Borrowings, interest rate 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00% 7.00%
FY-04                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2004.04.23 2004.04.23                      
Borrowings, maturity 2034.04.23 2034.04.23                      
Borrowings, interest rate 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13% 5.13%
Notional amount ₩ 421,772 ₩ 369,955 $ 286,920         $ 286,920          
FY-14                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2014.07.30 2014.07.30                      
Borrowings, maturity 2029.07.30 2029.07.30                      
Borrowings, interest rate 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57% 3.57%
Notional amount ₩ 147,000 ₩ 128,940 $ 100,000         $ 100,000          
FY-15                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2015.06.15 2015.06.15                      
Borrowings, maturity 2025.06.15 2025.06.15                      
Borrowings, interest rate 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25%
Notional amount ₩ 441,000 ₩ 386,820 $ 300,000         $ 300,000          
FY-17                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2017.07.25 2017.07.25                      
Borrowings, maturity 2027.07.25 2027.07.25                      
Borrowings, interest rate 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
Notional amount ₩ 441,000 ₩ 386,820 $ 300,000         $ 300,000          
FY-17                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2017.10.30 2017.10.30                      
Borrowings, maturity 2037.10.30 2037.10.30                      
Borrowings, interest rate 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70% 1.70%
Notional amount ₩ 61,149 ₩ 57,064   € 40,000         € 40,000        
FY-17                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2017.11.16 2017.11.16                      
Borrowings, maturity 2037.11.16 2037.11.16                      
Borrowings, interest rate 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36% 2.36%
Notional amount ₩ 59,954 ₩ 58,050     kr 450,000         kr 450,000      
FY-18                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2018.03.13 2018.03.13                      
Borrowings, maturity 2028.03.13 2028.03.13                      
Borrowings, interest rate 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35% 3.35%
Notional amount ₩ 312,345 ₩ 272,349       $ 1,650,000         $ 1,650,000    
FY-19                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2019.07.19 2019.02.27                      
Borrowings, maturity 2027.07.19 2024.02.27                      
Borrowings, interest rate 0.05% 0.13% 0.05% 0.05% 0.05% 0.05% 0.05% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13%
Notional amount ₩ 162,638 ₩ 305,364         SFr 100,000         SFr 200,000  
FY-19                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2019.12.19 2019.06.24                      
Borrowings, maturity 2037.12.31 2024.06.24                      
Borrowings, interest rate   2.50%           2.50% 2.50% 2.50% 2.50% 2.50% 2.50%
Notional amount ₩ 480,586 ₩ 644,700 $ 326,929         $ 500,000          
FY-19 | Minimum                          
Debt Instruments [Line Items]                          
Borrowings, interest rate 3.30%   3.30% 3.30% 3.30% 3.30% 3.30%            
FY-19 | Maximum                          
Debt Instruments [Line Items]                          
Borrowings, interest rate 5.70%   5.70% 5.70% 5.70% 5.70% 5.70%            
FY-19                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date   2019.07.19                      
Notional amount   ₩ 458,046                   SFr 300,000  
FY-19 | Minimum                          
Debt Instruments [Line Items]                          
Borrowings, maturity   2024.07.19                      
Borrowings, interest rate   0.00%           0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
FY-19 | Maximum                          
Debt Instruments [Line Items]                          
Borrowings, maturity   2027.07.19                      
Borrowings, interest rate   0.05%           0.05% 0.05% 0.05% 0.05% 0.05% 0.05%
FY-19                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date   2019.10.30                      
Borrowings, maturity   2024.10.30                      
Interest rate (%)   3M BBSW+0.97                      
Notional amount   ₩ 264,024                     $ 300,000
FY-19                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date   2019.12.19                      
Borrowings, maturity   2037.12.31                      
Notional amount   ₩ 441,946           $ 342,753          
FY-19 | Minimum                          
Debt Instruments [Line Items]                          
Borrowings, interest rate   3.30%           3.30% 3.30% 3.30% 3.30% 3.30% 3.30%
FY-19 | Maximum                          
Debt Instruments [Line Items]                          
Borrowings, interest rate   5.70%           5.70% 5.70% 5.70% 5.70% 5.70% 5.70%
FY-20                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2020.02.03 2020.02.03                      
Borrowings, maturity 2025.02.03 2025.02.03                      
Borrowings, interest rate 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13% 2.13%
Notional amount ₩ 441,000 ₩ 386,820 $ 300,000         $ 300,000          
FY-20                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2020.05.06 2020.05.06                      
Borrowings, maturity 2025.05.06 2025.05.06                      
Borrowings, interest rate 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75%
Notional amount ₩ 735,000 ₩ 644,700 $ 500,000         $ 500,000          
FY-20                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2020.06.15 2020.06.15                      
Borrowings, maturity 2025.06.15 2025.06.15                      
Borrowings, interest rate 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13%
Notional amount ₩ 735,000 ₩ 644,700 $ 500,000         $ 500,000          
FY-20                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2020.08.03 2020.08.03                      
Borrowings, maturity 2026.02.03 2026.02.03                      
Borrowings, interest rate 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 1.00%
Notional amount ₩ 441,000 ₩ 386,820 $ 300,000         $ 300,000          
FY-21                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2021.01.27 2021.01.27                      
Borrowings, maturity 2026.01.27 2026.01.27                      
Borrowings, interest rate 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% 0.75%
Notional amount ₩ 661,500 ₩ 580,230 $ 450,000         $ 450,000          
FY-21                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2021.04.27 2021.04.27                      
Borrowings, maturity 2026.04.27 2026.04.27                      
Borrowings, interest rate 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25%
Notional amount ₩ 735,000 ₩ 644,700 $ 500,000         $ 500,000          
FY-21                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2021.08.09 2021.08.09                      
Borrowings, maturity 2026.08.09 2026.08.09                      
Borrowings, interest rate 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25%
Notional amount ₩ 441,000 ₩ 386,820 $ 300,000         $ 300,000          
FY-21                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2021.09.24 2021.09.24                      
Borrowings, maturity 2026.09.24 2026.09.24                      
Borrowings, interest rate 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13%
Notional amount ₩ 441,000 ₩ 386,820 $ 300,000         $ 300,000          
FY-22                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2022.04.21 2022.04.21                      
Borrowings, maturity 2027.04.21 2027.04.21                      
Borrowings, interest rate 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63%
Notional amount ₩ 441,000 ₩ 386,820 $ 300,000         $ 300,000          
FY-22                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2022.05.06 2022.05.06                      
Borrowings, maturity 2025.05.06 2025.05.06                      
Borrowings, interest rate 3.60% 3.60% 3.60% 3.60% 3.60% 3.60% 3.60% 3.60% 3.60% 3.60% 3.60% 3.60% 3.60%
Notional amount ₩ 735,000 ₩ 644,700 $ 500,000         $ 500,000          
FY-22                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2022.06.14 2022.06.14                      
Notional amount ₩ 1,176,000 ₩ 1,031,520 $ 800,000         $ 800,000          
FY-22 | Minimum                          
Debt Instruments [Line Items]                          
Borrowings, maturity 2025.06.14 2025.06.14                      
Borrowings, interest rate 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63% 3.63%
FY-22 | Maximum                          
Debt Instruments [Line Items]                          
Borrowings, maturity 2027.06.14 2027.06.14                      
Borrowings, interest rate 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00% 4.00%
FY-22                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2022.06.28 2022.06.28                      
Borrowings, maturity 2025.06.28 2025.06.28                      
Borrowings, interest rate 4.13% 4.13% 4.13% 4.13% 4.13% 4.13% 4.13% 4.13% 4.13% 4.13% 4.13% 4.13% 4.13%
Notional amount ₩ 441,000 ₩ 386,820 $ 300,000         $ 300,000          
FY-22                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2022.07.27 2022.07.27                      
Borrowings, maturity 2027.07.27 2027.07.27                      
Borrowings, interest rate 4.25% 4.25% 4.25% 4.25% 4.25% 4.25% 4.25% 4.25% 4.25% 4.25% 4.25% 4.25% 4.25%
Notional amount ₩ 1,029,000 ₩ 902,580 $ 700,000         $ 700,000          
FY-22                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2022.10.06 2022.10.06                      
Notional amount ₩ 1,176,000 ₩ 1,031,520 $ 800,000         $ 800,000          
FY-22 | Minimum                          
Debt Instruments [Line Items]                          
Borrowings, maturity 2026.04.06 2026.04.06                      
Borrowings, interest rate 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38%
FY-22 | Maximum                          
Debt Instruments [Line Items]                          
Borrowings, maturity 2028.04.06 2028.04.06                      
Borrowings, interest rate 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50%
FY-22                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2022.10.06~2022.11.01 2022.10.06~2022.11.01                      
Borrowings, maturity 2032.10.06 2032.10.06                      
Borrowings, interest rate 5.16% 5.16% 5.16% 5.16% 5.16% 5.16% 5.16% 5.16% 5.16% 5.16% 5.16% 5.16% 5.16%
Notional amount ₩ 444,855 ₩ 387,891       $ 2,350,000         $ 2,350,000    
FY-23                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2023.06.07 2023.06.07                      
Borrowings, maturity 2030.06.07 2030.06.07                      
Borrowings, interest rate 4.51% 4.51% 4.51% 4.51% 4.51% 4.51% 4.51% 4.51% 4.51% 4.51% 4.51% 4.51% 4.51%
Notional amount ₩ 196,304 ₩ 171,167       $ 1,037,000         $ 1,037,000    
FY-23                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2023.07.12 2023.07.12                      
Borrowings, maturity 2028.07.12 2028.07.12                      
Borrowings, interest rate 4.88% 4.88% 4.88% 4.88% 4.88% 4.88% 4.88% 4.88% 4.88% 4.88% 4.88% 4.88% 4.88%
Notional amount ₩ 514,500 ₩ 451,290 $ 350,000         $ 350,000          
FY-23                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2023.07.18 2023.07.18                      
Borrowings, maturity 2028.07.18 2028.07.18                      
Borrowings, interest rate 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00% 5.00%
Notional amount ₩ 735,000 ₩ 644,700 $ 500,000         $ 500,000          
FY-23                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2023.07.31 2023.07.31                      
Borrowings, maturity 2026.07.31 2026.07.31                      
Borrowings, interest rate 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38%
Notional amount ₩ 1,470,000 ₩ 1,289,400 $ 1,000,000         $ 1,000,000          
FY-23                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2023.09.21 2023.09.21                      
Borrowings, maturity 2026.09.21 2026.09.21                      
Borrowings, interest rate 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38% 5.38%
Notional amount ₩ 441,000 ₩ 386,820 $ 300,000         $ 300,000          
FY-24                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2024.01.31                        
Borrowings, maturity 2027.01.31                        
Borrowings, interest rate 4.88%   4.88% 4.88% 4.88% 4.88% 4.88%            
Notional amount ₩ 1,764,000   $ 1,200,000                    
FY-24                          
Debt Instruments [Line Items]                          
Debt Instrument, Issuance Date 2024.07.29                        
Borrowings, maturity 2029.07.29                        
Borrowings, interest rate 4.63%   4.63% 4.63% 4.63% 4.63% 4.63%            
Notional amount ₩ 735,000   $ 500,000